B&G Foods, Inc.
NYSE:BGS
6.45 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 461.073 | 444.59 | 475.223 | 578.128 | 502.734 | 469.637 | 511.814 | 623.232 | 528.396 | 478.965 | 532.407 | 571.79 | 514.965 | 464.375 | 505.134 | 510.241 | 495.759 | 512.539 | 449.37 | 470.172 | 406.311 | 371.197 | 412.734 | 458.055 | 422.602 | 388.378 | 431.729 | 473.684 | 408.364 | 368.134 | 417.874 | 413.656 | 318.247 | 306.376 | 352.978 | 342.291 | 213.3 | 193.645 | 217.122 | 237.99 | 208.998 | 202.889 | 198.14 | 211.547 | 181.35 | 160.882 | 171.194 | 173.706 | 154.155 | 148.612 | 157.339 | 149.998 | 133.01 | 129.453 | 131.405 | 141.866 | 125.144 | 121.145 | 125.182 | 135.608 | 123.871 | 122.899 | 118.638 | 134.855 | 116.515 | 119.184 | 116.342 | -2,918.246 | 117.003 | 118.204 | 103.745 | 111.207 | 101.854 | 105.265 | 92.98 | 102.719 | 92.316 | 94.116 | 90.111 | 96.401 | 91.941 | 93.735 | 90.677 | 101.223 | 83.31 | 76.369 | 67.454 | 78.717 | 70.9 | 77.85 | 66.21 | 87.755 | 84.632 | 88.09 | 71.956 | 93.175 | 89.08 | 95.767 | 73.394 |
Kosten van de omzet
| 358.728 | 356.478 | 366.342 | 458.23 | 388.896 | 367.361 | 397.578 | 497.154 | 422.635 | 402.468 | 431.119 | 469.873 | 409.3 | 352.785 | 387.34 | 403.544 | 359.733 | 378.438 | 344.454 | 375.775 | 297.53 | 279.33 | 324.655 | 408.123 | 307.563 | 307.205 | 328.373 | 372.493 | 285.109 | 257.119 | 291.088 | 306.75 | 202.821 | 196.661 | 237.063 | 253.728 | 141.704 | 131.637 | 149.725 | 180.977 | 145.936 | 139.862 | 133.471 | 144.399 | 120.084 | 105.185 | 112.382 | 114.223 | 98.876 | 96.856 | 100.514 | 100.708 | 91.56 | 87.284 | 86.538 | 94.807 | 85.96 | 81.747 | 83.154 | 98.714 | 87.647 | 86.033 | 79.889 | 100.151 | 85.778 | 85.626 | 81.412 | 92.648 | 78.725 | 80.881 | 71.062 | 82.576 | 72.501 | 76.862 | 65.114 | 77.227 | 64.772 | 70.37 | 63.283 | 69.93 | 64.924 | 64.269 | 61.691 | 68.699 | 57.225 | 52.862 | 47.388 | 55.923 | 48.703 | 53.576 | 45.505 | 51.625 | 49.202 | 49.888 | 41.81 | 66.712 | 46.311 | 49.874 | 37.754 |
Brutowinst
| 102.345 | 88.112 | 108.881 | 119.898 | 113.838 | 102.276 | 114.236 | 126.078 | 105.761 | 76.497 | 101.288 | 101.917 | 105.665 | 111.59 | 117.794 | 106.697 | 136.026 | 134.101 | 104.916 | 94.397 | 108.781 | 91.867 | 88.079 | 49.932 | 115.039 | 81.173 | 103.356 | 101.191 | 123.255 | 111.015 | 126.786 | 106.906 | 115.426 | 109.715 | 115.915 | 88.563 | 71.596 | 62.008 | 67.397 | 57.013 | 63.062 | 63.027 | 64.669 | 67.148 | 61.266 | 55.697 | 58.812 | 59.483 | 55.279 | 