B&G Foods, Inc.
NYSE:BGS
6.41 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54.694 | 40.323 | 42.46 | 41.094 | 359.926 | 42.772 | 35.898 | 45.442 | 60.064 | 43.026 | 41.47 | 33.69 | 27.062 | 40.322 | 43.128 | 52.182 | 56.967 | 181.2 | 127.068 | 11.315 | 267.006 | 19.911 | 11.284 | 11.648 | 26.171 | 62.84 | 118.144 | 206.506 | 22.615 | 51.67 | 31.801 | 28.833 | 240.58 | 107.568 | 65.18 | 5.246 | 45.943 | 98.54 | 23.67 | 1.49 | 5.981 | 4.01 | 17.004 | 4.107 | 12.299 | 202.407 | 16.146 | 19.219 | 15.35 | 21.441 | 19.964 | 16.738 | 98.107 | 101.531 | 99.572 | 98.738 | 87.525 | 80.5 | 69.358 | 39.93 | 117.628 | 29.594 | 33.498 | 32.559 | 31.899 | 24.086 | 33.326 | 36.606 | 34.624 | 37.426 | 28.046 | 29.626 | 20.901 | 21.541 | 22.713 | 25.429 | 22.858 | 22.397 | 23.001 | 28.525 | 9.742 | 13.926 | 3.352 | 8.092 | 2.997 | 13.896 | 11.311 | 15.866 | 9.737 | 10.579 | 8.816 | 15.055 | 7.352 | 9.668 | 5.551 | 13.433 | 7.522 | 8.575 | 4.191 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.694 | 40.323 | 42.46 | 41.094 | 359.926 | 42.772 | 35.898 | 45.442 | 60.064 | 43.026 | 41.47 | 33.69 | 27.062 | 40.322 | 43.128 | 52.182 | 56.967 | 181.2 | 127.068 | 11.315 | 267.006 | 19.911 | 11.284 | 11.648 | 26.171 | 62.84 | 118.144 | 206.506 | 22.615 | 51.67 | 31.801 | 28.833 | 240.58 | 107.568 | 65.18 | 5.246 | 45.943 | 98.54 | 23.67 | 1.49 | 5.981 | 4.01 | 17.004 | 4.107 | 12.299 | 202.407 | 16.146 | 19.219 | 15.35 | 21.441 | 19.964 | 16.738 | 98.107 | 101.531 | 99.572 | 98.738 | 87.525 | 80.5 | 69.358 | 39.93 | 117.628 | 29.594 | 33.498 | 32.559 | 31.899 | 24.086 | 33.326 | 36.606 | 34.624 | 37.426 | 28.046 | 29.626 | 20.901 | 21.541 | 22.713 | 25.429 | 22.858 | 22.397 | 23.001 | 28.525 | 9.742 | 13.926 | 3.352 | 8.092 | 2.997 | 13.896 | 11.311 | 15.866 | 9.737 | 10.579 | 8.816 | 15.055 | 7.352 | 9.668 | 5.551 | 13.433 | 7.522 | 8.575 | 4.191 |
Nettovorderingen
| 159.986 | 153.856 | 139.31 | 151.003 | 163.779 | 155.651 | 167.641 | 158.043 | 187.519 | 163.805 | 165.327 | 149.565 | 186.996 | 131.868 | 150.704 | 148.696 | 181.776 | 145.412 | 219.65 | 152.842 | 180.004 | 146.549 | 164.295 | 153.105 | 184.542 | 153.859 | 176.546 | 158.186 | 171.343 | 125.169 | 148.341 | 119.265 | 90.609 | 71.243 | 72.584 | 69.712 | 63.419 | 50.361 | 55.786 | 55.925 | 68.444 | 58.352 | 55.442 | 62.763 | 56.946 | 51.388 | 50.163 | 47.619 | 44.507 | 40.659 | 41.636 | 42.005 | 36.418 | 34.48 | 32.658 | 34.616 | 33.008 | 29.558 | 32.842 | 35.352 | 35.901 | 31.442 | 33.432 | 38.799 | 39.011 | 37.87 | 35.217 | 42.931 | 38.919 | 32.895 | 36.016 | 31.606 | 29.627 | 29.075 | 27.659 | 32.487 | 36.132 | 32.789 | 35.296 | 35.233 | 28.918 | 27.566 | 25.632 | 22.348 | 26.232 | 19.336 | 18.774 | 21.9 | 20.591 | 21.814 | 17.073 | 21.621 | 22.536 | 19.554 | 20.262 | 24.171 | 24.769 | 25.153 | 17.914 |
Voorraad
| 618.093 | 559.594 | 560.589 | 568.98 | 644.06 | 674.682 | 700.882 | 726.468 | 805.188 | 667.668 | 612.768 | 609.794 | 670.305 | 533.631 | 497.481 | 492.804 | 476.275 | 356.803 | 399.189 | 472.187 | 526.074 | 404.754 | 375.393 | 401.355 | 487.432 | 446.273 | 455.364 | 501.849 | 487.39 | 420.356 | 359.839 | 356.59 | 341.254 | 262.742 | 260.517 | 312.88 | 133.209 | 119.112 | 107.02 | 106.557 | 132.856 | 119.748 | 103.495 | 101.251 | 109.965 | 103.942 | 87.747 | 89.757 | 107.236 | 100.882 | 85.989 | 85.234 | 94.277 | 89.905 | 77.457 | 74.563 | 89.355 | 94.11 | 88.765 | 86.134 | 103.554 | 111.008 | 93.883 | 88.899 | 95.688 | 99.283 | 95.137 | 93.181 | 95.418 | 90.255 | 87.606 | 78.269 | 93.903 | 90.693 | 92.431 | 85.53 | 92.123 | 88.519 | 76.833 | 79.109 | 89.005 | 84.447 | 81.191 | 80.789 | 81.553 | 69.11 | 64.163 | 67.536 | 73.695 | 66.275 | 67.265 | 66.142 | 70.71 | 66.856 | 62.058 | 63.626 | 70.299 | 66.157 | 73.012 |
Overige vlottende activa
