Bharat Rasayan Limited
NSE:BHARATRAS.NS
13633 (INR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 10,446.3 | 12,343.4 | 13,011.5 | 10,920 | 12,043.918 | 9,830.952 | 7,887.287 | 6,206.892 | 4,555.078 | 4,387.586 | 3,613.805 | 1,875.58 | 1,414.08 | 939.25 | 1,014.645 | 1,061.122 | 690.151 | 590.553 |
| Kosten van de omzet
| 8,313.2 | 8,390.6 | 8,426.4 | 6,839.8 | 8,943.405 | 7,245.553 | 5,676.625 | 4,487.943 | 3,253.494 | 3,148.278 | 2,578.015 | 1,254.395 | 1,088.259 | 728.961 | 808.257 | 865.13 | 567.543 | 519.624 |
| Brutowinst
| 2,133.1 | 3,952.8 | 4,585.1 | 4,080.2 | 3,100.513 | 2,585.399 | 2,210.662 | 1,718.949 | 1,301.584 | 1,239.308 | 1,035.789 | 621.185 | 325.821 | 210.289 | 206.387 | 195.992 | 122.608 | 70.929 |
| Brutowinstmarge
| 0.204 | 0.32 | 0.352 | 0.374 | 0.257 | 0.263 | 0.28 | 0.277 | 0.286 | 0.282 | 0.287 | 0.331 | 0.23 | 0.224 | 0.203 | 0.185 | 0.178 | 0.12 |
| Onderzoek- en ontwikkelingskosten
| 12.924 | 15.257 | 16.857 | 22.924 | 13.723 | 15.816 | 10.133 | 7.409 | 7.945 | 11.293 | 28.914 | 8.307 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 204.233 | 100.084 | 809.706 | 86.626 | 78.088 | 60.93 | 206.279 | 167.769 | 139.981 | 158.17 | 17.648 | 77.472 | 83.187 | 73.989 | 61.238 | 35.006 | 26.395 |
| Verkoop- en marketingkosten
| 0 | 63.573 | 124.074 | 6.059 | 98.093 | 108.575 | 101.505 | 5.219 | 2.765 | 4.812 | 55.731 | 41.517 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,218.3 | 267.806 | 224.158 | 815.765 | 184.719 | 186.663 | 162.435 | 206.279 | 167.769 | 139.981 | 158.17 | 198.935 | 77.472 | 83.187 | 73.989 | 61.238 | 35.006 | 26.395 |
| Overige kosten
| 209 | 193.4 | 156.4 | 71.3 | 7.316 | 3.435 | 615.067 | 574.44 | 498.387 | 462.195 | 409.598 | 0.004 | 2.589 | 46.241 | 43.995 | 42.092 | 32.084 | 26.953 |
| Bedrijfskosten
| 1,218.3 | 2,240 | 2,285.8 | 1,942.5 | 1,020.252 | 878.335 | 787.635 | 780.719 | 666.156 | 602.176 | 567.767 | 412.876 | 181.786 | 129.429 | 117.984 | 103.33 | 67.09 | 53.347 |
| Bedrijfsresultaat
| 914.8 | 1,713.782 | 2,283.668 | 2,152.441 | 2,076.928 | 1,707.064 | 1,423.027 | 836.977 | 515.565 | 480.639 | 300.646 | 141.109 | 144.035 | 80.86 | 88.404 | 92.662 | 55.518 | 17.582 |
| Bedrijfsresultaat ratio
| 0.088 | 0.139 | 0.176 | 0.197 | 0.172 | 0.174 | 0.18 | 0.135 | 0.113 | 0.11 | 0.083 | 0.075 | 0.102 | 0.086 | 0.087 | 0.087 | 0.08 | 0.03 |
| Totaal overige inkomsten en kosten netto
| 179.4 | 26.291 | 53.119 | 1.095 | -24.963 | -155.728 | -66.786 | -101.253 | -119.864 | -156.493 | -167.376 | -67.2 | -6.864 | -0.568 | -1.525 | -4.958 | -4.579 | -5.203 |
| Inkomen voor belasting
| 1,094.2 | 1,740.1 | 2,336.7 | 2,153.7 | 2,051.965 | 1,551.336 | 1,356.241 | 836.977 | 515.565 | 480.639 | 300.646 | 141.109 | 137.171 | 80.292 | 86.879 | 87.704 | 50.939 | 12.379 |
| Inkomen voor belasting ratio
| 0.105 | 0.141 | 0.18 | 0.197 | 0.17 | 0.158 | 0.172 | 0.135 | 0.113 | 0.11 | 0.083 | 0.075 | 0.097 | 0.085 | 0.086 | 0.083 | 0.074 | 0.021 |
| Belastingkosten
| 278.1 | 494 | 576.9 | 514.9 | 475.546 | 436.093 | 373.102 | 292.595 | 176.8 | 163.149 | 99.183 | 45.249 | 38.869 | 21.401 | 28.797 | 41.668 | 10.937 | 3.621 |
| Nettowinst
| 955.1 | 1,246.1 | 1,759.844 | 1,638.739 | 1,576.4 | 1,115.243 | 983.14 | 544.381 | 338.764 | 317.49 | 201.462 | 95.86 | 98.302 | 58.891 | 58.081 | 46.036 | 40.002 | 8.757 |
| Nettowinstmarge
| 0.091 | 0.101 | 0.135 | 0.15 | 0.131 | 0.113 | 0.125 | 0.088 | 0.074 | 0.072 | 0.056 | 0.051 | 0.07 | 0.063 | 0.057 | 0.043 | 0.058 | 0.015 |
| WPA (Winst Per Aandeel)
| 229.86 | 299.9 | 423.55 | 385.68 | 371.01 | 262.47 | 231.38 | 128.35 | 79.73 | 74.73 | 47.42 | 22.56 | 23.14 | 13.86 | 13.67 | 10.84 | 9.41 | 2.06 |
| Verwaterde WPA
| 229.86 | 299.9 | 423.55 | 385.68 | 371.01 | 262.47 | 231.38 | 128.35 | 79.73 | 74.73 | 47.42 | 22.56 | 23.14 | 13.86 | 13.67 | 10.84 | 9.41 | 2.06 |
| EBITDA
| 1,172.7 | 2,104.3 | 2,693.6 | 2,460.723 | 2,459.691 | 1,898.36 | 1,608.671 | 1,122.886 | 810.958 | 823.089 | 670.433 | 282.287 | 160.207 | 99.553 | 97.163 | 101.868 | 64.444 | 27.17 |
| EBITDA ratio
| 0.112 | 0.17 | 0.207 | 0.225 | 0.204 | 0.193 | 0.204 | 0.181 | 0.178 | 0.188 | 0.186 | 0.151 | 0.113 | 0.106 | 0.096 | 0.096 | 0.093 | 0.046 |