BGSF, Inc.
NYSE:BGSF
7.35 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.226 | 0.05 | 0 | -4.582 | 0.66 | 0.07 | 112.104 | -3.173 | 0.045 | -4.105 | 0.112 | -5.427 | -5.936 | -6.439 | -6.935 | -7.125 | -7.183 | -6.703 | -5.407 | -5.147 | -5.039 | -5.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | -0.242 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.226 | 0.05 | 0 | -4.582 | 0.66 | 0.07 | 112.104 | -3.173 | 0.045 | -4.105 | 0.112 | -5.427 | -5.936 | -6.439 | -6.935 | -7.125 | -7.183 | -6.703 | -5.407 | -5.147 | -5.039 | -5.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 49.431 | 58.626 | 56.776 | 70.339 | 65.41 | 66.934 | 71.179 | 64.35 | 50.117 | 47.677 | 48.133 | 54.051 | 46.665 | 42.888 | 41.494 | 41.77 | 37.762 | 42.635 | 39.493 | 40.399 | 38.412 | 35.708 | 37.607 | 39.691 | 41.127 | 35.018 | 36.899 | 40.618 | 39.874 | 31.408 | 33.329 | 35.477 | 31.558 | 30.129 | 32.324 | 29.829 | 26.644 | 23.927 | 22.03 | 27.512 | 23.908 | 21.61 | 23.347 | 24.989 | 21.983 | 14.214 | 12.627 |
Voorraad
| 0 | 0 | 0 | 6.687 | 2.511 | 4.38 | -107.686 | 4.734 | 0 | 6.778 | 9.544 | 7.269 | 8.609 | 6.439 | -1.727 | 7.125 | 9.006 | 9.156 | 6.631 | 6.857 | 6.754 | 7.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.285 | 2.944 | 10.135 | 0.245 | 0.852 | 0.997 | 0.565 | 4.902 | 6.556 | 4.847 | 2.381 | 0.02 | 0.012 | 2.68 | 10.818 | 1.011 | 0.516 | 0.516 | 0.02 | 0.039 | 0.021 | 0.023 | 0.023 | 0.709 | 0.251 | 0.202 | 0.143 | 0.098 | 0.257 | 0.153 | 0.155 | 0.104 | 0.122 | 0.203 | 0.134 | 0.646 | 0.731 | 0.641 | 0.618 | 0.662 | 0.469 | 0.439 | 0.437 | 1.896 | 1.631 | 0.808 | 0.764 |
Totaal vlottende activa
| 52.942 | 61.62 | 66.911 | 72.689 | 69.433 | 72.381 | 76.162 | 70.813 | 56.718 | 55.198 | 60.17 | 55.914 | 49.349 | 45.568 | 43.649 | 42.78 | 40.101 | 45.603 | 40.737 | 42.148 | 40.147 | 38.191 | 38.614 | 41.74 | 42.95 | 37.024 | 37.99 | 41.246 | 40.844 | 32.578 | 34.434 | 36.156 | 32.327 | 31.195 | 33.32 | 30.918 | 27.773 | 25.138 | 23.273 | 28.767 | 25.222 | 23.369 | 25.25 | 26.885 | 23.614 | 15.021 | 13.39 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.765 | 6.184 | 6.652 | 5.856 | 6.092 | 1.249 | 2.081 | 4.299 | 9.434 | 9.725 | 8.245 | 7.72 | 7.911 | 9.629 | 9.733 | 9.92 | 10.407 | 10.518 | 7.931 | 7.213 | 6.448 | 6.272 | 2.557 | 2.517 | 2.351 | 2.242 | 2.04 | 1.7 | 1.751 | 2.098 | 1.911 | 1.721 | 1.689 | 1.615 | 1.489 | 1.286 | 0.913 | 0.819 | 0.668 | 0.653 | 0.607 | 0.529 | 0.523 | 0.491 | 0.458 | 0.317 | 0.287 |
Goodwill
| 59.151 | 59.151 | 59.588 | 58.453 | 58.453 | 55.635 | 55.193 | 29.142 | 29.142 | 29.142 | 29.142 | 34.155 | 34.155 | 34.155 | 32.077 | 31.35 | 31.373 | 31.373 | 25.195 | 17.984 | 17.984 | 17.984 | 17.984 | 17.984 | 17.984 | 17.984 | 17.97 | 17.826 | 16.086 | 9.185 | 9.185 | 9.185 | 9.185 | 9.185 | 9.185 | 7.089 | 7.089 | 7.817 | 6.404 | 5.863 | 5.863 | 5.863 | 5.854 | 4.896 | 4.896 | 4.86 | 4.86 |