| 49.734 | 42.803 | 42.962 | 41.747 | 112.946 | 41.451 | 32.425 | 88.864 | 96.646 | 42.261 | 40.307 | 41.407 | 48.415 | 44.37 | 38.083 | 43.619 | 37.603 | 34.434 | 25.815 | 25.449 | 30.171 | 26.223 | 21.13 | 19.988 | 267.172 | 24.371 | 17.776 | 20.054 | 43.168 | 34.14 | 33.242 | 37.186 | 82.482 | 45.212 | 63.712 | 75.323 | 15.631 | 21.546 | 21.131 | 32.547 | 24.829 | 22.682 | 9.415 | 13.616 | 13.626 | 8.379 | 6.3 | 7.501 | 4.578 | 3.81 | 2.398 | 8.815 | 3.718 | 3.238 | 2.11 | 7.154 | 3.552 | 3.423 | 3.201 | 4.504 | 3.26 | 4.075 | 3.433 | 3.585 | 3.822 | 3.542 | 3.199 | 4.204 | 5.837 | 5.336 | 5.227 | 5.82 | 6.679 | 7.289 | 6.961 | 7.38 | 4.768 | 5.461 | 5.065 | 4.588 | 7.823 | 3.594 | 3.531 | 2.451 | 5.104 | 5.135 | 3.795 | 3.509 | 4.608 | 5.593 | 3.946 | 3.462 | 5.341 | 5.406 | 3.434 | 24.078 | 7.886 | 7.704 | 7.139 |
Totaal vlottende activa
| 882.507 | 796.576 | 785.321 | 802.824 | 1,280.711 | 914.556 | 936.846 | 1,018.817 | 1,149.417 | 916.76 | 859.872 | 834.456 | 932.778 | 750.191 | 729.396 | 737.301 | 752.621 | 717.849 | 771.722 | 661.793 | 1,003.255 | 597.437 | 572.102 | 586.096 | 965.317 | 687.343 | 767.83 | 886.595 | 724.516 | 631.335 | 573.223 | 549.776 | 754.925 | 486.765 | 461.993 | 463.161 | 258.202 | 289.559 | 207.607 | 196.519 | 232.11 | 204.792 | 185.356 | 181.737 | 192.836 | 366.116 | 160.356 | 164.096 | 171.671 | 166.792 | 149.987 | 150.224 | 232.52 | 229.154 | 211.797 | 215.071 | 213.44 | 207.591 | 194.166 | 165.92 | 260.343 | 176.119 | 164.246 | 163.842 | 170.42 | 164.781 | 166.879 | 176.922 | 174.798 | 165.912 | 156.895 | 145.321 | 151.11 | 148.598 | 149.764 | 150.826 | 155.881 | 149.166 | 140.195 | 147.455 | 135.488 | 129.533 | 113.706 | 113.68 | 115.886 | 107.477 | 98.043 | 108.811 | 108.631 | 104.261 | 97.1 | 106.28 | 105.939 | 101.484 | 91.305 | 125.308 | 110.476 | 107.589 | 102.256 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 339.101 | 352.838 | 363.933 | 374.166 | 373.357 | 375.367 | 382.65 | 386.287 | 398.61 | 413.079 | 397.517 | 406.637 | 401.237 | 394.537 | 391.123 | 404.07 | 316.382 | 319.752 | 327.953 | 343.632 | 344.283 | 347.381 | 320.082 | 282.553 | 276.761 | 271.955 | 271.75 | 272.192 | 266.381 | 258.333 | 248.645 | 245.344 | 168.008 | 163.743 | 162.629 | 163.642 | 118.311 | 115.542 | 115.495 | 116.197 | 114.621 | 113.671 | 108.923 | 110.374 | 108.078 | 107.069 | 103.098 | 104.746 | 62.241 | 62.384 | 61.296 | 61.93 | 60.61 | 60.198 | 60.025 | 60.812 | 54.425 | 54.056 | 53.748 | 53.598 | 53.062 | 52.712 | 51.548 | 51.059 | 52.878 | 54.369 | 53.983 | 49.658 | 48.305 | 46.086 | 43.619 | 40.269 | 40.709 | 40.719 | 40.051 | 40.19 | 41.069 | 41.18 | 43.6 | 43.774 | 44.224 | 44.081 | 43.868 | 43.94 | 43.647 | 37.843 | 37.323 | 37.414 | 37.813 | 37.86 | 36.846 | 36.431 | 37.385 | 36.646 | 37.024 | 38.275 | 42.302 | 42.593 | 41.611 |
Goodwill
| 548.675 | 548.589 | 548.661 | 619.399 | 619.221 | 619.399 | 619.256 | 619.241 | 619.095 | 649.105 | 644.949 | 644.871 | 644.869 | 645.07 | 644.801 | 644.747 | 598.86 | 598.86 | 599.557 | 596.391 | 595.913 | 597.827 | 584.435 | 584.435 | 585.153 | 652.143 | 650.568 | 649.292 | 615.77 | 615.77 | 615.77 | 614.278 | 473.956 | 472.545 | 473.145 | 473.145 | 388.044 | 370.589 | 370.539 | 370.424 | 370.096 | 371.954 | 320.317 | 319.292 | 296.91 | 268.008 | 267.94 | 267.94 | 262.977 | 262.977 | 262.827 | 262.827 | 253.744 | 253.744 | 253.744 | 253.744 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.353 | 253.677 | 253.763 | 253.714 | 198.076 | 198.076 | 198.072 | 214.814 | 189.028 | 188.629 | 188.629 | 188.629 | 188.629 | 188.629 | 188.629 | 188.629 | 188.629 | 188.946 | 112.319 | 112.319 | 112.319 | 112.319 | 112.319 | 112.