51.756 | 56.825 | 49.29 | 41.45 | 42.169 | 44.867 | 47.059 | 39.184 | 39.398 | 42.028 | 36.894 | 36.224 | 36.866 | 38.749 | 34.704 | 30.737 | 33.558 | 34.93 | -3,010.894 | 38.278 | 37.323 | 32.683 | 28.631 | 29.353 | 28.403 | 27.866 | 25.492 | 27.544 | 23.746 | 26.828 | 26.471 | 27.017 | 29.466 | 28.986 | 32.524 | 26.085 | 23.507 | 20.066 | 22.794 | 22.197 | 24.274 | 20.705 | 36.13 | 35.43 | 38.202 | 30.146 | 26.463 | 42.769 | 45.893 | 35.64 |
Brutowinstmarge
| 0.222 | 0.198 | 0.229 | 0.207 | 0.226 | 0.218 | 0.223 | 0.202 | 0.2 | 0.16 | 0.19 | 0.178 | 0.205 | 0.24 | 0.233 | 0.209 | 0.274 | 0.262 | 0.233 | 0.201 | 0.268 | 0.247 | 0.213 | 0.109 | 0.272 | 0.209 | 0.239 | 0.214 | 0.302 | 0.302 | 0.303 | 0.258 | 0.363 | 0.358 | 0.328 | 0.259 | 0.336 | 0.32 | 0.31 | 0.24 | 0.302 | 0.311 | 0.326 | 0.317 | 0.338 | 0.346 | 0.344 | 0.342 | 0.359 | 0.348 | 0.361 | 0.329 | 0.312 | 0.326 | 0.341 | 0.332 | 0.313 | 0.325 | 0.336 | 0.272 | 0.292 | 0.3 | 0.327 | 0.257 | 0.264 | 0.282 | 0.3 | 1.032 | 0.327 | 0.316 | 0.315 | 0.257 | 0.288 | 0.27 | 0.3 | 0.248 | 0.298 | 0.252 | 0.298 | 0.275 | 0.294 | 0.314 | 0.32 | 0.321 | 0.313 | 0.308 | 0.297 | 0.29 | 0.313 | 0.312 | 0.313 | 0.412 | 0.419 | 0.434 | 0.419 | 0.284 | 0.48 | 0.479 | 0.486 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 44.619 | 0 | 0 | 0 | 46.655 | 0 | 0 | 0 | 45.108 | 0 | 0 | 0 | 47.876 | 0 | 0 | 0 | 36.68 | 0 | 0 | 0 | 31.662 | 0 | 0 | 0 | 36.29 | 0 | 0 | 0 | 32.77 | 0 | 0 | 0 | 30.887 | 0 | 0 | 0 | 18.868 | 0 | 0 | 0 | 19.646 | 0 | 0 | 0 | 14.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.844 | 2.534 | 2.849 | 2.545 | 3.129 | 2.936 | 2.478 | 2.339 | 8.707 | 2.067 | 1.882 | 1.358 | 2.88 | 3.374 | 1.598 | 1.83 | 7.688 | 1.593 | 1.775 | 1.688 | 1.825 | 1.697 | 1.958 | 1.485 | 4.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 10.6 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 15.9 | 0 | 0 | 0 | 22.7 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.701 | 9.901 | 10.614 | 11.507 | 10.509 | 10.659 | 10.929 | 10.987 | 44.888 | 10.813 | 11.461 | 12.289 | 14.5 | 13.114 | 12.566 | 11.504 | 45.343 | 11.462 | 11.588 | 10.481 | 10.298 | 10.364 | 10.801 | 10.059 | 43.