Immateriële activa
| 32.405 | 34.094 | 30.37 | 31.619 | 33.156 | 23.41 | 47.552 | 34.142 | 32.411 | 32.807 | 33.585 | 35.96 | 36.979 | 36.467 | 33.781 | 35.437 | 36.441 | 43.876 | 33.808 | 30.539 | 31.351 | 32.348 | 33.034 | 34.077 | 35.125 | 36.194 | 37.323 | 38.803 | 35.163 | 22.283 | 23.514 | 24.935 | 26.484 | 28.09 | 29.761 | 18.476 | 19.674 | 19.857 | 13.724 | 14.729 | 15.733 | 16.875 | 18.184 | 20.179 | 21.365 | 17.201 | 18.232 |
Goodwill en immateriële activa
| 91.556 | 93.245 | 89.958 | 90.072 | 91.609 | 79.045 | 102.745 | 63.283 | 61.553 | 61.949 | 62.727 | 70.115 | 71.134 | 70.622 | 65.858 | 66.788 | 67.814 | 75.249 | 59.003 | 48.523 | 49.334 | 50.331 | 51.018 | 52.06 | 53.109 | 54.177 | 55.293 | 56.63 | 51.248 | 31.467 | 32.699 | 34.12 | 35.669 | 37.275 | 38.946 | 25.565 | 26.763 | 27.674 | 20.128 | 20.592 | 21.597 | 22.738 | 24.037 | 25.075 | 26.261 | 22.061 | 23.092 |
Langetermijnbeleggingen
| 4.75 | -0 | 30.37 | 2.7 | 2.625 | 2.4 | 2.4 | 2.9 | 3 | 4.011 | 4.107 | 4.142 | 4.099 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0.479 | 0.498 | 0.497 | 0 | 0.577 | 0.617 | 0.363 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7.398 | 7.397 | 7.271 | 7.288 | 7.483 | 7.388 | 2.196 | 3.333 | 3.333 | 3.536 | 4.548 | 4.888 | 5.339 | 5.874 | 5.828 | 4.514 | 4.514 | 2.85 | 4.072 | 4.408 | 4.408 | 4.328 | 4.871 | 5.317 | 5.604 | 6.253 | 6.403 | 9.916 | 9.912 | 9.512 | 9.512 | 9.513 | 9.171 | 8.7 | 8.412 | 7.657 | 7.595 | 7.517 | 7.36 | 7.481 | 7.574 | 7.671 | 7.255 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2.657 | 2.106 | -22.645 | 5.069 | 5.196 | 9.418 | 9.089 | 4.635 | 1.928 | 1.097 | 8.497 | 1.321 | 1.436 | 1.366 | 5.211 | 5.1 | 4.119 | 3.915 | 3.843 | 3.701 | 3.702 | 3.924 | 3.209 | 3.195 | 3.121 | 3.043 | 2.907 | 2.8 | 2.736 | 2.698 | 2.658 | 2.555 | 2.451 | 2.34 | 2.233 | 2.178 | 2.068 | 1.956 | 1.847 | 2.003 | 1.467 | 1.458 | 1.194 | 1.704 | 1.567 | 0.331 | -23.379 |
Totaal niet-vlottende activa
| 106.812 | 108.932 | 111.606 | 110.985 | 113.005 | 99.5 | 118.511 | 78.451 | 79.248 | 80.319 | 88.124 | 88.187 | 89.92 | 91.292 | 86.63 | 86.321 | 86.855 | 92.532 | 74.849 | 63.845 | 63.892 | 64.466 | 61.655 | 63.089 | 64.185 | 65.716 | 66.643 | 71.046 | 65.648 | 45.776 | 46.78 | 47.91 | 48.98 | 49.929 | 51.08 | 37.343 | 37.818 | 38.463 | 30.499 | 30.729 | 31.822 | 33.014 | 33.373 | 27.27 | 28.286 | 22.709 | 23.379 |
Totaal activa