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,612.146 | 1,617.047 | 1,622.335 | 1,627.836 | 1,653.008 | 1,778.097 | 1,782.952 | 1,788.157 | 1,793.034 | 1,920.656 | 1,922.09 | 1,927.119 | 1,955.597 | 1,961.498 | 1,965.897 | 1,971.326 | 1,601.429 | 1,606.164 | 1,610.404 | 1,615.126 | 1,619.848 | 1,622.477 | 1,591.078 | 1,595.569 | 1,600.061 | 1,739.102 | 1,743.711 | 1,748.22 | 1,615.528 | 1,619.793 | 1,624.059 | 1,629.482 | 1,426.895 | 1,430.165 | 1,438.932 | 1,442.34 | 982.622 | 942.549 | 945.222 | 947.895 | 951.101 | 985.546 | 840.894 | 844.141 | 803.488 | 641.873 | 635.129 | 637.196 | 628.455 | 630.477 | 632.5 | 634.522 | 327.088 | 328.725 | 330.362 | 332.001 | 332.25 | 333.863 | 335.475 | 337.088 | 338.7 | 340.313 | 341.925 | 343.538 | 345.15 | 346.763 | 348.375 | 349.988 | 351.601 | 353.213 | 354.826 | 214.589 | 214.778 | 214.966 | 198.564 | 194.264 | 193.481 | 193.481 | 193.481 | 193.481 | 193.481 | 193.481 | 193.481 | 193.481 | 193.481 | 162.781 | 162.781 | 162.781 | 162.781 | 50.462 | 162.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,160.821 | 2,165.636 | 2,170.996 | 2,247.235 | 2,272.229 | 2,397.496 | 2,402.208 | 2,407.398 | 2,412.129 | 2,569.761 | 2,567.039 | 2,571.99 | 2,600.466 | 2,606.568 | 2,610.698 | 2,616.073 | 2,200.289 | 2,205.024 | 2,209.961 | 2,211.517 | 2,215.761 | 2,220.304 | 2,175.513 | 2,180.004 | 2,185.214 | 2,391.245 | 2,394.279 | 2,397.512 | 2,231.298 | 2,235.563 | 2,239.829 | 2,243.76 | 1,900.851 | 1,902.71 | 1,912.077 | 1,915.485 | 1,370.666 | 1,313.138 | 1,315.761 | 1,318.319 | 1,321.197 | 1,357.5 | 1,161.211 | 1,163.433 | 1,100.398 | 909.881 | 903.069 | 905.136 | 891.432 | 893.454 | 895.327 | 897.349 | 580.832 | 582.469 | 584.106 | 585.745 | 585.603 | 587.216 | 588.828 | 590.441 | 592.053 | 593.666 | 595.278 | 596.891 | 598.503 | 600.116 | 601.728 | 603.341 | 605.278 | 606.976 | 608.54 | 412.665 | 412.854 | 413.038 | 413.378 | 383.292 | 382.11 | 382.11 | 382.11 | 382.11 | 382.11 | 382.11 | 382.11 | 382.11 | 382.427 | 275.1 | 275.1 | 275.1 | 275.1 | 162.781 | 275.1 | 275.1 | 277.261 | 279.397 | 281.533 | 283.666 | 304.98 | 307.356 | 309.732 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.902 | -5.243 | -5.209 | -5.224 | -5.292 | -3.185 | -3.078 | -3.157 | -3.275 | -4.293 | -3.113 | -1.963 | -2.115 | -2.111 | -2.1 | -2.079 | -2.175 | 0 | -1.717 | -1.685 | -1.696 | -1.589 | -1.514 | -1.278 | -5.439 | -1.671 | -1.671 | -1.671 | -1.981 | -1.176 | -1.11 | -1.11 | -1.11 | -0.648 | -0.648 | -0.648 | -0.648 | -2.574 | -2.574 | -2.574 | 0 | 0 | -3.381 | -3.381 | -3.381 | -1.782 | -1.782 | -1.782 | -1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10.975 | 11.731 | 15.967 | 15.581 | 10.291 | 10.472 | 9.949 | 10.019 | 9.414 | 10.151 | 7.842 | 8.546 | 5.417 | 4.521 | 4.128 | 4.178 | 6.76 | 6.18 | 5.957 | 7.371 | 5.378 | 5.562 | 5.35 | 4.94 | 3.252 | 3.091 | 3.384 | 3.122 | 0.984 | 0.992 | 0.96 | 7.902 | 5.243 | 5.209 | 5.224 | 5.292 | 3.185 | 3.078 | 3.157 | 3.275 | 4.293 | 3.113 | 1.963 | 2.115 | 2.111 | 2.1 | 2.079 | 2.175 | 0 | 1.717 | 1.685 | 1.696 | 1.589 | 1.514 | 1.278 | 5.439 | 1.671 | 1.671 | 1.671 | 1.981 | 1.176 | 1.11 | 1.11 | 1.11 | 0.648 | 0.648 | 0.648 | 0.648 | 2.574 | 2.574 | 2.574 | 0 | 0 | 3.381 | 3.381 | 3.381 | 1.782 | 1.782 | 1.782 | 1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.011 | 24.768 | 24.307 | 23.484 | 20.262 | 20.816 | 20.79 | 19.088 | 14.004 | 7.171 | 7.081 | 6.916 | 6.24 | 5.598 | 5.859 | 5.948 | 2.853 | 3.017 | 3.191 | 3.277 | 3.58 | 1.083 | 1.136 | 1.206 | 1.439 | 1.479 | 1.52 | 1.617 | 6.292 | 3.715 | 4.048 | 4.625 | 2.904 | 3.24 | 1.895 | 29.427 | 15.888 | 16.664 | 17.5 | 18.318 | 30.064 | 31.35 | 27.556 | 28.799 | 19.529 | 20.194 | 17.152 | 17.99 | 20.386 | 21.438 | 22.474 | 23.42 | 8.96 | 9.409 | 9.874 | 10.095 | 9.396 | 9.816 | 10.237 | 6.935 | 11.644 | 11.905 | 12.725 | 13.298 | 15.102 | 15.67 | 16.621 | 17.669 | 17.797 | 20.599 | 21.171 | 17.95 | 18.168 | 18.863 | 19.563 | 19.867 | 20.519 | 21.217 | 21.915 | 22.613 | 8.458 | 9.041 | 9.625 | 10.209 | 10.793 | 7.977 | 8.663 | 9.348 | 10.033 | 124.056 | 10.932 | 8.195 | 8.705 | 8.814 | 9.291 | 9.767 | 10.326 | 10.805 | 10.016 |
