PT MNC Investama Tbk

IDX:BHIT.JK

46 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q12009 Q42009 Q1
Omzet 3,989,7014,064,9273,341,2673,392,6864,117,1834,698,6786,183,3963,580,0094,215,5504,104,7404,342,0173,884,6814,562,6003,953,6523,977,0813,670,1503,525,1693,622,8854,074,9984,065,2704,190,5493,636,5593,873,5403,688,3323,905,5913,258,3883,402,6433,301,4633,783,8653,092,2983,397,3293,198,6253,398,9952,899,5762,676,0113,059,2263,272,4853,202,8463,248,8183,092,1823,286,7232,805,6773,115,0542,847,6082,974,7282,594,2852,830,7532,403,0002,486,5962,066,8882,063,5682,066,9541,829,1751,756,2161,807,1101,507,1231,441,5671,287,360
Kosten van de omzet 2,586,4292,159,3892,360,6612,141,8992,730,4822,377,6693,285,8171,857,1002,117,1042,015,2621,892,1232,206,6632,409,0091,972,6501,863,0331,940,9031,839,0651,917,7821,897,3402,126,8082,175,1482,004,0762,086,1051,844,3221,913,1071,718,4213,126,3271,324,7921,755,2991,616,6602,448,6291,848,1371,843,0461,623,7831,896,3701,758,4381,816,3261,966,8861,836,8691,825,6321,729,2561,682,0671,803,4651,527,7131,453,5091,508,1341,432,6671,197,4231,376,6461,078,3721,717,866598,9671,058,055751,930829,560634,728601,689711,785
Brutowinst 1,403,2721,905,538980,6061,250,7871,386,7012,321,0092,897,5791,722,9092,098,4462,089,4782,449,8941,678,0182,153,5911,981,0022,114,0481,729,2471,686,1041,705,1032,177,6581,938,4622,015,4011,632,4831,787,4351,844,0101,992,4841,539,967276,3161,976,6712,028,5661,475,638948,7001,350,4881,555,9491,275,793779,6411,300,7881,456,1591,235,9601,411,9491,266,5501,557,4671,123,6101,311,5891,319,8951,521,2191,086,1511,398,0861,205,5771,109,950988,516345,7021,467,987771,1201,004,286977,550872,395839,878575,575
Brutowinstmarge 0.3520.4690.2930.3690.3370.4940.4690.4810.4980.5090.5640.4320.4720.5010.5320.4710.4780.4710.5340.4770.4810.4490.4610.50.510.4730.0810.5990.5360.4770.2790.4220.4580.440.2910.4250.4450.3860.4350.410.4740.40.4210.4640.5110.4190.4940.5020.4460.4780.1680.710.4220.5720.5410.5790.5830.447
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 192,302365,370196,884255,556214,994402,718237,472218,818336,169381,121367,597246,002396,301318,264411,800262,298307,492253,724412,451136,110246,754231,453300,510227,987139,269226,887293,740276,020193,664226,035133,237212,495189,270208,80599,316199,008176,578178,958152,465192,688155,160135,345190,786155,212174,707101,369-1,065,6901,291,12690,61947,630-840,0171,068,312-242,891342,056377,968327,998525,122290,810
Verkoop- en marketingkosten 99,14680,053114,137121,32485,87493,849116,26395,747105,219107,453174,403116,93457,20474,409142,055120,870-3,26260,652156,159105,23769,34153,826132,13654,693-18,055137,304338,95733,36210,989101,48820,768134,56898,77584,182112,69056,67298,54549,935-15,91268,60972,67849,318-107,73271,482103,36667,41616,758-119,90068,74651,1540-108,008000000
Verkoop-, algemene en administratieve kosten 291,448445,423311,021376,880300,868496,567353,735314,565441,388488,574542,000362,936453,505392,673553,855383,168304,230314,376568,610241,347316,095285,279432,646282,680121,214364,191632,697309,382204,653327,523154,005347,063288,045292,987212,006255,680275,123228,893136,553261,297227,838184,66383,054226,694278,073168,785-841,0651,171,226159,36598,784-601,357960,304-134,883342,056377,968327,998525,122290,810
Overige kosten 72,858-853,805-757,64644,252131,065529,723593,366589,129538,083530,995432,592-52,246-50,817-91,400273,748-57,498-333,91256,69864,708-34,649-78,342-81,521157,535-140,139-102,238-9,676409,231-267,231115,672-2,977-176,163-79,853-151,926130,130-168,458-7,319-1,324-11,213-254,14254,825-14,829-35,959-134,96336,75838,517-918-265,701174,013-9,17787,043-36,760-112,460191,575-112,919-24,979-44,435-23,297-32,857
Bedrijfskosten 828,143853,805757,646974,851863,6451,026,290947,101903,694979,4711,019,5691,256,302705,610951,361917,2731,104,044819,365855,431821,2131,198,616754,892900,116764,986881,524763,331897,706810,815853,930932,434868,925790,183695,572690,618760,616722,632554,159710,482723,990588,086582,650643,865651,519471,524379,291611,525632,391484,120533,990505,290502,969421,116-19,725893,491272,522499,824571,188447,777685,411391,524