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.988 | 42.581 | 48.612 | 51.119 | 48.197 | 47.872 | 46.729 | 51.855 | 47.519 | 44.197 | 46.84 | 52.308 | 46.409 | 47.076 | 50.379 | 58.476 | 43.395 | 44.347 | 39.973 | 44.48 | 38.112 | 39.856 | 38.297 | 47.562 | 39.987 | 37.272 | 42.568 | 58.99 | 43.019 | 49.591 | 53.634 | 58.77 | 42.465 | 33.886 | 39.638 | 36.587 | 27.307 | 19.197 | 22.848 | 23.968 | 21.173 | 25.289 | 22.603 | 23.946 | 21.271 | 17.318 | 16.508 | 20.006 | 14.937 | 14.629 | 16.64 | 16.549 | 12.725 | 14.194 | 14.15 | 16.545 | 12.435 | 13.463 | 14.052 | 13.638 | 13.595 | 13.407 | 13.326 | 13.725 | 12.88 | 13.343 | 13.647 | 17.38 | 16.488 | 14.164 | 13.334 | 14.444 | 13.055 | 13.363 | 12.169 | 12.239 | 12.061 | 12.759 | 11.544 | 22.923 | 10.873 | 12.182 | 12.393 | 41.218 | 1.847 | 10.055 | 9.075 | 10.254 | 10.331 | 10.75 | 9.178 | 26.747 | 25.884 | 27.02 | 21.92 | 18.513 | 33.098 | 34.006 | 28.051 |
Overige kosten
| 0 | 1.046 | 1.042 | 0.962 | 0.962 | 0.936 | 5.241 | 5.241 | 5.427 | 5.359 | 5.223 | 1.126 | 1.13 | 1.117 | 1.091 | 0.702 | 0.702 | 0.701 | 0.453 | 0.317 | 0.059 | 0.525 | 0.258 | 0.613 | 1.313 | -0.388 | 2.054 | -1.258 | -0.095 | 0.816 | 2.144 | -1.81 | -0.127 | 0.371 | 1.929 | 3.183 | 2.726 | 2.673 | 2.673 | 2.706 | 3.391 | 3.348 | 3.247 | 3.276 | 2.385 | 2.156 | 2.067 | 2.059 | 2.022 | 2.023 | 2.022 | 1.766 | 1.637 | 1.637 | 1.639 | 1.619 | 1.613 | 1.612 | 1.613 | 1.612 | 1.613 | 1.612 | 1.613 | 1.612 | 1.613 | 1.612 | 1.613 | 1.613 | 1.612 | 1.613 | 0.663 | 0.189 | 0.188 | 0.354 | 0 | 0 | 0 | 0 | 0 | -0.375 | 0.125 | 0.125 | 0.125 | -26.094 | 9.939 | 0.125 | 0.125 | 0.6 | 0 | 0.125 | 0.125 | 0.25 | -0.025 | 0.125 | 1.225 | 0.125 | 0.125 | 0.375 | 0.125 |
Bedrijfskosten
| 51.098 | 42.581 | 48.612 | 51.119 | 53.394 | 53.083 | 51.97 | 57.096 | 52.946 | 49.556 | 52.063 | 57.704 | 51.805 | 52.475 | 55.815 | 63.39 | 48.13 | 49.086 | 44.696 | 49.202 | 42.841 | 44.457 | 42.788 | 52.053 | 44.621 | 41.881 | 47.177 | 63.599 | 47.284 | 53.856 | 58.106 | 62.534 | 45.734 | 37.248 | 43.046 | 39.77 | 30.033 | 21.87 | 25.521 | 26.674 | 24.564 | 28.637 | 25.85 | 27.222 | 23.656 | 19.474 | 18.575 | 22.065 | 16.959 | 16.652 | 18.662 | 18.315 | 14.362 | 15.831 | 15.789 | 18.164 | 14.048 | 15.075 | 15.665 | 15.25 | 15.208 | 15.019 | 14.939 | 15.337 | 14.493 | 14.955 | 15.26 | 18.993 | 18.1 | 15.777 | 13.997 | 14.633 | 13.243 | 13.717 | 12.169 | 12.239 | 12.061 | 12.759 | 11.544 | 22.548 | 10.998 | 12.307 | 12.518 | 15.124 | 11.786 | 10.18 | 9.2 | 10.854 | 10.331 | 10.875 | 9.303 | 26.997 | 25.859 | 27.145 | 23.145 | 18.638 | 33.223 | 34.381 | 28.176 |
Bedrijfsresultaat