Totaal niet-vlottende activa
| 2,535.908 | 2,554.973 | 2,575.203 | 2,660.466 | 2,676.139 | 2,804.151 | 2,815.597 | 2,822.792 | 2,834.157 | 3,000.162 | 2,979.479 | 2,994.089 | 3,013.36 | 3,011.224 | 3,011.808 | 3,030.269 | 2,526.284 | 2,533.973 | 2,547.062 | 2,565.797 | 2,569.002 | 2,574.33 | 2,502.081 | 2,468.703 | 2,466.666 | 2,667.77 | 2,670.933 | 2,674.443 | 2,504.955 | 2,498.603 | 2,493.482 | 2,493.729 | 2,071.763 | 2,069.693 | 2,076.601 | 2,108.554 | 1,504.865 | 1,445.344 | 1,448.756 | 1,452.834 | 1,465.882 | 1,502.521 | 1,297.69 | 1,302.606 | 1,228.005 | 1,037.144 | 1,023.319 | 1,027.872 | 974.059 | 977.276 | 979.097 | 982.699 | 650.402 | 652.076 | 654.005 | 656.652 | 649.424 | 651.088 | 652.813 | 650.974 | 656.759 | 658.283 | 659.551 | 661.248 | 666.483 | 670.155 | 672.332 | 670.668 | 671.38 | 673.661 | 673.33 | 470.884 | 471.731 | 472.62 | 472.992 | 443.349 | 443.698 | 444.507 | 447.625 | 448.497 | 434.792 | 435.232 | 435.603 | 436.259 | 436.867 | 320.92 | 321.086 | 321.862 | 322.946 | 324.697 | 322.878 | 319.726 | 323.351 | 324.857 | 327.848 | 331.708 | 357.608 | 360.754 | 361.359 |
Totaal activa
| 3,418.415 | 3,351.549 | 3,360.524 | 3,463.29 | 3,956.85 | 3,718.707 | 3,752.443 | 3,841.609 | 3,983.574 | 3,916.922 | 3,839.351 | 3,828.545 | 3,946.138 | 3,761.415 | 3,741.204 | 3,767.57 | 3,278.905 | 3,251.822 | 3,318.784 | 3,227.59 | 3,572.257 | 3,171.767 | 3,074.183 | 3,054.799 | 3,431.983 | 3,355.113 | 3,438.763 | 3,561.038 | 3,229.471 | 3,129.938 | 3,066.705 | 3,043.505 | 2,826.688 | 2,556.458 | 2,538.594 | 2,571.715 | 1,763.067 | 1,734.903 | 1,656.363 | 1,649.353 | 1,697.992 | 1,707.313 | 1,483.046 | 1,484.343 | 1,420.841 | 1,403.26 | 1,183.675 | 1,191.968 | 1,145.73 | 1,144.068 | 1,129.084 | 1,132.923 | 882.922 | 881.23 | 865.802 | 871.723 | 862.864 | 858.679 | 846.979 | 816.894 | 917.102 | 834.402 | 823.797 | 825.09 | 836.903 | 834.936 | 839.211 | 847.59 | 846.178 | 839.573 | 830.225 | 616.205 | 622.841 | 621.218 | 622.756 | 594.175 | 599.579 | 593.673 | 587.82 | 595.952 | 570.28 | 564.765 | 549.309 | 549.939 | 552.753 | 428.397 | 419.129 | 430.673 | 431.577 | 428.958 | 419.978 | 426.006 | 429.29 | 426.341 | 419.153 | 457.016 | 468.084 | 468.343 | 463.615 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 175.739 | 126.21 | 132.907 | 123.778 | 182.191 | 136.308 | 131.316 | 127.809 | 228.248 | 164.118 | 152.309 | 129.861 | 202.675 | 119.578 | 125.165 | 126.537 | 185.362 | 122.887 | 102.629 | 114.936 | 177.115 | 113.536 | 126.208 | 140 | 156.267 | 115.595 | 111.313 | 122.358 | 137.205 | 93.683 | 76.675 | 98.033 | 97.285 | 38.562 | 41.772 | 49.593 | 34.163 | 30.811 | 26.278 | 38.052 | 49.706 | 42.623 | 29.857 | 42.638 | 25.369 | 28.237 | 23.208 | 25.05 | 29.308 | 28.533 | 24.783 | 24.427 | 28.072 | 23.535 | 21.024 | 15.531 | 26.613 | 25.892 | 25.462 | 22.574 | 31.036 | 30.893 | 25.774 | 27.286 | 30.045 | 27.817 | 25.706 | 32.126 | 25.147 | 23.828 | 21.938 | 21.52 | 23.748 | 27.747 | 24.264 | 26.337 | 26.563 | 25.341 | 22.067 | 25.861 | 30.688 | 23.805 | 21.341 | 19.816 | 21.72 | 19.343 | 16.467 | 18.826 | 24.377 | 17.153 | 16.776 | 21.256 | 27.797 | 21.279 | 17.103 | 24.781 | 26.714 | 20.696 | 16.231 |
Kortlopende schulden
