PT MNC Investama Tbk

IDX:BHIT.JK

41 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q42010 Q32010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,439,1992,640,7942,491,5933,117,8564,017,7593,004,7723,110,3804,470,8213,093,3153,370,2092,608,7743,484,9093,149,2751,750,7161,703,2331,957,6252,040,641975,7821,753,1121,442,1641,648,1271,876,2831,931,3642,272,9111,915,7162,259,1032,432,1822,700,5092,132,6763,540,7733,005,3423,608,8063,635,4213,415,1793,309,3714,141,2032,922,6683,189,5903,117,6833,660,8154,669,0631,506,2571,973,7911,947,8032,798,2471,279,2751,238,3261,338,6761,106,8371,328,1121,069,0051,121,551980,3781,296,3431,285,9071,303,4181,352,6931,618,345
Kortetermijnbeleggingen 9,426,3238,160,6887,645,3916,684,0594,791,7154,791,7504,848,9404,872,9706,305,2706,248,1026,455,3286,163,0956,714,1334,976,9054,759,3154,782,5722,866,0254,288,6384,168,6774,762,3904,736,6304,579,8544,778,3074,422,4084,293,1444,125,8124,265,5084,376,0084,272,7414,624,3245,015,7154,857,6254,749,6764,162,9113,655,7023,862,0274,159,8574,188,1604,489,9634,204,7423,857,1742,319,0801,744,6711,788,3531,354,5366,344,5355,122,7754,623,1563,897,0252,107,3932,243,1251,714,5771,497,3571,396,6551,233,921837,0811,306,0371,327,357
Liquide middelen en kortetermijnbeleggingen 11,865,52210,801,48210,136,9849,801,9158,809,4747,796,5227,959,3209,343,7919,398,5859,618,3119,064,1029,648,0049,863,4086,727,6216,462,5486,740,1974,906,6665,264,4205,921,7896,204,5546,384,7576,456,1376,709,6716,695,3196,208,8606,384,9156,697,6907,076,5176,405,4178,165,0978,021,0578,466,4318,385,0977,578,0906,965,0738,003,2307,082,5257,377,7507,607,6467,865,5578,526,2373,825,3373,718,4623,736,1564,152,7837,623,8106,361,1015,961,8325,003,8623,435,5053,312,1302,836,1282,477,7352,692,9982,519,8282,140,4992,658,7302,945,702
Nettovorderingen 11,705,9119,641,20610,356,67310,329,62611,401,99311,890,94811,323,08910,182,07112,986,12611,848,97011,599,41711,657,6849,805,4209,979,4158,701,9478,923,5778,252,7188,550,3678,777,2488,134,6948,862,9729,377,9798,802,3979,022,8019,848,6879,810,8339,812,78810,026,84110,535,0059,885,4359,328,6189,396,7039,840,84111,057,78810,871,39611,175,3559,756,3309,349,1358,706,3837,725,85015,313,4147,694,0376,789,4007,409,9837,704,4557,627,7056,368,7116,722,0950004,226,442003,469,65403,201,4352,862,032
Voorraad 04,485,7154,392,5244,383,5374,461,2974,344,1274,323,1374,242,3593,986,5063,933,1293,894,6903,774,5633,614,3123,704,7893,562,8993,577,6853,381,2213,404,1603,197,2533,232,3813,272,2003,189,1723,215,0643,281,1023,332,5593,071,8622,952,9562,930,6122,635,0142,685,0282,299,0362,190,4122,185,1112,136,4662,020,7981,932,2622,062,4032,053,9932,171,1912,091,6851,949,8681,920,5671,996,5901,829,5291,809,5451,680,8681,661,3061,723,6391,560,6201,172,6561,176,3431,104,1461,277,3951,230,5091,202,3701,259,1091,342,7621,223,890
Overige vlottende activa -23,571,433-20,442,688-24,886,181-24,515,0781,405,8631,613,6021,947,7961,268,3191,525,9711,336,9581,158,8841,539,4342,243,2132,359,1882,364,1242,014,9661,871,9261,288,3001,192,2471,135,868871,455171,983215,137185,944224,677268,094286,027161,804150,030166,192265,487479,038146,840181,548173,692185,991206,859331,484986,519269,74469,85068,77670,56563,71767,659167,25845,81338,5965,296,6005,102,5504,546,62895,4774,383,8683,887,684275,1854,090,569200,384195,776