| 51.247 | 45.531 | -15.558 | 68.779 | -72.505 | 49.193 | 62.181 | 66.173 | 54.661 | 26.941 | 56.324 | 21.125 | 53.86 | 59.115 | 61.979 | 43.307 | 87.896 | 85.015 | 60.22 | 45.195 | 65.94 | 47.41 | 45.291 | 174.265 | 70.418 | 39.292 | 56.179 | 37.592 | 75.971 | 57.159 | 68.68 | 44.372 | 69.692 | 67.062 | 72.869 | 48.793 | 41.563 | 40.138 | 41.876 | 30.339 | 4.344 | 42.596 | 38.819 | 39.926 | 37.61 | 36.223 | 40.237 | 37.418 | 38.32 | 35.104 | 38.163 | 30.975 | 27.088 | 26.338 | 29.078 | 28.895 | 25.136 | 24.323 | 26.363 | 21.644 | 21.016 | 21.847 | 23.81 | 19.367 | 16.244 | 308.603 | 19.67 | 20.743 | 20.178 | 21.546 | 18.686 | 13.998 | 16.11 | 14.686 | 15.697 | 13.253 | 15.483 | 10.987 | 15.284 | 3.923 | 16.019 | 17.159 | 16.468 | 17.4 | 14.299 | 13.327 | 10.866 | 11.94 | 11.866 | 13.399 | 11.402 | 9.133 | 9.571 | 11.057 | 7.001 | 7.825 | 9.546 | 11.512 | 7.464 |
Bedrijfsresultaat ratio
| 0.111 | 0.102 | -0.033 | 0.119 | -0.144 | 0.105 | 0.121 | 0.106 | 0.103 | 0.056 | 0.106 | 0.037 | 0.105 | 0.127 | 0.123 | 0.085 | 0.177 | 0.166 | 0.134 | 0.096 | 0.162 | 0.128 | 0.11 | 0.38 | 0.167 | 0.101 | 0.13 | 0.079 | 0.186 | 0.155 | 0.164 | 0.107 | 0.219 | 0.219 | 0.206 | 0.143 | 0.195 | 0.207 | 0.193 | 0.127 | 0.021 | 0.21 | 0.196 | 0.189 | 0.207 | 0.225 | 0.235 | 0.215 | 0.249 | 0.236 | 0.243 | 0.207 | 0.204 | 0.203 | 0.221 | 0.204 | 0.201 | 0.201 | 0.211 | 0.16 | 0.17 | 0.178 | 0.201 | 0.144 | 0.139 | 2.589 | 0.169 | -0.007 | 0.172 | 0.182 | 0.18 | 0.126 | 0.158 | 0.14 | 0.169 | 0.129 | 0.168 | 0.117 | 0.17 | 0.041 | 0.174 | 0.183 | 0.182 | 0.172 | 0.172 | 0.175 | 0.161 | 0.152 | 0.167 | 0.172 | 0.172 | 0.104 | 0.113 | 0.126 | 0.097 | 0.084 | 0.107 | 0.12 | 0.102 |
Totaal overige inkomsten en kosten netto
| -41.12 | -36.762 | -36.783 | -39.263 | -34.897 | -34.878 | -38.514 | -34.451 | -30.028 | -28.093 | -24.963 | -25.451 | -25.5 | -25.596 | -25.878 | -23.614 | -25.728 | -24.148 | -25.586 | -28.581 | -24.093 | -22.654 | -22.816 | -33.687 | -26.619 | -28.541 | -29.03 | -28.023 | -23.176 | -21.774 | -17.168 | -20.731 | -18.101 | -18.055 | -20.042 | -17.258 | -11.272 | -11.062 | -11.539 | -12.041 | -11.587 | -17.551 | -11.142 | -10.913 | -13.91 | -38.508 | -9.773 | -22.246 | -11.994 | -11.862 | -11.989 | -11.821 | -8.323 | -8.341 | -8.19 | -8.487 | -10.335 | -10.898 | -25.846 | -18.982 | -14.244 | -12.137 | -14.289 | -21.026 | -11.562 | -12.908 | -12.571 | -12.66 | -12.374 | -15.529 | -12.125 | -10.685 | -10.484 | -10.929 | -10.858 | -10.447 | -10.458 | -10.428 | -10.434 | -24.347 | -8.195 | -7.794 | -7.812 | -7.982 | -9.226 | -6.774 | -7.223 | -6.839 | -5.386 | -5.505 | -6.372 | -6.666 | -7.15 | -7.518 | -5.401 | -9.169 | -9.152 | -9.129 | -8.623 |