| 303.554 | 303.238 | 40.299 | 40.009 | 587.991 | 32.662 | 33.43 | 81.324 | 32.156 | 32.512 | 27.004 | 24.84 | 22.12 | 19.602 | 19.904 | 22.068 | 21.462 | 26.392 | 26.112 | 15.438 | 19.98 | 19.83 | 18.248 | 0 | 352.198 | 0 | 0 | 0 | 0 | 0 | 0 | 10.515 | 10.515 | 1.14 | 0 | 33.75 | 24.375 | 22.5 | 20.625 | 18.75 | 20.625 | 45 | 22.5 | 26.25 | 48.75 | 43.2 | 37.937 | 40.375 | 15.375 | 13.5 | 11.625 | 9.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 5.67 | 0.336 | 0.37 | 0.403 | 0.433 | 0.58 | 17.436 | 16.352 | 15.269 | 14.039 | 16.009 | 15.841 | 15.534 | 15.306 |
Belastingschulden
| 1.834 | 0.24 | 0.63 | 0.475 | 1.704 | 3.346 | 1.136 | 0.309 | 0.003 | 0.016 | 2.093 | 2.557 | 0.463 | 0.123 | 1.134 | 0.101 | 21.971 | 2.297 | 1.728 | 0.454 | 3.496 | 0.41 | 33.276 | 31.624 | 0.951 | 0.14 | 0.068 | 0.139 | 0.112 | 0 | 4.812 | 3.875 | 0.526 | 2.933 | 4.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.24 | 0.63 | 0.475 | 1.704 | 3.346 | 0 | 0 | 9.414 | 10.151 | 0 | 0 | 0.463 | 0.123 | 1.134 | 0.101 | 6.76 | 2.297 | 1.728 | 0.454 | 5.378 | 0.41 | 33.276 | 4.94 | 3.252 | 0 | 0 | 3.122 | 0.984 | 0 | 0 | 3.875 | 0.526 | 2.933 | 0 | 0 | 0 | 0 | 0 | 0 | 4.293 | 0 | 0 | 0 | 2.111 | 0 | 0 | 0 | 1.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.648 | 0 | 0 | 0 | 2.574 | 0 | 0 | 2.574 | 3.381 | 0 | 0 | 0 | 1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 56.505 | 60.284 | 70.399 | 112.145 | 71.042 | 58.865 | 64.802 | 62.092 | 90.642 | 83.418 | 66.938 | 87.029 | 74.203 | 79.111 | 61.37 | 96.946 | 65.47 | 78.31 | 78.83 | 86.08 | 88.903 | 64.378 | 88.806 | 86.838 | 91.997 | 68.619 | 91.846 | 78.989 | 86.395 | 75.935 | 83.745 | 93.272 | 76.097 | 56.495 | 65.442 | 51.525 | 47.358 | 35.458 | 43.807 | 35.89 | 45.911 | 37.326 | 42.203 | 36.826 | 44.519 | 30.068 | 32.258 | 38.853 | 32.239 | 37.202 | 30.865 | 37.69 | 30.197 | 35.796 | 27.84 | 45.695 | 26.957 | 29.785 | 23.075 | 26.378 | 22.812 | 23.017 | 18.389 | 22.185 | 28.115 | 24.164 | 28.538 | 29.691 | 32.278 | 24.482 | 26.566 | 20.76 | 26.019 | 21.684 | 26.04 | 20.653 | 24.501 | 21.034 | 15.008 | 19.81 | 14.986 | 22.248 | 16.382 | 25.027 | 18.5 | 18.348 | 12.411 | 19.633 | 15.968 | 20.96 | 12.782 | 17.702 | 13.5 | 15.991 | 12.996 | 15.475 | 12.232 | 15.114 | 13.439 |
Totaal kortlopende verplichtingen
| 537.632 | 489.972 | 244.235 | 262.418 | 842.928 | 231.181 | 230.684 | 271.534 | 351.049 | 280.064 | 248.344 | 244.287 | 299.461 | 218.414 | 207.573 | 245.652 | 294.265 | 229.886 | 209.299 | 216.908 | 289.494 | 198.154 | 266.538 | 258.462 | 601.413 | 184.354 | 203.227 | 201.486 | 223.712 | 169.618 | 165.232 | 205.695 | 184.423 | 99.13 | 111.626 | 134.868 | 105.896 | 88.769 | 90.71 | 92.692 | 116.242 | 124.949 | 94.56 | 105.714 | 118.638 | 101.505 | 93.403 | 104.278 | 76.922 | 79.235 | 67.273 | 71.867 | 58.269 | 59.331 | 48.864 | 61.226 | 53.57 | 55.677 | 48.537 | 48.952 | 143.848 | 53.91 | 44.163 | 49.471 | 58.16 | 51.981 | 54.244 | 61.817 | 57.425 | 48.31 | 48.504 | 42.28 | 49.767 | 49.431 | 50.304 | 46.99 | 51.064 | 46.375 | 37.075 | 45.671 | 47.174 | 47.553 | 39.223 | 46.343 | 41.72 | 43.361 | 29.214 | 38.829 | 40.748 | 38.546 | 30.138 | 56.394 | 57.649 | 52.539 | 44.138 | 56.265 | 54.787 | 51.344 | 44.976 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,855.871 | 1,825.734 | 2,064.468 | 2,077.538 | 1,983.925 | 2,296.576 | 2,335.96 | 2,392.571 | 2,475.18 | 2,352.918 | 2,333.823 | 2,323.366 | 2,453.365 | 2,357.71 | 2,353.535 | 2,358.045 | 1,830.095 | 1,902.445 | 2,005.374 | 1,906.155 | 2,167.902 | 1,838.047 | 1,668.058 | 1,635.881 | 1,723.11 | 2,073.874 | 2,096.897 | 2,217.574 | 1,852.932 | 1,821.464 | 1,769.606 | 1,715.268 | 1,537.943 | 1,545.999 | 1,545.825 | 1,725.866 | 954.491 | 961.947 | 1,011.527 | 1,007.107 | 1,024.686 | 1,000.265 | 852.178 | 844.635 | 815.841 | 821.422 | 593.175 | 597.314 | 698.019 | 702.131 | 706.244 | 710.357 | 477.988 | 477.908 | 477.828 | 477.748 | 477.668 | 477.588 | 477.508 | 439.541 | 439.541 | 535.8 | 535.8 | 535.8 | 535.8 | 535.8 | 535.8 | 535.8 | 535.8 | 535.8 | 635.8 | 368.134 | 430.8 | 430.8 | 430.8 | 405.8 | 405.8 | 405.8 | 405.8 | 405.8 | 366.345 | 366.662 | 366.979 | 367.296 | 379.613 | 258.065 | 268.425 | 273.426 | 278.335 | 282.855 | 287.023 | 271.839 | 276.521 | 281.178 | 285.954 | 313.314 | 317.346 | 321.466 | 325.513 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 46.7 | 50.315 | 54.45 | 0 | 0 | 0 | 0 | 284.038 | 312.778 | 0 | 0 | 309.698 | 0 | 0 | 0 | 274.795 | 268.962 | 0 | 0 | 252.131 | 0 | 0 | 235.902 | 252.867 | 0 | 0 | 236.278 | 343.