| 159.754 | 170.552 | 178.517 | 183.674 | 182.438 | 171.881 | 194.673 | 149.264 | 135.966 | 135.516 | 148.294 | 144.101 | 139.269 | 136.86 | 130.278 | 129.102 | 126.956 | 138.135 | 115.586 | 105.993 | 104.039 | 102.657 | 100.269 | 104.83 | 107.135 | 102.74 | 104.633 | 112.292 | 106.492 | 78.354 | 81.214 | 84.066 | 81.307 | 81.125 | 84.4 | 68.261 | 65.592 | 63.601 | 53.773 | 59.497 | 57.044 | 56.383 | 58.623 | 54.155 | 51.901 | 37.731 | 37.143 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.254 | 0.224 | 0.095 | 0.25 | 0.073 | 0.551 | 0.587 | 0.588 | 0.608 | 1.139 | 0.401 | 0.363 | 0.286 | 0.261 | 0.22 | 0.433 | 0.127 | 0.227 | 0.479 | 0.141 | 0.213 | 0.154 | 0.146 | 0.261 | 1.135 | 0.754 | 1.91 | 1.947 | 1.977 | 1.302 | 0.952 | 1.248 | 1.241 | 1.014 | 1.572 | 1.241 | 0.633 | 1.016 | 1.115 | 1.304 | 1.653 | 1.647 | 1.933 | 5.616 | 4.08 | 2.834 | 2.246 |
Kortlopende schulden
| 9.458 | 9.608 | 65.13 | 63.425 | 5.77 | 25.697 | 26.302 | 1.609 | 1.763 | 1.86 | 5.459 | 5.436 | 5.248 | 5.052 | 4.657 | 4.332 | 4.014 | 2.912 | 1.653 | 1.272 | 1.34 | 4.995 | 4.243 | 3.925 | 3.914 | 3.235 | 2.924 | 2.614 | 1.89 | 0 | 0 | 0 | 0 | 0 | -8,411.792 | 0 | 2.719 | 2.438 | 2.25 | 2.25 | 2.25 | 2.25 | 2.378 | 2.378 | 2.378 | 2.378 | 0 |
Belastingschulden
| 0.165 | 0.325 | 0.282 | 0.211 | 0.157 | 0.302 | 0.253 | 0.217 | 0.25 | 4.549 | 0.382 | 0.592 | 0 | 1.885 | 1.861 | 0.184 | 0.046 | 0.331 | 0 | 0.28 | 0.108 | 0.185 | 0.056 | 0.027 | 0 | 0.307 | 0 | 0.437 | 0.833 | 1.023 | 0.193 | 0.298 | 0.334 | 0.882 | 0.444 | 0.859 | 2.295 | 1.786 | 1.313 | 3.415 | 2.368 | 2.08 | 3.096 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.165 | 0.325 | 0.282 | 18.575 | 0.157 | 0 | 0 | 3,333.384 | 0.25 | 20.159 | 16.638 | 16.233 | 14.765 | 15.184 | 10.435 | 10.194 | 13.16 | 14.238 | 10.558 | 0 | 12.294 | 11.648 | 11.307 | 12.527 | 12.052 | 12.29 | 12.464 | 13.594 | 13.92 | 0 | 0 | 0 | 0 | 0 | 8,411.792 | 0 | 13.426 | 9.635 | 9.699 | 12.227 | 10.431 | 10.47 | 10.04 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.34 | 19.328 | 19.548 | 4.998 | 22.68 | 20.435 | 23.62 | -3,311.794 | 20.518 | 3.764 | 5.886 | 4.603 | 5.765 | 5.883 | 2.953 | 2.882 | 1.184 | 2.16 | 1.017 | 12.923 | 2.462 | 2.412 | 2.364 | 3.598 | 4.777 | 4.433 | 4.373 | 5.852 | 5.72 | 15.774 | 14.298 | 18.357 | 17.625 | 20.728 | 21.732 | 14.575 | 2.417 | 1.319 | 1.586 | 1.989 | 1.932 | 2.024 | 2.508 | 9.929 | 11.275 | 7.312 | 9.671 |
Totaal kortlopende verplichtingen
| 26.217 | 29.485 | 85.055 | 87.248 | 28.68 | 46.683 | 50.509 | 23.786 | 23.139 | 26.922 | 28.384 | 26.634 | 26.063 | 26.379 | 18.264 | 17.84 | 18.485 | 19.537 | 13.707 | 14.336 | 16.308 | 19.21 | 18.059 | 20.311 | 21.878 | 20.712 | 21.67 | 24.007 | 23.506 | 17.076 | 15.249 | 19.605 | 18.866 | 21.742 | 23.304 | 15.816 | 19.195 | 14.408 | 14.65 | 17.77 | 16.266 | 16.391 | 16.859 | 17.924 | 17.733 | 12.524 | 11.918 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 