Inkomen voor belasting
| 10.127 | 7.036 | -52.341 | 2.287 | -107.402 | 14.315 | 23.667 | 31.722 | -80.838 | -1.152 | 31.361 | -4.326 | 28.36 | 33.519 | 36.101 | 19.693 | 62.168 | 60.867 | 34.634 | 16.614 | 41.847 | 24.756 | 22.475 | 140.578 | 43.799 | 10.751 | 27.149 | 9.569 | 52.502 | 34.932 | 51.059 | 23.641 | 51.591 | 49.007 | 52.827 | 31.535 | 30.291 | 29.076 | 30.337 | 18.298 | -7.243 | 25.045 | 27.677 | 29.013 | 23.7 | -2.285 | 30.464 | 15.172 | 26.326 | 23.242 | 26.174 | 19.154 | 18.765 | 17.997 | 20.888 | 20.408 | 14.801 | 13.425 | 0.517 | 2.662 | 6.722 | 9.71 | 9.521 | -1.659 | 4.682 | 5.695 | 7.099 | 8.083 | 7.804 | 6.017 | 6.561 | 3.313 | 5.626 | 3.757 | 4.839 | 2.806 | 5.025 | 0.559 | 4.85 | -20.424 | 7.824 | 9.365 | 8.656 | 9.418 | 5.073 | 6.553 | 3.643 | 5.101 | 6.48 | 7.894 | 5.03 | 2.467 | 2.421 | 3.539 | 1.6 | -1.344 | 0.394 | 2.383 | -1.159 |
Inkomen voor belasting ratio
| 0.022 | 0.016 | -0.11 | 0.004 | -0.214 | 0.03 | 0.046 | 0.051 | -0.153 | -0.002 | 0.059 | -0.008 | 0.055 | 0.072 | 0.071 | 0.039 | 0.125 | 0.119 | 0.077 | 0.035 | 0.103 | 0.067 | 0.054 | 0.307 | 0.104 | 0.028 | 0.063 | 0.02 | 0.129 | 0.095 | 0.122 | 0.057 | 0.162 | 0.16 | 0.15 | 0.092 | 0.142 | 0.15 | 0.14 | 0.077 | -0.035 | 0.123 | 0.14 | 0.137 | 0.131 | -0.014 | 0.178 | 0.087 | 0.171 | 0.156 | 0.166 | 0.128 | 0.141 | 0.139 | 0.159 | 0.144 | 0.118 | 0.111 | 0.004 | 0.02 | 0.054 | 0.079 | 0.08 | -0.012 | 0.04 | 0.048 | 0.061 | -0.003 | 0.067 | 0.051 | 0.063 | 0.03 | 0.055 | 0.036 | 0.052 | 0.027 | 0.054 | 0.006 | 0.054 | -0.212 | 0.085 | 0.1 | 0.095 | 0.093 | 0.061 | 0.086 | 0.054 | 0.065 | 0.091 | 0.101 | 0.076 | 0.028 | 0.029 | 0.04 | 0.022 | -0.014 | 0.004 | 0.025 | -0.016 |
Belastingkosten
| 2.663 | 3.098 | -12.102 | -0.288 | -24.661 | 3.762 | 20.252 | 7.421 | -21.255 | -1.408 | 7.705 | 0.487 | 7.613 | 8.968 | 9.223 | 7.521 | 15.355 | 15.956 | 6.542 | 6.355 | 10.759 | 6.505 | 5.684 | 28.654 | 11.811 | 2.775 | 6.602 | -120.339 | 19.772 | 12.871 | 18.295 | 10.073 | 19.181 | 18.756 | 19.631 | 20.575 | 10.476 | 10.328 | 10.77 | 6.844 | -2.83 | 8.907 | 9.9 | 10.221 | 8.35 | -0.852 | 10.83 | 5.613 | 9.429 | 7.216 | 9.396 | 6.899 | 6.681 | 5.398 | 7.583 | 6.13 | 5.519 | 4.932 | 0.191 | 1.324 | 2.611 | 3.681 | 3.608 | -0.563 | 1.792 | 2.165 | 2.69 | 2.915 | 2.958 | 2.28 | 2.487 | 0.444 | 2.183 | 1.448 | 1.887 | 1.155 | 1.965 | 0.223 | 1.892 | -7.85 | 3.02 | 3.614 | 3.342 | 3.747 | 1.847 | 2.523 | 1.402 | 1.442 | 2.619 | 3.187 | 2.012 | -0.144 | 1.336 | 1.845 | 0.992 | 0.718 | 0.205 | 1.239 | -0.603 |