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.49 | 0 | 0 | 0 | 133.416 | 0 | 0 | 0 | 117.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.463 | 0 | 0 | 0 | 68.977 | 0 | 0 | 62.666 | 62.776 | 0 | 0 | 0 | 56.55 | 0 | 0 | 0 | 47.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 247.175 | 248.909 | 249.176 | 267.053 | 268.903 | 302.943 | 302.87 | 288.712 | 284.038 | 312.778 | 312.604 | 310.641 | 309.698 | 305.013 | 299.456 | 293.121 | 274.795 | 268.962 | 268.854 | 254.339 | 252.131 | 243.754 | 239.881 | 235.902 | 252.867 | 243.873 | 241.137 | 236.278 | 343.659 | 328.498 | 318.722 | 315.48 | 296.355 | 285.795 | 259.927 | 250.084 | 230.638 | 213.38 | 208.776 | 204.207 | 201.49 | 204.416 | 150.885 | 146.939 | 133.416 | 127.446 | 125.897 | 121.163 | 117.18 | 112.604 | 109.97 | 105.743 | 107.351 | 104.534 | 102.355 | 97.932 | 90.548 | 87.534 | 84.691 | 83.528 | 81.56 | 77.903 | 74.561 | 71.5 | 74.463 | 73.205 | 69.057 | 68.962 | 68.977 | 67.281 | 64.323 | 62.666 | 62.776 | 60.66 | 59.482 | 57.866 | 56.55 | 54.187 | 53.702 | 51.903 | 47.308 | 45.912 | 44.249 | 42.774 | 43.509 | 42.3 | 40.863 | 40.046 | 37.794 | 36.732 | 36.713 | 34.701 | 34.673 | 33.337 | 31.492 | 30.5 | 36.977 | 36.772 | 0 |
Overige niet-vlottende verplichtingen
| 22.43 | 21.923 | 21.425 | 20.818 | 20.455 | 21.644 | 21.11 | 20.626 | 31.733 | 30.981 | 30.614 | 29.997 | 52.992 | 38.673 | 40.026 | 38.875 | 36.374 | 33.38 | 38.97 | 37.646 | 19.315 | 23.452 | 22.587 | 24.505 | 22.007 | 25.998 | 24.854 | 24.881 | 17.779 | 22.692 | 22.178 | 21.405 | 3.119 | 3.077 | 2.346 | 3.212 | 5.339 | 4.846 | 6.1 | 7.352 | 2.356 | 2.131 | 8.972 | 8.692 | 4.781 | 4.406 | 7.38 | 8.038 | 6.89 | 8.323 | 8.015 | 9.409 | 2.083 | 1.81 | 3.098 | 4.232 | 19.422 | 18.657 | 18.745 | 19.265 | 22.79 | 22.285 | 24.807 | 23.671 | 6.872 | 6.274 | 12.312 | 6.376 | 5.865 | 4.771 | 6.959 | -57.694 | 0.19 | 0.209 | 0.227 | 0.245 | 0.263 | 0.281 | 0.299 | 0.317 | 0.335 | 0.348 | 0.361 | 0.347 | 0.333 | 0.319 | 0.305 | 0.291 | 0.278 | 0.264 | 0.25 | 0.236 | 0.222 | 0.197 | 0.173 | 0.149 | 0.124 | 0.1 | 35.609 |
Totaal niet-vlottende verplichtingen
| 2,125.476 | 2,096.566 | 2,335.069 | 2,365.409 | 2,273.283 | 2,621.163 | 2,659.94 | 2,701.909 | 2,790.951 | 2,696.677 | 2,677.041 | 2,664.004 | 2,816.055 | 2,701.396 | 2,693.017 | 2,690.041 | 2,141.264 | 2,204.787 | 2,313.198 | 2,198.14 | 2,439.348 | 2,105.253 | 1,930.526 | 1,896.288 | 1,997.984 | 2,343.745 | 2,362.888 | 2,478.733 | 2,214.37 | 2,172.654 | 2,110.506 | 2,052.153 | 1,837.417 | 1,834.871 | 1,808.098 | 1,979.162 | 1,190.468 | 1,180.173 | 1,226.403 | 1,218.666 | 1,228.532 | 1,206.812 | 1,012.035 | 1,000.266 | 954.038 | 953.274 | 726.452 | 726.515 | 822.089 | 823.058 | 824.229 | 825.509 | 587.422 | 584.252 | 583.281 | 579.912 | 587.638 | 583.779 | 580.944 | 542.334 | 543.891 | 635.988 | 635.168 | 630.971 | 617.135 | 615.279 | 617.169 | 611.138 | 610.642 | 607.852 | 707.082 | 498.438 | 493.766 | 491.669 | 490.509 | 463.911 | 462.613 | 460.268 | 459.801 | 458.02 | 461.816 | 412.922 | 411.589 | 410.417 | 423.455 | 300.684 | 309.593 | 313.763 | 316.407 | 319.851 | 323.986 | 306.776 | 311.416 | 314.712 | 317.619 | 343.963 | 354.447 | 358.338 | 361.122 |
Totaal passiva