Totaal vlottende activa 028,357,11328,955,15727,094,07326,078,62725,645,19925,553,34225,036,54027,897,18826,737,36825,717,09326,619,68525,526,35322,771,01321,091,51821,256,42518,412,53118,507,24719,088,53718,707,49719,391,38419,195,27118,942,26919,185,16619,614,78319,535,70419,749,46120,195,77419,725,46620,901,75219,914,19820,532,58420,557,88920,953,89220,030,95921,296,83819,108,11719,112,36219,471,73917,952,83625,859,36913,508,71712,575,01713,039,38513,734,44217,099,64114,436,93114,446,16211,861,0829,710,7119,035,1018,262,1938,138,9987,811,1917,467,0377,490,1777,403,3117,227,400
Niet-vlottende activa:
Materiële vaste activa, netto 15,044,22815,134,57915,133,61915,136,15520,250,44920,264,53919,403,76518,575,89516,035,22915,984,52115,797,64015,746,86015,834,23515,830,89016,436,42915,761,23515,170,71514,769,27515,176,85215,120,21014,763,90314,436,50214,427,33714,348,96314,316,42513,689,48413,082,38912,919,41312,345,48712,107,3389,900,59110,019,8749,728,1969,801,4009,781,0189,570,7068,993,7198,714,1137,837,3067,836,6606,876,1216,510,6826,278,7316,134,5435,823,5655,314,2134,994,5025,174,3024,078,3403,866,8643,792,6533,724,5353,556,3103,458,6643,583,7742,734,4962,708,2002,592,877
Goodwill 4,730,3614,730,5244,735,7324,730,9604,731,7374,730,9114,730,9154,731,0004,704,2414,704,2414,704,2414,704,2414,703,8224,703,8224,703,8224,703,8224,698,5434,691,0094,691,0094,691,0094,733,8134,520,1674,520,7144,366,1474,368,5264,365,7394,362,2964,361,1924,391,2803,839,5833,855,7023,858,2563,868,5283,861,7163,874,3463,890,9174,009,4494,002,2463,762,9563,747,2323,755,7863,462,9403,429,8543,469,8913,666,6023,572,3953,545,6313,542,9923,559,072003,635,980002,222,401002,275,669
Immateriële activa 3,442,8342,709,1662,145,0452,150,7412,077,5422,053,5142,100,7232,042,5232,119,6311,873,3951,726,8111,757,5631,194,7541,197,8071,227,4371,334,3661,137,838816,653845,937619,742758,118657,998699,444729,492750,401777,791806,642838,713791,618806,815846,682879,478960,325974,183976,0071,013,380906,663934,197933,8921,044,195000210,72200000000000000
Goodwill en immateriële activa 8,173,1957,439,6906,880,7776,881,7016,809,2796,784,4256,831,6386,773,5236,823,8726,577,6366,431,0526,461,8045,898,5765,901,6295,931,2596,038,1885,836,3815,507,6625,536,9465,310,7515,491,9315,178,1655,220,1585,095,6395,118,9275,143,5305,168,9385,199,9055,182,8984,646,3984,702,3844,737,7344,828,8534,835,8994,850,3534,904,2974,916,1124,936,4434,696,8484,791,4273,755,7863,462,9403,429,8543,469,8913,666,6023,572,3953,545,6313,542,9923,559,0723,635,9803,635,9803,635,9802,186,2032,205,5822,222,4013,561,5392,237,7502,275,669
Langetermijnbeleggingen 07,766,2809,058,5109,023,5213,100,7392,940,4092,888,6462,887,653338,95054,313-139,542324,641-14,4652,489,8642,707,4692,684,2015,182,4603,590,1263,961,3273,595,0526,593,4356,791,8753,884,8644,368,6203,883,7974,397,6635,018,1294,998,0815,329,3874,923,2354,858,3974,913,4484,999,6025,807,3906,080,1245,639,5104,815,4374,707,9394,757,1944,994,3424,454,7365,571,4126,037,0625,539,3325,003,166-1,571,471-2,315,302-1,813,394-439,48428,554-111,533415,429693,6271,082,6971,078,4382,159,8103,035,2792,784,352