Nettowinst
| 7.464 | 3.938 | -40.239 | 2.575 | -82.741 | 10.553 | 3.415 | 24.301 | -59.583 | 0.256 | 23.656 | -4.813 | 20.747 | 24.551 | 26.878 | 12.172 | 46.813 | 44.911 | 28.092 | 10.259 | 31.088 | 18.251 | 16.791 | 111.924 | 31.988 | 7.976 | 20.547 | 129.908 | 32.73 | 22.061 | 32.764 | 13.568 | 32.41 | 30.251 | 33.196 | 10.96 | 19.815 | 18.748 | 19.567 | 11.454 | -4.413 | 16.138 | 17.777 | 18.792 | 15.35 | -1.433 | 19.634 | 9.559 | 16.897 | 16.026 | 16.778 | 12.255 | 12.084 | 12.599 | 13.305 | 14.278 | 9.282 | 8.493 | 0.326 | 1.338 | 4.161 | 6.029 | 5.913 | -1.096 | 2.89 | 3.53 | 4.409 | 5.168 | 4.846 | 3.737 | 4.074 | 2.869 | 3.443 | 2.309 | 2.952 | 1.651 | 3.06 | 0.336 | 2.958 | -6.618 | 4.804 | 5.751 | 5.314 | 5.671 | 3.226 | 4.03 | 2.241 | 3.659 | 3.861 | 4.707 | 3.018 | 2.611 | 1.085 | 1.694 | 0.608 | -2.062 | 0.189 | 1.144 | -0.556 |
Nettowinstmarge
| 0.016 | 0.009 | -0.085 | 0.004 | -0.165 | 0.022 | 0.007 | 0.039 | -0.113 | 0.001 | 0.044 | -0.008 | 0.04 | 0.053 | 0.053 | 0.024 | 0.094 | 0.088 | 0.063 | 0.022 | 0.077 | 0.049 | 0.041 | 0.244 | 0.076 | 0.021 | 0.048 | 0.274 | 0.08 | 0.06 | 0.078 | 0.033 | 0.102 | 0.099 | 0.094 | 0.032 | 0.093 | 0.097 | 0.09 | 0.048 | -0.021 | 0.08 | 0.09 | 0.089 | 0.085 | -0.009 | 0.115 | 0.055 | 0.11 | 0.108 | 0.107 | 0.082 | 0.091 | 0.097 | 0.101 | 0.101 | 0.074 | 0.07 | 0.003 | 0.01 | 0.034 | 0.049 | 0.05 | -0.008 | 0.025 | 0.03 | 0.038 | -0.002 | 0.041 | 0.032 | 0.039 | 0.026 | 0.034 | 0.022 | 0.032 | 0.016 | 0.033 | 0.004 | 0.033 | -0.069 | 0.052 | 0.061 | 0.059 | 0.056 | 0.039 | 0.053 | 0.033 | 0.046 | 0.054 | 0.06 | 0.046 | 0.03 | 0.013 | 0.019 | 0.008 | -0.022 | 0.002 | 0.012 | -0.008 |
WPA (Winst Per Aandeel)
| 0.094 | 0.05 | -0.51 | 0.033 | -1.11 | 0.15 | 0.048 | 0.34 | -0.83 | 0.004 | 0.34 | -0.073 | 0.32 | 0.38 | 0.42 | 0.19 | 0.73 | 0.7 | 0.44 | 0.16 | 0.48 | 0.28 | 0.26 | 1.7 | 0.49 | 0.12 | 0.31 | 1.95 | 0.49 | 0.33 | 0.49 | 0.2 | 0.5 | 0.48 | 0.56 | 0.19 | 0.34 | 0.33 | 0.36 | 0.21 | -0.082 | 0.3 | 0.33 | 0.35 | 0.29 | -0.027 | 0.37 | 0.18 | 0.35 | 0.33 | 0.35 | 0.26 | 0.25 | 0.26 | 0.28 | 0.3 | 0.19 | 0.18 | 0.01 | 0.027 | 0.11 | 0.17 | 0.16 | -0.03 | 0.21 | 0.1 | 0.21 | 0.14 | 0.13 | 0.12 | 0.2 | 0.11 | 0.12 | 0.08 | 0.16 | 0.083 | 0.11 | 0.01 | 0.16 | -0.33 | 0.41 | 0.5 | 0.46 | 0.21 | 0.21 | 0.15 | 0.081 | 0.13 | 0.14 | 0.17 | 0.11 | 0.095 | 0.039 | 0.062 | 0.022 | -0.075 | 0.007 | 0.042 | -0.02 |