| 2,663.108 | 2,586.538 | 2,579.304 | 2,627.827 | 3,116.211 | 2,852.344 | 2,890.624 | 2,973.443 | 3,142 | 2,976.741 | 2,925.385 | 2,908.291 | 3,115.516 | 2,919.81 | 2,900.59 | 2,935.693 | 2,435.529 | 2,434.673 | 2,522.497 | 2,415.048 | 2,728.842 | 2,303.407 | 2,197.064 | 2,154.75 | 2,599.397 | 2,528.099 | 2,566.115 | 2,680.219 | 2,438.082 | 2,342.272 | 2,275.738 | 2,257.848 | 2,021.84 | 1,934.001 | 1,919.724 | 2,114.03 | 1,296.364 | 1,268.942 | 1,317.113 | 1,311.358 | 1,344.774 | 1,331.761 | 1,106.595 | 1,105.98 | 1,072.676 | 1,054.779 | 819.855 | 830.793 | 899.011 | 902.293 | 891.502 | 897.376 | 645.691 | 643.583 | 632.145 | 641.138 | 641.208 | 639.456 | 629.481 | 591.286 | 687.739 | 689.898 | 679.331 | 680.442 | 675.295 | 667.26 | 671.413 | 672.955 | 668.067 | 656.162 | 755.586 | 540.718 | 543.533 | 541.1 | 540.813 | 510.901 | 513.677 | 506.643 | 496.876 | 503.691 | 508.99 | 460.475 | 450.812 | 456.76 | 465.175 | 344.045 | 338.807 | 352.592 | 357.155 | 358.397 | 354.124 | 363.17 | 369.065 | 367.251 | 361.757 | 400.228 | 409.234 | 409.682 | 406.098 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.792 | 0.792 | 0.791 | 0.786 | 0.786 | 0.723 | 0.722 | 0.717 | 0.717 | 0.717 | 0.689 | 0.685 | 0.649 | 0.648 | 0.648 | 0.643 | 0.643 | 0.642 | 0.641 | 0.64 | 0.64 | 0.654 | 0.653 | 0.656 | 0.659 | 0.659 | 0.666 | 0.665 | 0.665 | 0.665 | 0.665 | 0.664 | 0.664 | 0.627 | 0.626 | 0.58 | 0.58 | 0.58 | 0.538 | 0.537 | 0.537 | 0.537 | 0.536 | 0.534 | 0.529 | 0.529 | 0.529 | 0.526 | 0.484 | 0.484 | 0.484 | 0.477 | 0.477 | 0.479 | 0.479 | 0.476 | 0.476 | 0.476 | 0.476 | 0.474 | 0.474 | 0.359 | 0.36 | 0.362 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.276 | 0.276 | 0.276 | 0.276 | 0.276 | 0.276 | 0.276 | 0.276 | 0.276 | 0.276 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 756.253 | 748.789 | 744.851 | 785.09 | 782.515 | 865.256 | 865.286 | 876.798 | 865.499 | 929.002 | 928.746 | 934.191 | 865.378 | 872.513 | 875.722 | 866.828 | 881.91 | 860.564 | 841.593 | 843.796 | 864.588 | 841.598 | 823.347 | 806.556 | 694.632 | 662.644 | 654.668 | 634.121 | 504.213 | 471.483 | 449.422 | 416.658 | 403.09 | 370.68 | 340.429 | 307.233 | 296.273 | 276.458 | 257.71 | 238.143 | 226.689 | 231.102 | 214.964 | 197.187 | 178.395 | 163.045 | 164.478 | 144.844 | 135.285 | 118.388 | 102.362 | 85.584 | 73.329 | 61.245 | 48.646 | 35.341 | 21.063 | 11.781 | 3.288 | 2.962 | 1.624 | -2.537 | -8.566 | -14.479 | -13.383 | -16.273 | -19.803 | -24.212 | -29.38 | -34.226 | -37.963 | -42.037 | -44.353 | -47.796 | -50.105 | -53.057 | -71.156 | -69.976 | -66.072 | -64.79 | 29.976 | 47.922 | 42.171 | 36.857 | 31.186 | 27.96 | 23.93 | 21.689 | 18.03 | 14.169 | 9.462 | 6.444 | 3.833 | 2.748 | 1.054 | 0.446 | 2.508 | 2.319 | 1.175 |
Overige gereserveerde algehele resultaten
| -10.106 | -5.858 | 2.684 | 2.597 | -3.117 | 0.384 | -4.189 | -9.349 | -24.642 | -19.17 | -15.469 | -18.169 | -35.405 | -31.556 | -35.756 | -35.594 | -39.177 | -44.057 | -45.947 | -31.894 | -21.813 | -20.176 | -21.882 | -23.502 | -18.898 | -23.034 | -17.513 | -20.756 | -10.792 | -11.625 | -15.087 | -19.364 | -16.143 | -12.828 | -10.454 | -12.696 | -10.876 | -10.909 | -11.019 | -11.034 | -2.495 | -2.461 | -2.492 | -2.471 | -10.724 | -10.874 | -10.962 | -11.095 | -10.003 | -10.201 | -10.274 | -10.43 | -6.131 | -6.475 | -6.772 | -7.002 | -8.422 | -8.728 | -9.051 | -9.377 | -11.022 | -11.689 | -12.099 | -12.358 | -4.685 | -3.376 | -7.167 | -3.718 | -2.901 | -0.563 | -2.586 | -1.904 | -0.007 | 0.006 | -0.1 | -0.057 | -0.018 | -0.07 | -0.06 | -0.025 | -0.004 | -0.028 | -0.07 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8.368 | 21.288 | 32.894 | 46.99 | 60.455 | 0 | 0 | 0 | 0 | 29.632 | 0 | 3.