43.262 | 50.014 | 3.814 | 7.191 | 66.176 | 39.368 | 40.368 | 28.569 | 17.661 | 16.37 | 38.573 | 40.847 | 40.583 | 39.501 | 36.913 | 39.807 | 42.794 | 50.478 | 31.248 | 24.071 | 21.563 | 18.198 | 15.846 | 20.059 | 23.646 | 39.724 | 41.199 | 41.065 | 38.655 | 19.666 | 23.618 | 18.97 | 17.663 | 29.649 | 30.649 | 24.75 | 22.065 | 27.609 | 19.838 | 30.1 | 30.563 | 29.825 | 30.006 | 29.591 | 28.859 | 21.611 | 20.14 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 24.768 | 21.697 | 12,587.591 | 27,004.467 | 0 | 14,124.318 | 12,587.591 | 13,430.982 | 0 | 9,563.07 | 5,709.266 | 7,713.221 | 9,950.001 | 20,687.209 | 0 | 20,196.123 | 17,862.945 | 9,988.759 | 10,078.507 | 13,082.185 | 16,688.129 | 20,032.312 | 20,620.352 | 19,598.722 | 20,882.947 | 19,665.547 | 23,618.194 | 18,969.794 | 17,663.411 | 0 | 16,041.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.278 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -24.768 | 0 | 0.882 | 0 | 0 | -14,124.318 | 0.947 | -13,430.982 | 0 | -9,563.07 | -5,709.266 | -7,713.221 | -9,950.001 | -20,687.209 | 0 | 0 | 0 | 0 | -10,078.507 | -13,082.185 | -16,688.129 | -20,032.312 | -20,620.352 | -19,598.722 | -20,882.947 | -19,665.547 | -23,618.194 | -18,969.794 | -17,663.411 | 0 | -16,041.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.278 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.114 | 7.5 | 4.112 | 3.319 | 3.194 | -19.025 | -12,585.414 | -27,004.452 | 1.882 | 1.033 | -12,583.793 | 4.589 | 4.565 | 5.586 | 9.643 | 7.42 | 3.954 | 1.064 | 2.174 | -20,196.123 | -17,862.945 | -9,988.759 | 0.662 | 1.605 | 1.5 | 2.834 | 2.629 | 5.111 | 3.261 | 1.911 | 1.858 | 5.201 | 4.967 | 4.749 | 4.519 | 2.424 | 1.917 | 5.002 | 2.922 | 3.418 | 2.464 | 2.776 | 3.654 | 3.887 | 3.973 | 2.479 | -20.14 |
Totaal niet-vlottende verplichtingen
| 50.376 | 57.514 | 7.926 | 10.51 | 69.37 | 42.04 | 43.427 | 28.584 | 19.543 | 17.402 | 43.318 | 45.436 | 45.148 | 45.087 | 46.556 | 47.227 | 46.748 | 51.542 | 33.422 | 24.071 | 21.563 | 18.198 | 16.508 | 21.664 | 25.146 | 42.558 | 43.828 | 46.176 | 41.916 | 21.577 | 25.476 | 24.171 | 22.631 | 34.397 | 35.167 | 27.174 | 23.983 | 32.611 | 22.759 | 33.518 | 33.026 | 32.601 | 33.661 | 33.478 | 32.832 | 24.09 | 20.14 |
Totaal passiva
| 76.593 | 86.999 | 92.981 | 97.758 | 98.05 | 88.723 | 93.936 | 52.37 | 42.682 | 44.324 | 71.702 | 72.07 | 71.211 | 71.466 | 64.821 | 65.067 | 65.233 | 71.079 | 47.129 | 38.407 | 37.871 | 37.408 | 34.567 | 41.975 | 47.024 | 63.27 | 65.498 | 70.183 | 65.422 | 38.653 | 40.726 | 43.776 | 41.497 | 56.139 | 58.471 | 42.99 | 43.178 | 47.019 | 37.409 | 51.288 | 49.292 | 48.993 | 50.52 | 51.402 | 50.565 | 36.614 | 35.459 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.053 | 0.052 | 0.052 | 0.06 | 0.07 | 0.07 | 0.108 | 0.067 | 0.067 | 0.067 | 0.066 | 0.066 | 0.074 | 0.074 | 0.074 | 0.076 | 0.076 | 0.076 | 0.076 | 0.075 | 0.078 | 0.078 | 0.078 | 0.078 | 0.101 | 0.088 | 0.088 | 0.088 | 0.088 | 0.087 | 0.087 | 0.087 | 0.086 | 0.074 | 0.074 | 0.074 | 0.072 | 0.066 | 0.066 | 0.054 | 0.054 | 0.054 | 0.054 | 2.754 | 1.336 | 0.054 | 1.683 |