Belastingvorderingen 1,420,7231,376,1251,351,8511,331,4261,270,0111,228,3991,235,1661,248,2291,223,6201,226,4651,218,9111,172,3251,410,3311,360,0671,380,6691,280,6571,562,1641,382,6721,439,8901,397,8171,398,1691,355,7191,327,8771,289,2731,368,6701,253,2801,179,0731,186,1681,125,6051,201,0961,222,9501,147,3161,032,5441,020,7381,134,0051,156,6251,110,003847,981738,637638,270618,782469,193388,992410,445353,291184,709145,939187,657192,819201,181234,973224,051205,697200,967200,134209,539199,786196,885
Overige niet-vlottende activa -24,638,14612,267,86310,176,53610,942,07013,462,69613,609,71113,639,73514,577,96414,820,90515,714,72815,314,97614,581,72815,300,88013,178,23012,347,63512,463,71610,934,73112,742,52512,473,01113,482,17213,167,31912,811,99213,088,02112,134,31211,893,09011,818,56512,186,83112,024,47012,710,86913,170,85614,076,85713,941,99313,138,74612,093,92511,522,19210,609,49812,109,28511,592,81611,161,79911,318,1375,721,9393,765,9073,081,7913,155,0232,649,3257,530,3636,239,4295,716,1964,837,1933,015,8923,057,3262,595,3162,304,3262,197,3142,050,9551,844,7791,899,1922,032,074
Totaal niet-vlottende activa 043,984,53742,601,29343,314,87344,893,17444,827,48343,998,95044,063,26439,242,57639,557,66338,623,03738,287,35838,429,55738,760,68038,803,46138,227,99738,686,45137,992,26038,588,02638,906,00241,414,75740,574,25337,948,25737,236,80736,580,90936,302,52236,635,36036,328,03736,694,24636,048,92334,761,17934,760,36533,727,94133,559,35233,367,69231,880,63631,944,55630,799,29229,191,78429,578,83621,427,36419,780,13419,216,43018,709,23417,495,94915,030,20912,610,19912,807,75312,227,94010,748,47110,609,39910,595,3118,946,1639,145,2249,135,70210,510,16310,080,2079,881,857
Totaal activa 74,520,76172,341,65071,556,45070,408,94670,971,80170,472,68269,552,29269,099,80467,139,76466,295,03164,340,13064,907,04363,955,91061,531,69359,894,97959,484,42257,098,98256,499,50757,676,56357,613,49960,806,14159,769,52456,890,52656,421,97356,195,69255,838,22656,384,82156,523,81156,419,71256,950,67554,675,37755,292,94954,285,83054,513,24453,398,65153,177,47451,052,67349,911,65448,663,52347,531,67247,286,73333,288,85131,791,44731,748,61931,230,39132,129,85027,047,13027,253,91524,089,02220,459,18219,644,50018,857,50417,085,16116,956,41516,602,73918,000,34017,483,51817,109,257
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0879,8211,119,2631,080,5851,608,8581,603,3561,484,5491,147,481877,244937,642875,638923,6401,121,537930,219860,164873,999823,948953,5731,108,5331,318,6011,065,9251,117,1111,108,2831,176,471824,0501,014,4951,389,5971,482,7861,459,4081,625,0561,444,3471,413,0721,564,1991,598,9261,791,0831,832,6591,879,3021,663,4721,498,9681,428,4021,775,8441,361,5451,442,4531,654,3931,202,1101,155,1051,161,4391,298,9292,934,5852,107,6451,183,1691,006,0002,113,8483,402,709610,23410,32728861,503
