BHG Group AB (publ) (BHG.ST) - Kasstroomoverzicht per kwartaal

Home
BHG.ST
Financiële Gegevens

15.73 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	-102.3	88.5	-159.7	-1,022.5	221.4	54.1	-273.8	-221.2	255.5	221.2	-178.4	221.9	344.8	242.6	-103	244.6	273.5	135.1	-56.7	107.9	114.5	67.4	10.3	28.3	50.6	-42	-33.981	33.4	35.9	1.6	-30.3
Afschrijvingen & Amortisatie Numbers are in millions	148.1	112.2	186.1	203.7	153.4	154.5	153.1	139.6	132.1	123.7	115.4	99	83.2	73.8	26.9	61.4	51.7	65.9	23.6	49.1	42.7	40.6	-0.4	17.3	16.5	15.2	3.1	14	12.4	10.4	7.4
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	-1.2	-204.1	0	0	-9.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	1.2	0.4	0	0	9.5	0	0	0	0	0	0	0	13.5	0	0	0	1.6	0	0	0	11.4	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	248.5	-152.7	191	186.7	667.2	223.9	-15.2	-266.2	-368	21.3	-481.7	-430.5	0.1	-93.5	-12.6	-208.4	348.8	34	-73.8	-58.7	137.5	-24.2	-38.3	-75.1	112.2	23.9	28.609	-22.9	96.2	-28.2	-19
Vorderingen Numbers are in millions	0	0	35.4	0	0	0	20.2	0	0	0	-43.5	0	0	0	-75.7	0	0	0	-41.1	0	0	0	-31.1	0	0	0	-31.2	0	0	0	0
Voorraden Numbers are in millions	0	0	1,101.1	0	0	0	-355.8	0	0	0	-877.3	0	0	0	-92.3	0	0	0	-90.4	0	0	0	-98.5	0	0	0	47.2	0	0	0	0
Crediteuren Numbers are in millions	0	0	10.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	248.5	-152.7	-956.4	186.7	667.2	223.9	320.4	-266.2	-368	21.3	471.4	-430.5	0.1	-93.5	70.1	-208.6	348.7	33.6	65.6	-58.7	137.5	-24.2	-19.2	-75.1	112.2	23.9	-14.7	-22.9	96.2	-28.2	-19
Overige Niet-Contante Posten Numbers are in millions	294.7	175.7	87.7	1,059.5	-275.2	-221.7	203.4	214.8	-181.4	-244.5	408.9	-23.4	-8.8	-29.6	335.6	-15.3	-17.2	-20.8	177.2	0.1	27.1	-0.1	50.6	0.1	2	-2.2	30.683	2.1	-0.1	-5.3	4.7
Kasstroom uit Operationele Activiteiten Numbers are in millions	292.8	-110.8	305.1	223.7	766.8	210.8	67.5	-133	-161.8	121.7	-251.2	-232	336.1	119.5	220	20.9	605.1	148.3	46.7	49.3	252	43.1	22.6	-46.7	162.8	-18.1	25.311	10.5	132	-26.6	-37.2
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-33.7	-37.7	85.7	-39	-47.2	-37.3	82.3	-41.5	-49.6	-48.9	44.2	-43.6	-41.6	0	-25.1	0	0	0	-24.4	0	-0.1	0	-8.9	0	0	0	-7.6	0	0	0	-5.7
Netto Overnames Numbers are in millions	36.2	-2.4	11.4	-342.8	-153.8	-3.3	-3.4	-43.4	-156.6	-53.7	-3.4	-908.3	-563.2	-136	-1,738.3	-84.2	-6.2	-30	-77.8	-72.5	-27.1	-74	-11.1	-27.6	-7.7	-12	197.15	10.5	-400.8	-538.6	-2,197.2
Aankoop van Beleggingen Numbers are in millions	0	0	-0.5	0	0	0	-82.4	0	0	0	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0.5	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	-33.8	-37.8	-175	7.7	5.5	1.8	-54.8	1.6	1.1	-54.6	-58.1	-107.9	-41.3	-37.2	-120.6	-16	-19.4	-26.2	-32.4	-17.9	-24.6	-21.6	-21.5	-16.7	-19.3	-10.4	-9.552	-6.1	-7.4	-5.3	1.6
Kasstroom uit Investeringsactiviteiten Numbers are in millions	2.6	-30.7	-77.9	-374.1	-195.5	-38.8	-58.2	-83.3	-205.1	-108.3	-61.5	-1,016.2	-604.5	-173.2	-1,858.9	-100.2	-25.6	-56.2	-110.2	-90.4	-51.8	-95.6	-32.6	-44.3	-27	-22.4	187.598	4.4	-408.2	-543.9	-2,201.3
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-279.4	-128.9	-248.5	-77.5	-88.2	-88.9	-573.1	-82.2	-576.2	-74.3	-139.2	-53.6	-2,158.8	-190.3	-106.8	-34.8	-27.7	-44.3	-44.4	-37.1	-212.8	-21.4	-8.2	-0.2	-956.8	-3.3	-20.559	-0.1	-85.5	-130	-559.3
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	2.3	83.6	705	0.9	989.4	0.1	5.3	0	20.7	1,715.8	0	12.9	0	0	0	0	6	0	-1.8	0.1	6.5	343.3	-204.47	3.2	186	441	0
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	-0.6	0	0	0	0	-0.8	0	0	0	0	0	0	0	0	0	-1.8	0	0	0	-204.5	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	-1,471.2	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	-0.1	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-1.2	-48.8	3.8	-39	-47.2	-41.9	-357.1	474.8	-24	282.4	42.3	987.5	2,942.5	151.5	1,191.3	76.2	-2.7	39.3	77.7	100.7	20.3	108.6	11.9	31.1	650.8	343.3	22.75	3.4	248.4	129.9	1,732
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-280.7	80.1	-598.3	-116.5	-133.1	-47.2	-225.2	392.9	389.2	208.2	-91.6	933.9	-667.6	1,677	1,084.5	54.3	-30.4	-5	33.3	63.6	-186.5	87.2	1.9	31	-299.5	340	-202.279	3.2	348.9	570.9	2,291.3
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0.8	14.5	-27.2	-14.9	21.6	-11.9	1.2	-4.2	-6.8	9.3	0.3	1	-8	12.4	-20.9	1.2	-17.3	8.9	-6.5	3	2.7	3.6	-2.4	-2.4	3.1	4.8	1.643	-0.5	-0.1	-0.1	0.4
Netto Kasstroomverandering Numbers are in millions	15.5	-47	-398.2	-281.8	459.8	112.9	-214.7	172.4	15.5	230.9	-403.9	-313.4	-943.9	1,635.7	-575.2	-23.9	531.8	96	-36.8	25.4	16.4	38.4	-10.6	-62.4	-160.7	304.4	12.273	17.5	72.7	0.3	53.2
Kaspositie aan het Einde van de Periode Numbers are in millions	338.8	323.3	370.3	768.5	1,050.3	590.5	477.6	692.3	519.9	504.4	273.5	677.4	990.8	1,934.7	299	874.2	898.1	366.3	270.3	307.1	281.7	265.3	226.9	237.5	299.9	460.5	156.073	143.8	126.3	53.6	53.3

BHG Group AB (publ)

SSE:BHG.ST Add to watchlist

SSE:BHG.ST