
BerGenBio ASA
OSE:BGBIO.OL
0.152 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| -28.629 | -24.815 | -49.72 | -36.117 | -41.636 | -27.932 | -48.836 | -71.998 | -77.42 | -59.52 | -84.156 | -81.026 | -68.766 | -70.498 | -88.855 | -81.244 | -73.868 | -67.324 | -67.275 | -48.563 | -57.587 | -44.593 | -52.787 | -44.311 | -51.074 | -37.656 | -49.237 | -53.78 | -47.634 | -35.426 | -34.083 | -65.065 | -27.9 | -15.377 |
Afschrijvingen & Amortisatie
| 0.141 | 0.105 | 0.105 | 0.105 | 0.101 | 0.109 | 0.007 | 0.007 | 0.112 | 0.14 | 0.314 | 0.317 | 0.307 | 0.335 | 0.335 | 0.335 | 0.137 | 0.196 | 0.196 | 0.196 | 0.196 | 0.196 | 0.196 | 0.196 | 0.037 | 0.059 | 0.054 | 0.054 | 0.041 | 0.051 | 0.051 | 0.05 | 0.057 | 0.061 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 2.125 | 2.935 | 0 | 0 | 4.475 | -2.402 | -3.331 | 2.936 | 0.61 | 0 | 6.524 | 0 | 0 | -6.903 | 0 | 0 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.392 | 2.631 | 1.777 | 1.693 | 0.538 | 0.829 | 0.198 | 1.57 | 1.502 | 0.421 | 0.114 | 1.429 | 2.166 | 0.433 | 2.543 | 1.971 | 1.749 | 2.187 | 2.422 | 1.054 | 0.888 | 1.229 | 0.989 | 0.736 | 0.622 | 0.709 | 0.311 | 0.036 | 0.102 | 1.268 | 0.377 | 0.567 | 3.492 | 0.821 |
Verandering in Werkkapitaal
| -4.023 | -3.393 | 0.825 | -5.045 | 20.791 | -29.805 | -16.722 | -7.653 | 1.05 | -8.411 | 9.004 | 7.567 | -7.309 | 0.034 | 1.08 | 9.826 | 15.897 | -4.95 | 11.256 | -4.698 | 20.64 | 4.007 | -2.595 | -11.546 | 12.82 | -6.208 | -15.776 | 12.323 | 17.263 | -7.229 | 3.92 | -2.362 | -1.286 | -3.389 |
Vorderingen
| 5.393 | -1.65 | -0.371 | -0.444 | 0.669 | -3.714 | -1.849 | 3.272 | -5.571 | 3.036 | -1.429 | 0.502 | -8.312 | 4.823 | 2.748 | 2.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 1.196 | -4.601 | 20.08 | -26.091 | -14.873 | -10.925 | 7.59 | -11.447 | 10.433 | 7.065 | 1.036 | -3.353 | -1.668 | 7.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9.416 | -1.743 | 0 | 0 | 0 | 0 | 0 | 0 | -0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.456 | -2.1 | 0.344 | 3.715 | -2.697 | 1.453 | -0.07 | -0.287 | -2.754 | 1.542 | -0.445 | -0.085 | -5.903 | 2.517 | 0.471 | -1.681 | 3.061 | 1.09 | 3.362 | -7.054 | 0.001 | 0.001 | 1.193 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | 0 | 0 | 0.001 | -0.001 |
Kasstroom uit Operationele Activiteiten
| -36.359 | -27.572 | -46.669 | -42.597 | -22.107 | -55.346 | -63.298 | -75.426 | -77.51 | -65.828 | -70.694 | -74.2 | -79.505 | -67.179 | -84.426 | -70.793 | -53.024 | -68.801 | -50.039 | -59.065 | -35.862 | -39.16 | -53.004 | -54.924 | -37.594 | -43.097 | -64.649 | -41.366 | -30.227 | -41.337 | -29.735 | -66.81 | -25.636 | -17.885 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.158 | 0 | -0.07 | 0 | -0.181 | 0 | 0 | -0.159 | -0 | -0.056 |
Netto Overnames
| 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.44 | 0.018 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 3.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 3.44 | 0.018 | 0.019 | 0.167 | 2.697 | 0 | 0.07 | 0.287 | 1.94 | 0.778 | 0.445 | 0.085 | 2.572 | 0.419 | 0.139 | 0 | 3.397 | 0 | 0 | 0.151 | 0 | 0 | 0.105 | 0.176 | -0.158 | 0 | -0.07 | 0 | -0.181 | 0 | 0 | -0.159 | 0 | -0.056 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | -0.245 | -0.033 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.489 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 138.874 | 0 | 8.861 | 0 | 253.187 | 0 | 0 | 0 | 0 | 3.218 | 1.05 | 5.292 | 1.952 | 8.336 | 0 | 20.032 | 500.83 | 219.991 | 4.875 | 4.53 | 76.768 | 1.487 | 13.527 | 0 | 176.758 | 0.24 | 26.928 | 0.189 | 374.648 | 0.531 | -1.238 | 100.001 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.02 | -0.105 | -8.933 | -0.102 | -1.288 | -0.096 | -35.78 | 0.001 | 0 | 0.001 | -0.074 | -0.24 | -0.098 | -0.221 | -0.084 | -0.232 | -0.067 | -0.669 | -38.441 | -2.17 | -5.468 | 0 | -4.875 | 0 | 0 | 0 | 0 | 0 | -25.322 | 0 | 0 | 0 | -1.237 | -0.001 |
Kasstroom uit Financieringsactiviteiten
| -0.02 | -0.105 | 129.837 | -0.102 | 7.573 | -0.096 | 217.407 | 0.001 | 0 | 0.001 | -0.074 | 2.978 | 0.952 | 5.071 | 1.868 | 8.104 | -0.067 | 19.363 | 462.389 | 217.821 | -0.056 | 4.285 | 71.86 | 1.228 | 13.527 | 0 | 176.757 | 0.24 | 1.606 | 0.189 | 374.648 | 0.531 | 0.252 | 100 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.75 | 2.385 | -0.416 | 3.459 | -1.056 | -1.225 | -1.192 | -2.671 | 1.301 | -2.023 | -5.363 | 2.32 | 3.219 | -2.935 | -2.935 | 0.436 | -6.524 | -1.09 | -3.361 | 6.903 | 0 | 0.89 | -1.299 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -34.689 | -25.275 | 82.771 | -39.073 | -12.893 | -56.667 | 152.987 | -77.809 | -74.269 | -67.072 | -75.685 | -68.817 | -72.762 | -64.625 | -85.355 | -62.253 | -56.217 | -50.528 | 408.989 | 165.811 | -35.917 | -34.876 | 17.662 | -53.696 | -37.752 | -43.097 | 112.039 | -41.126 | -28.802 | -41.148 | 344.913 | -66.438 | -25.385 | 82.06 |
Kaspositie aan het Einde van de Periode
| 140.155 | 174.844 | 200.119 | 117.348 | 156.421 | 169.314 | 225.981 | 72.994 | 150.803 | 225.072 | 292.144 | 367.829 | 436.646 | 509.408 | 574.033 | 659.388 | 721.641 | 777.858 | 828.386 | 419.397 | 253.586 | 289.503 | 324.379 | 306.717 | 360.414 | 398.166 | 441.263 | 329.224 | 370.35 | 399.152 | 440.3 | 95.387 | 161.825 | 187.21 |