Bedrijfsresultaat 685,5471,051,733222,960260,135594,7271,306,4641,575,379873,566937,539958,426692,072972,4081,202,2301,063,7291,010,004909,882830,673883,890979,0421,183,5701,115,285867,497905,9111,080,6791,094,778729,152-577,6141,044,2371,159,641685,455253,128659,870795,333553,161225,482590,306732,170647,873829,299622,685905,948652,086932,298708,370888,828602,031864,096700,287606,981567,400365,427574,496498,598504,462406,362424,618154,467184,051
Bedrijfsresultaat ratio 0.1720.2590.0670.0770.1440.2780.2550.2440.2220.2330.1590.250.2630.2690.2540.2480.2360.2440.240.2910.2660.2390.2340.2930.280.224-0.170.3160.3060.2220.0750.2060.2340.1910.0840.1930.2240.2020.2550.2010.2760.2320.2990.2490.2990.2320.3050.2910.2440.2750.1770.2780.2730.2870.2250.2820.1070.143
Totaal overige inkomsten en kosten netto -331,398-284,967-147,648-294,333-290,490-252,722-232,528-134,378-251,964-212,060139,464-124,917-127,808-757,182149,785-408,903242,074-1,430,208-231,120-562,638-353,216-284,872128,706-1,005,574-852,825-558,543594,679-777,129-445,919-477,896-721,128-248,040115,582190,934246,822-1,641,002-544,983-701,852-628,032-263,725-631,775306,397-1,273,904-1,110,516-229,680188,970-149,38665,226-96,6707,456-198,797-200,778-93,162-65,474-225,910-33,692-292,265-302,412
Inkomen voor belasting 354,149766,76675,312-34,198304,2371,053,7421,342,851739,188685,575746,366831,536847,4911,074,422306,5471,159,789500,9791,072,747-546,318747,922620,932762,069582,6251,034,61775,105241,953170,60917,065267,108713,722207,559-468,000411,830910,915744,095472,304-1,050,696187,187-53,979201,267358,960274,173958,483-341,606-402,146659,148791,001714,710765,513510,311574,856166,630373,718405,436438,988180,452390,926-137,798-118,361
Inkomen voor belasting ratio 0.0890.1890.023-0.010.0740.2240.2170.2060.1630.1820.1920.2180.2350.0780.2920.1370.304-0.1510.1840.1530.1820.160.2670.020.0620.0520.0050.0810.1890.067-0.1380.1290.2680.2570.176-0.3430.057-0.0170.0620.1160.0830.342-0.11-0.1410.2220.3050.2520.3190.2050.2780.0810.1810.2220.250.10.259-0.096-0.092
Belastingkosten 13,398150,703-105,377-37,03491,275216,756336,032119,800216,127159,801246,707131,001281,10754,716456,356-37,112177,43964,625186,809124,746172,767141,403251,9681,664152,037171,420209,336137,824265,48668,100109,207142,376345,098154,216106,371-91,660103,61724,880159,581110,369124,372228,69819,790-30,888193,805128,703181,239147,932159,789100,77556,888119,307133,47096,03771,02179,73588,849-29,199
Nettowinst 110,002157,89054,649-2,0019,590836,9861,006,819619,388469,448586,565192,782215,009191,244-58,950395,503235,684328,708-808,94179,55690,231183,06277,965635,635-125,245-247,725-176,31264,66070,99823,854-10,893-248,94735,837162,935283,106184,079-709,751-130,349-207,800-24,403-7,092-159,421385,434-370,316-418,69362,859382,451184,164245,18961,339204,311696,18356,921-116,985342,951518,953152,59930,865-123,962
Nettowinstmarge 0.0280.0390.016-0.0010.0020.1780.1630.1730.1110.1430.0440.0550.042-0.0150.0990.0640.093-0.2230.020.0220.0440.0210.164-0.034-0.063-0.0540.0190.0220.006-0.004-0.0730.0110.0480.0980.069-0.232-0.04-0.065-0.008-0.002-0.0490.137-0.119-0.1470.0210.1470.0650.1020.0250.0990.3370.028-0.0640.1950.2870.1010.021-0.096
WPA (Winst Per Aandeel) 1.321.890.65-0.0240.1110.0212.057.415.627.028.233.022.69-0.835.563.324.9-12.061.191.353.571.5212.41-2.45-5.24-3.721.371.50.5-0.23-5.180.754.297.54.84-18.67-3.41-5.42-0.65-0.18-4.5210.94-10.51-12.061.8311.15.367.131.896.321.511.76-3.955.717.515.34.3-4.28
Verwaterde WPA 1.321.890.65-0.0240.1110.0212.057.415.627.028.233.022.69-0.835.563.324.9-12.061.191.353.571.5212.41-2.45-5.23-3.721.371.50.5-0.23-5.180.754.297.54.84-18.67-3.4-5.41-0.64-0.18-4.5210.91-10.51-11.881.83115.367.131.896.321.511.76-3.954.917.514.24.3-4.28
EBITDA 962,8101,320,094446,368391,745738,8401,423,5041,693,6571,031,7601,040,5711,103,2371,226,0011,171,7591,388,344706,8871,580,281703,4641,567,662-144,8251,300,9961,065,0521,219,5751,018,8231,827,597484,316662,869597,807-263,486986,3171,574,538525,291-137,802822,2711,199,4361,041,504749,566-802,925487,789216,842671,224591,379507,0201,182,865-24,222-152,055844,304875,5101,095,716700,287632,124603,370305,056987,222498,598677,183474,767635,821155,959129,602
EBITDA ratio 0.2410.3250.1340.1150.1790.3030.2740.2880.2470.2690.2820.3020.3040.1790.3970.1920.445-0.040.3190.2620.2910.280.4720.1310.170.183-0.0770.2990.4160.17-0.0410.2570.3530.3590.28-0.2620.1490.0680.2070.1910.1540.422-0.008-0.0530.2840.3370.3870.2910.2540.2920.1480.4780.2730.3860.2630.4220.1080.101