
Bhagyanagar India Limited
NSE:BHAGYANGR.NS
70.96 (INR) • At close April 29, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 457.237 | 144.794 | 134.152 | 52.173 | 11.727 | 85.978 | 166.329 | 51.623 | 22.223 | 18.142 | 31.747 | 37.655 | 9.869 | 135.696 | 145.278 | 156.388 | 425.506 | 802.233 | 259.522 |
Afschrijvingen & Amortisatie
| 65.967 | 58.919 | 56.886 | 54.998 | 51.25 | 39.399 | 37.63 | 46.606 | 63.183 | 62.241 | 74.754 | 67.536 | 59.715 | 57.357 | 51.125 | 49.892 | 48.335 | 30.428 | 24.825 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 762.93 | -707.289 | -298.723 | -939.407 | 379.503 | -658.161 | 173.199 | -242.614 | 145.379 | -295.275 | 186.477 | -23.467 | 148.041 | -72.787 | 315.288 | 178.024 | -131.905 | -346.587 | -245.626 |
Vorderingen
| 221.86 | -227.974 | -97.365 | -417.577 | -94.6 | -35.509 | -21.568 | -67.276 | 2.223 | 20.076 | -59.74 | -28.398 | 0 | 0 | 211.532 | 0 | 0 | 0 | -90.245 |
Voorraden
| 618.419 | -402.839 | -192.442 | -285.758 | 411.603 | -612.563 | 141.738 | -175.73 | 83.248 | -302.769 | 167.264 | -81.976 | 91.932 | -191.662 | 40.534 | 80.173 | -162.656 | 105.471 | -115.424 |
Crediteuren
| -39.169 | 124.262 | 98.406 | 59.982 | 49.949 | 14.253 | -0.83 | -46.644 | 76.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -38.18 | -200.738 | -107.322 | -296.054 | 12.551 | -24.343 | 53.858 | 47.036 | -16.363 | -12.582 | 78.953 | 86.907 | 56.108 | 118.874 | 63.222 | 97.851 | 30.751 | -452.058 | -39.957 |
Overige Niet-Contante Posten
| -448.709 | 108.299 | 64.498 | 75.861 | 43.443 | 51.764 | -98.078 | 0.667 | 1.649 | 45.192 | 32.772 | 26.297 | 94.197 | -64.279 | -77.965 | -136.563 | -332.382 | -714.448 | -30.353 |
Kasstroom uit Operationele Activiteiten
| 837.425 | -395.277 | -43.187 | -756.375 | 485.922 | -481.021 | 279.08 | -143.718 | 232.434 | -169.7 | 325.75 | 108.021 | 311.822 | 55.988 | 433.727 | 247.741 | 9.554 | -228.375 | 8.368 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -43.479 | -92.265 | -14.323 | -49.546 | -146.103 | -179.127 | -38.125 | -9.674 | -40.391 | -42.756 | -189.386 | -239.56 | -52.737 | -28.163 | -271.827 | -77.643 | -105.464 | -1,485.494 | -29.028 |
Netto Overnames
| 427.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 1.367 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.652 | 92.4 | 12.179 | -0.258 | 21.769 | -154.572 | 111.104 | -168.08 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.319 | 36.669 | 3.196 | 9.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.55 |
Overige Investeringsactiviteiten
| 9.54 | 123.825 | 5.978 | 25.25 | 20.701 | 8.905 | 352.762 | 152.295 | 32.603 | 18.502 | -59.454 | 355.932 | -8.86 | 144.291 | 100.372 | 275.565 | 152.393 | 642.262 | 0 |
Kasstroom uit Investeringsactiviteiten
| 393.789 | 31.56 | -8.345 | -24.315 | -125.403 | -170.222 | 314.636 | 279.09 | 28.881 | -21.057 | -239.737 | 103.733 | 30.803 | 128.307 | -171.713 | 219.691 | -107.644 | -732.129 | -93.191 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -1,193.582 | 408.434 | 247.112 | 890.782 | -288.274 | 617.492 | -457.414 | -32.678 | -213.167 | 118.393 | 179.051 | -115.817 | 127.243 | -128.015 | -54.996 | -466.784 | 188.606 | 348.851 | -62.322 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.81 | 97.626 | 149.559 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.054 | -13.517 | -357.933 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -0.149 | -0.207 | -0.592 | -22.79 | -22.599 | -29.796 | -29.505 | -31.708 | -31.758 | -34.643 | -52.092 | -52.2 | -25.242 | -17.966 |
Overige Financieringsactiviteiten
| -132.104 | -135.155 | -107.383 | -119.203 | -64.503 | -73.059 | -30.824 | -99.574 | -31.767 | 29.003 | -208.094 | -64.909 | -296.064 | -20.017 | 190.507 | -46.315 | -59.103 | 685.583 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1,325.686 | 273.279 | 139.729 | 771.579 | -352.777 | 544.284 | -488.445 | -131.086 | -267.725 | 124.796 | -58.839 | -210.231 | -282.583 | -193.306 | -257.065 | -565.192 | 169.113 | 1,106.818 | 69.27 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.295 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 29.214 | -90.438 | 88.198 | -9.111 | 7.743 | -106.958 | 105.274 | 4.286 | -6.409 | -65.961 | 27.174 | 1.523 | 60.042 | -9.307 | 4.948 | -97.76 | 71.024 | 146.315 | 0 |
Kaspositie aan het Einde van de Periode
| 30.154 | 0.94 | 91.378 | 3.727 | 12.63 | 4.887 | 111.845 | 8.278 | 5.963 | 12.372 | 78.333 | 96.855 | 60.042 | 74.231 | 83.538 | 189.944 | 287.704 | 217.149 | 36.865 |