Kortlopende schulden 20,013,16119,396,32719,165,02918,661,4116,398,9456,596,3166,422,9636,034,6175,865,3137,532,4737,972,2159,037,1588,131,5686,054,3437,950,8097,879,8698,395,8705,209,6395,810,1605,152,4014,940,1134,449,2285,196,2125,705,9383,690,6583,834,6138,708,4448,165,6128,001,2127,001,1226,402,2166,333,9488,346,5664,170,1324,645,2494,670,7331,402,1391,204,910938,507419,918554,157494,963638,342669,6641,328,1781,213,2711,034,1061,128,442705,601684,380688,5261,439,264736,495663,9713,018,7911,377,300804,3631,971,433
Belastingschulden 0500,906504,333496,772491,548475,601426,242352,362121,982117,561102,834126,757182,669169,722157,539175,735204,049235,344246,212227,726326,425338,832261,353241,196190,739309,472274,839202,374318,732349,927220,107256,920276,725316,674254,305271,644398,725455,615192,079329,495373,774331,569359,901355,929381,696318,538361,364295,677245,251285,376370,939358,490412,472436,021364,142503,732401,939315,813
Uitgestelde opbrengsten 0-12,184,21115,96814,0072,153,3172,366,67920,43120,15723,61319,37501,951,4922,246,1582,154,4592,078,9672,582,0241,405,8832,065,2561,892,0342,316,0232,465,8312,806,4972,140,0031,694,3272,014,6021,665,5872,177,9192,134,3521,827,0251,809,5681,965,9222,508,7391,976,8203,041,3733,298,0192,921,3532,068,7462,194,2192,138,3531,939,4533,479,262331,569359,901355,929381,696318,538361,364295,677744,748721,7691,163,9951,226,693412,472436,0211,142,184503,732401,939315,813
Overige kortlopende verplichtingen -20,013,16114,564,3982,453,2112,306,97111,932,02211,612,73313,646,97414,607,40011,729,79611,448,1839,539,90410,097,3369,578,3308,930,7678,597,6528,981,6088,162,9427,288,5038,518,0578,404,0678,874,3668,589,6698,816,0758,595,1058,060,1917,754,5486,402,0217,114,8437,038,0487,839,3658,241,8178,741,2274,617,2875,518,2659,154,4409,696,5038,482,4587,771,6886,652,6287,034,4156,457,9851,800,6131,504,9901,840,6231,599,7812,218,8631,611,4562,063,40620,64920,65420,62720,349354,803578,200246,7563,087,2172,873,521919,632
Totaal kortlopende verplichtingen 022,656,33522,753,47122,062,97422,093,14222,179,08421,574,91721,809,65518,495,96619,937,67318,387,75722,009,62621,077,59318,069,78819,487,59220,317,50018,788,64315,516,97117,328,78417,191,09217,346,23516,962,50517,260,57317,171,84114,589,50114,269,24318,677,98118,897,59318,325,69318,275,11118,054,30218,996,98616,504,87214,328,69618,888,79119,121,24813,832,64512,834,28911,228,45610,822,18812,267,2483,988,6903,945,6864,520,6094,511,7654,905,7774,168,3654,786,4544,405,5833,534,4483,056,3173,692,3063,617,6185,080,9015,017,9654,978,5764,079,8514,068,381
Langlopende verplichtingen:
Langetermijnschulden 5,456,6016,006,3175,501,2635,608,6326,171,4805,617,6655,962,1046,263,2665,663,3994,310,6224,197,6853,149,9574,232,1576,135,2206,393,1886,585,1356,868,4089,740,77511,330,15310,277,77011,245,71213,493,56413,473,42313,655,28114,649,52214,214,33110,703,35110,709,96010,763,87111,415,6169,470,1479,534,7406,577,75610,957,18410,363,30210,447,90214,391,27513,227,98013,025,51312,971,27812,508,5349,646,6189,098,0679,490,8927,682,7316,902,3513,289,5033,524,6991,158,4591,141,7411,015,4781,059,053955,572260,1691,486,152246,966918,8912,399,698