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.284 | 75.001 | 116.339 | 156.193 | 186.745 | 234.827 | 266.789 | 297.303 | 327.143 | 355.967 | 387.699 | 417.237 | 263.978 | 288.269 | 162.568 | 180.726 | 199.832 | 92.021 | 110.349 | 128.487 | 146.374 | 163.443 | 183.113 | 179.965 | 195.781 | 209.775 | 226.9 | 120.953 | 133.104 | 145.01 | 159.916 | 169.556 | 182.398 | 191.304 | 201.77 | 208.539 | 215.694 | 222.785 | 231.549 | 238.287 | 158.371 | 164.771 | 171.123 | 179.308 | 186.957 | 194.4 | 202.197 | 210.024 | 217.832 | 114.912 | 119.152 | 123.392 | 127.632 | 131.872 | 136.112 | 156.8 | 156.8 | 156.8 | 156.8 | 31.317 | 56.396 | 56.396 | 13.208 | 56.392 | 56.392 | 56.392 | 18.662 | 56.392 | 56.392 | 56.392 | 23.417 | 56.392 | 56.342 | 56.342 | 27.582 | 56.342 | 56.332 | 56.342 |
Totaal eigen vermogen van aandeelhouders
| 755.307 | 765.011 | 781.22 | 835.463 | 840.639 | 866.363 | 861.819 | 868.166 | 841.574 | 940.181 | 913.966 | 920.254 | 830.622 | 841.605 | 840.614 | 831.877 | 843.376 | 817.149 | 796.287 | 812.542 | 843.415 | 868.36 | 877.119 | 900.049 | 832.586 | 827.014 | 872.648 | 880.819 | 791.389 | 787.666 | 790.967 | 785.657 | 804.848 | 622.457 | 618.87 | 457.685 | 466.703 | 465.961 | 339.25 | 337.995 | 353.218 | 375.552 | 376.451 | 378.363 | 348.165 | 348.481 | 363.82 | 361.175 | 246.719 | 241.775 | 237.582 | 235.547 | 237.231 | 237.647 | 233.657 | 230.585 | 221.656 | 219.223 | 217.498 | 225.608 | 229.363 | 144.504 | 144.466 | 144.648 | 161.608 | 167.676 | 167.798 | 174.635 | 178.111 | 183.411 | 74.639 | 75.487 | 79.308 | 80.118 | 81.943 | 83.274 | 85.902 | 87.03 | 90.944 | 92.261 | 61.29 | 104.29 | 98.497 | 93.179 | 87.578 | 84.352 | 80.322 | 78.081 | 74.422 | 70.561 | 65.854 | 62.836 | 60.225 | 59.09 | 57.396 | 56.788 | 58.85 | 58.651 | 57.517 |
Totaal eigen vermogen
| 755.307 | 765.011 | 781.22 | 835.463 | 840.639 | 866.363 | 861.819 | 868.166 | 841.574 | 940.181 | 913.966 | 920.254 | 830.622 | 841.605 | 840.614 | 831.877 | 843.376 | 817.149 | 796.287 | 812.542 | 843.415 | 868.36 | 877.119 | 900.049 | 832.586 | 827.014 | 872.648 | 880.819 | 791.389 | 787.666 | 790.967 | 785.657 | 804.848 | 622.457 | 618.87 | 457.685 | 466.703 | 465.961 | 339.25 | 337.995 | 353.218 | 375.552 | 376.451 | 378.363 | 348.165 | 348.481 | 363.82 | 361.175 | 246.719 | 241.775 | 237.582 | 235.547 | 237.231 | 237.647 | 233.657 | 230.585 | 221.656 | 219.223 | 217.498 | 225.608 | 229.363 | 144.504 | 144.466 | 144.648 | 161.608 | 167.676 | 167.798 | 174.635 | 178.111 | 183.411 | 74.639 | 75.487 | 79.308 | 80.118 | 81.943 | 83.274 | 85.902 | 87.03 | 90.944 | 92.261 | 61.29 | 104.29 | 98.497 | 93.179 | 87.578 | 84.352 | 80.322 | 78.081 | 74.422 | 70.561 | 65.854 | 62.836 | 60.225 | 59.09 | 57.396 | 56.788 | 58.85 | 58.651 | 57.517 |
Totaal passiva en aandeelhoudersvermogen
| 3,418.415 | 3,351.549 | 3,360.524 | 3,463.29 | 3,956.85 | 3,718.707 | 3,752.443 | 3,841.609 | 3,983.574 | 3,916.922 | 3,839.351 | 3,828.545 | 3,946.138 | 3,761.415 | 3,741.204 | 3,767.57 | 3,278.905 | 3,251.822 | 3,318.784 | 3,227.59 | 3,572.257 | 3,171.767 | 3,074.183 | 3,054.799 | 3,431.983 | 3,355.113 | 3,438.763 | 3,561.038 | 3,229.471 | 3,129.938 | 3,066.705 | 3,043.505 | 2,826.688 | 2,556.458 | 2,538.594 | 2,571.715 | 1,763.067 | 1,734.903 | 1,656.363 | 1,649.353 | 1,697.992 | 1,707.313 | 1,483.046 | 1,484.343 | 1,420.841 | 1,403.26 | 1,183.675 | 1,191.968 | 1,145.73 | 1,144.068 | 1,129.084 | 1,132.923 | 882.922 | 881.23 | 865.802 | 871.723 | 862.864 | 858.679 | 846.979 | 816.894 | 917.102 | 834.402 | 823.797 | 825.09 | 836.903 | 834.936 | 839.211 | 847.59 | 846.178 | 839.573 | 830.225 | 616.205 | 622.841 | 621.218 | 622.756 | 594.175 | 599.579 | 593.673 | 587.82 | 595.952 | 570.28 | 564.765 | 549.309 | 549.939 | 552.753 | 428.397 | 419.129 | 430.673 | 431.577 | 428.958 | 419.978 | 426.006 | 429.29 | 426.341 | 419.153 | 457.016 | 468.084 | 468.333 | 463.615 |