Verwaterde WPA
| 0.094 | 0.05 | -0.51 | 0.033 | -1.11 | 0.15 | 0.048 | 0.34 | -0.83 | 0.004 | 0.34 | -0.072 | 0.32 | 0.38 | 0.41 | 0.19 | 0.72 | 0.7 | 0.44 | 0.16 | 0.48 | 0.28 | 0.26 | 1.7 | 0.48 | 0.12 | 0.31 | 1.95 | 0.49 | 0.33 | 0.49 | 0.2 | 0.5 | 0.48 | 0.56 | 0.19 | 0.34 | 0.33 | 0.36 | 0.21 | -0.082 | 0.3 | 0.33 | 0.35 | 0.29 | -0.027 | 0.37 | 0.18 | 0.35 | 0.33 | 0.35 | 0.25 | 0.25 | 0.26 | 0.27 | 0.29 | 0.19 | 0.18 | 0.01 | 0.027 | 0.11 | 0.17 | 0.16 | -0.03 | 0.21 | 0.1 | 0.21 | 0.14 | 0.13 | 0.12 | 0.2 | 0.11 | 0.12 | 0.08 | 0.16 | 0.083 | 0.11 | 0.01 | 0.16 | -0.33 | 0.31 | 0.37 | 0.34 | 0.21 | 0.21 | 0.15 | 0.081 | 0.13 | 0.14 | 0.17 | 0.11 | 0.095 | 0.039 | 0.062 | 0.022 | -0.075 | 0.007 | 0.042 | -0.02 |
EBITDA
| 74.407 | 62.187 | 2.693 | 60.003 | -72.505 | 67.415 | 81.12 | -2.172 | -28.198 | 54.092 | 81.848 | 43.882 | 79.876 | 83.772 | 86.519 | 16.179 | 104.187 | 104.088 | 79.188 | -7.637 | 81.121 | 62.492 | 62.05 | 53.553 | 91.141 | 75.434 | 87.962 | 0.05 | 94.163 | 77.386 | 86.787 | 68.097 | 84.891 | 83.794 | 84.579 | 40.721 | 41.563 | 40.138 | 41.876 | 9.556 | 4.344 | 46.082 | 38.819 | 33.318 | 45.992 | 38.379 | 40.237 | 39.477 | 38.32 | 35.104 | 38.163 | 21.412 | 27.088 | 26.338 | 29.078 | 17.777 | 25.136 | 24.323 | 14.798 | 5.313 | 23.303 | 21.847 | 23.81 | 21.123 | 16.244 | 18.603 | 19.67 | 8.64 | 20.178 | 21.546 | 18.686 | 16.827 | 18.779 | 14.686 | 15.697 | 6.03 | 15.483 | 10.987 | 15.284 | 8.207 | 17.753 | 18.791 | 18.073 | 19.182 | 15.79 | 14.707 | 12.227 | 13.354 | 13.224 | 14.701 | 12.628 | 12.77 | 13.153 | 14.603 | 10.526 | 11.856 | 13.557 | 15.254 | 11.434 |
EBITDA ratio
| 0.161 | 0.141 | -0.033 | 0.155 | 0.132 | 0.153 | 0.167 | 0.122 | 0.151 | 0.112 | 0.14 | 0.089 | 0.154 | 0.181 | 0.171 | 0.096 | 0.188 | 0.203 | 0.146 | 0.107 | 0.174 | 0.142 | 0.121 | 0.007 | 0.181 | 0.135 | 0.146 | 0.086 | 0.196 | 0.169 | 0.18 | 0.112 | 0.229 | 0.249 | 0.222 | 0.152 | 0.208 | 0.221 | 0.205 | 0.139 | 0.2 | 0.186 | 0.212 | 0.204 | 0.221 | 0.239 | 0.247 | 0.227 | 0.262 | 0.25 | 0.255 | 0.235 | 0.216 | 0.234 | 0.251 | 0.231 | 0.231 | 0.231 | -0.003 | 0.192 | 0.188 | 0.191 | 0.231 | 0.157 | 0.18 | 0.195 | 0.208 | 1.037 | 0.212 | 0.218 | 0.211 | 0.151 | 0.179 | 0.166 | 0.195 | 0.153 | 0.194 | 0.142 | 0.196 | 0.085 | 0.193 | 0.2 | 0.199 | 0.19 | 0.19 | 0.193 | 0.181 | 0.17 | 0.187 | 0.189 | 0.191 | -0.006 | 0.155 | 0.166 | -0.047 | 0.127 | 0.152 | 0.159 | 0.156 |