Uitgestelde opbrengsten niet-vlottend 16,23215,34715,96814,007371,791350,70120,43120,15723,61319,37515,182303,116394,153387,732386,683388,660421,886452,456453,260459,357426,978425,513419,342427,120475,949467,060459,352447,268408,630398,075374,476360,813320,287477,994289,547339,371321,879318,958315,567597,089306,665252,105241,060233,152220,332211,290201,719227,2872,569,4961,783,8981,750,077176,5901,660,2761,368,625147,0661,436,3441,710,024141,906
Uitgestelde belastingverplichtingen niet-vlottend 100,49886,49796,673101,516138,931135,066144,916156,403146,004150,630160,676179,896238,091225,634196,701181,46739,37062,36496,321101,326121,84585,51576,93157,63227,90020,95227,38027,87132,04222,87323,09323,12323,45825,40227,53127,30530,15824,33028,36424,3881,05713,94513,91113,814123,750132,714120,117129,465128,217130,068112,007129,308143,451128,173121,33369,75688,18776,801
Overige niet-vlottende verplichtingen -5,573,3311,288,8331,259,6541,238,5581,771,8651,726,0441,710,6911,418,0752,636,7882,330,2602,557,545772,0801,018,112804,527823,069597,7241,075,794839,396730,456751,777675,385670,670674,388613,335728,082735,3452,325,8102,354,9292,292,0892,524,1012,114,1852,213,7955,482,8444,925,133476,516507,7891,033,5771,105,1561,272,962592,515357,910707,146559,276669,835222,740193,149171,669159,527104,95585,06978,1591,591,08575,27470,42071,45652,50056,45144,161
Totaal niet-vlottende verplichtingen 31,776,4527,396,9946,873,5586,962,7138,454,0677,829,4767,838,1427,857,9018,469,8046,810,8876,931,0884,405,0495,882,5137,553,1137,799,6417,752,9868,405,45811,094,99112,610,19011,590,23012,469,92014,675,26214,644,08414,753,36815,881,45315,437,68813,515,89313,540,02813,496,63214,360,66511,981,90112,132,47112,404,34516,385,71311,156,89611,322,36715,776,88914,676,42414,642,40614,185,27013,174,16610,619,8149,912,31410,407,6938,249,5537,439,5043,783,0084,040,9783,961,1273,140,7762,955,7212,956,0362,834,5731,827,3871,826,0071,805,5662,773,5532,662,566
Totaal passiva 31,776,45230,053,32929,627,02929,025,68730,547,20930,008,56029,413,05929,667,55626,965,77026,748,56025,318,84526,414,67526,960,10625,622,90127,287,23328,070,48627,194,10126,611,96229,938,97428,781,32229,816,15531,637,76731,904,65731,925,20930,470,95429,706,93132,193,87432,437,62131,822,32532,635,77630,036,20331,129,45728,909,21730,714,40930,045,68730,443,61529,609,53427,510,71325,870,86225,007,45825,441,41414,608,50413,858,00014,928,30212,761,31812,345,2817,951,3738,827,4328,366,7106,675,2246,012,0386,648,3426,452,1916,908,2886,843,9726,784,1426,853,4046,730,947
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 8,606,8168,606,8168,606,8168,606,8168,606,8168,606,8168,606,8168,606,8168,606,8168,606,8168,606,8168,606,8168,606,8167,376,6107,376,6107,376,6106,776,7406,776,7406,776,7406,776,7406,776,7405,193,9145,193,9145,193,9145,193,9144,805,7054,805,7054,805,7054,805,7054,805,7054,805,7054,805,7054,660,7233,890,2103,890,2103,890,2103,889,9183,889,9183,887,4443,873,9193,870,4113,599,4433,590,0093,590,0093,589,2203,589,2203,568,8083,568,8083,349,9403,349,9403,313,4112,996,8492,992,0482,984,8162,984,8162,980,967723,802723,693