Ingehouden winsten
| 13.741 | 14.502 | 16.933 | 17.567 | 16.557 | 15.579 | 33.663 | 33.509 | 30.431 | 28.827 | 14.592 | 10.532 | 7.136 | 4.728 | 5.05 | 3.875 | 1.825 | 7.17 | 8.763 | 9.094 | 7.959 | 7.226 | 7.999 | 6.214 | 4.179 | 1.647 | 1.372 | 4.436 | 3.489 | 3.394 | 4.259 | 4.122 | 3.942 | 4.394 | 5.408 | 5.748 | 3.567 | 5.727 | 5.563 | 6.063 | 5.698 | 5.451 | 6.981 | 0 | 0 | -18.075 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | -0 | 58.331 | -0 | -0 | 0 | 0.058 | -0.055 | -0.061 | -0.091 | -0.123 | -0.154 | -0.172 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 69.367 | 68.999 | 68.551 | 68.289 | 67.761 | 67.509 | 8.635 | 63.318 | 62.786 | 62.299 | 61.875 | 61.487 | 60.908 | 60.683 | 60.457 | 60.238 | 59.994 | 59.811 | 59.618 | 58.417 | 58.131 | 57.944 | 57.624 | 56.563 | 55.831 | 37.735 | 37.675 | 37.585 | 37.493 | 36.22 | 36.143 | 36.082 | 35.783 | 20.518 | 20.447 | 19.45 | 18.775 | 10.789 | 10.734 | 2.091 | 1.999 | 1.885 | 1.067 | 0 | 0 | 19.138 | 0 |
Totaal eigen vermogen van aandeelhouders
| 83.161 | 83.553 | 85.536 | 85.916 | 84.388 | 83.158 | 100.737 | 96.894 | 93.284 | 91.192 | 76.592 | 72.031 | 68.058 | 65.394 | 65.458 | 64.035 | 61.723 | 67.056 | 68.457 | 67.586 | 66.168 | 65.249 | 65.702 | 62.854 | 60.111 | 39.47 | 39.135 | 42.109 | 41.07 | 39.701 | 40.488 | 40.291 | 39.811 | 24.985 | 25.928 | 25.271 | 22.414 | 16.582 | 16.363 | 8.208 | 7.752 | 7.391 | 8.103 | 2.754 | 1.336 | 1.117 | 1.683 |
Totaal eigen vermogen
| 83.161 | 83.553 | 85.536 | 85.916 | 84.388 | 83.158 | 100.737 | 96.894 | 93.284 | 91.192 | 76.592 | 72.031 | 68.058 | 65.394 | 65.458 | 64.035 | 61.723 | 67.056 | 68.457 | 67.586 | 66.168 | 65.249 | 65.702 | 62.854 | 60.111 | 39.47 | 39.135 | 42.109 | 41.07 | 39.701 | 40.488 | 40.291 | 39.811 | 24.985 | 25.928 | 25.271 | 22.414 | 16.582 | 16.363 | 8.208 | 7.752 | 7.391 | 8.103 | 2.754 | 1.336 | 1.117 | 1.683 |
Totaal passiva en aandeelhoudersvermogen
| 159.754 | 170.552 | 178.517 | 183.674 | 182.438 | 171.881 | 194.673 | 149.264 | 135.966 | 135.516 | 148.294 | 144.101 | 139.269 | 136.86 | 130.278 | 129.102 | 126.956 | 138.135 | 115.586 | 105.993 | 104.039 | 102.657 | 100.269 | 104.83 | 107.135 | 102.74 | 104.633 | 112.292 | 106.492 | 78.354 | 81.214 | 84.066 | 81.307 | 81.125 | 84.4 | 68.261 | 65.592 | 63.601 | 53.773 | 59.497 | 57.044 | 56.383 | 58.623 | 54.155 | 51.901 | 37.731 | 0 |