Ingehouden winsten 4,854,9214,980,7404,799,5894,921,8793,043,0943,045,0953,036,5052,792,1512,403,2072,095,4642,074,2621,954,3951,761,6131,546,6041,355,3601,414,3101,018,807783,123453,6261,276,0571,196,5011,106,270923,208845,243209,608334,853582,578758,890694,230623,232599,378610,271859,162823,325660,390377,284184,200893,9481,141,5501,349,3501,382,5171,389,6091,656,7311,271,2971,635,5062,054,1992,171,8011,789,3501,606,1861,360,6811,399,5311,195,2201,233,5711,180,8951,010,5251,006,345904,648752,049
Overige gereserveerde algehele resultaten 1,111,961904,643959,449817,109781,042799,212667,024851,4381,283,4431,377,5001,476,8421,301,4971,275,2331,303,680567,6572,461,3501,961,5161,580,3571,686,3321,920,6774,962,4724,712,5042,362,1882,593,6444,378,6444,866,4482,943,3882,839,4092,861,9333,026,9873,108,7953,046,3343,313,1823,241,0692,885,6433,008,4362,690,5532,810,9812,731,3012,609,3531,960,9811,790,2801,370,1291,198,4631,891,7132,677,8322,255,67000000000000
Overige totale aandeelhoudersvermogen 3,552,0993,552,0993,552,0993,552,0994,814,9084,824,6324,928,1334,788,2196,281,9356,326,0106,416,1796,364,7265,855,3216,953,1345,677,3523,333,5133,860,4873,843,1403,700,6763,700,6763,700,6763,702,4543,701,3943,701,3943,701,3943,643,9683,643,9683,643,9683,640,7773,640,7773,640,7773,640,7773,744,2043,125,3543,125,3543,063,8703,159,4563,169,7153,125,6133,082,7313,074,6092,252,9912,166,7142,171,1952,147,0941,695,1301,797,9983,903,3963,000,9121,990,9602,114,1211,472,4581,600,4201,513,1051,578,6671,271,7113,317,9593,356,689
Totaal eigen vermogen van aandeelhouders 18,125,79718,044,29817,917,95317,897,90317,245,86017,275,75517,238,47817,038,62418,575,40118,405,79018,574,09918,227,43417,498,98317,180,02814,976,97914,585,78313,617,55012,983,36012,617,37413,674,15016,636,38914,715,14212,180,70412,334,19513,483,56013,650,97411,975,63912,047,97212,002,64512,096,70112,154,65512,103,08712,577,27111,079,95810,561,59710,339,8009,924,12710,764,56210,885,90810,915,35310,288,5189,032,3238,783,5838,230,9649,263,53310,016,3819,794,2779,261,5547,957,0386,701,5816,827,0635,664,5275,826,0395,678,8165,574,0085,259,0234,946,4094,832,431
Totaal eigen vermogen 42,744,30942,288,32141,929,42141,383,25940,424,59240,464,12240,139,23339,432,24840,173,99439,546,47139,021,28538,492,36836,995,80435,908,79232,607,74631,413,93629,904,88129,887,54527,737,58928,832,17730,989,98628,131,75724,985,86924,496,76425,724,73826,131,29524,190,94724,086,19024,597,38724,314,89924,639,17424,163,49225,376,61323,798,83523,352,96422,733,85921,443,13922,400,94122,792,66122,524,21421,845,31918,680,34717,933,44716,820,31718,469,07319,784,56919,095,75718,426,48315,722,31213,783,95813,632,46212,209,16210,632,97010,048,1279,758,76711,216,19810,630,11410,378,310
Totaal passiva en aandeelhoudersvermogen 74,520,76172,341,65071,556,45070,408,94670,971,80170,472,68269,552,29269,099,80467,139,76466,295,03164,340,13064,907,04363,955,91061,531,69359,894,97959,484,42257,098,98256,499,50757,676,56357,613,49960,806,14159,769,52456,890,52656,421,97356,195,69255,838,22656,384,82156,523,81156,419,71256,950,67554,675,37755,292,94954,285,83054,513,24453,398,65153,177,47451,052,67349,911,65448,663,52347,531,67247,286,73333,288,85131,791,44731,748,61931,230,39132,129,85027,047,13027,253,91524,089,02220,459,18219,644,50018,857,50417,085,16116,956,41516,602,73918,000,34017,483,51817,109,257