
BerGenBio ASA
OSE:BGBIO.OL
0.152 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 140.155 | 174.844 | 200.119 | 117.348 | 155.969 | 169.314 | 225.981 | 72.994 | 150.071 | 225.072 | 292.144 | 367.829 | 435.89 | 509.408 | 574.033 | 659.388 | 720.625 | 777.858 | 828.386 | 419.397 | 252.725 | 289.503 | 324.379 | 306.717 | 359.615 | 398.166 | 441.263 | 329.224 | 369.632 | 399.152 | 440.3 | 161.21 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 140.155 | 174.844 | 200.119 | 117.348 | 155.969 | 169.314 | 225.981 | 72.994 | 150.071 | 225.072 | 292.144 | 367.829 | 435.89 | 509.408 | 574.033 | 659.388 | 720.625 | 777.858 | 828.386 | 419.397 | 252.725 | 289.503 | 324.379 | 306.717 | 359.615 | 398.166 | 441.263 | 329.224 | 369.632 | 399.152 | 440.3 | 161.21 |
Nettovorderingen
| 0.679 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0.68 | 0.42 | 0.288 | 0.35 | 1.45 | 0.06 | 0.223 | 0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 7.842 | -7.235 | -9.751 | 0 | 2.537 | 1.68 | 1.214 | 0.951 | 1.457 | 1.067 | 1.151 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 13.709 | 19.781 | 18.131 | 17.759 | 17.483 | 18.151 | 14.436 | 12.588 | 15.86 | 10.289 | 13.325 | 11.896 | 12.399 | 4.086 | 8.91 | 11.657 | 14.228 | 16.97 | 15.433 | 13.604 | 15.818 | 19.522 | 23.258 | 27.854 | 17.832 | 21.868 | 14.135 | 11.884 | 13.43 | 18.466 | 16.552 | 12.301 |
Totaal vlottende activa
| 154.543 | 194.625 | 218.25 | 135.107 | 173.904 | 187.465 | 240.417 | 85.582 | 166.663 | 235.361 | 305.469 | 379.725 | 449.045 | 513.494 | 582.943 | 671.045 | 735.869 | 794.828 | 843.819 | 433.001 | 269.404 | 309.025 | 347.637 | 334.571 | 378.245 | 420.034 | 455.398 | 341.108 | 383.78 | 417.618 | 456.852 | 174.126 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.254 | 0.115 | 0.221 | 0.326 | 0.431 | 0.532 | 0.029 | 0.036 | 0.043 | 0.156 | 0.56 | 0.875 | 1.191 | 1.498 | 1.833 | 2.168 | 2.331 | 0.386 | 0.582 | 0.778 | 0.974 | 1.171 | 1.367 | 1.563 | 0.581 | 0.46 | 0.518 | 0.503 | 0.557 | 0.416 | 0.467 | 0.41 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1.254 | 0.115 | 0.22 | 0.326 | 0.431 | 0.532 | 0.029 | 0.036 | 0.043 | 0.156 | 0.56 | 0.875 | 1.191 | 1.498 | 1.833 | 2.168 | 2.332 | 0.386 | 0.582 | 0.778 | 0.974 | 1.171 | 1.367 | 1.563 | 0.581 | 0.46 | 0.518 | 0.503 | 0.557 | 0.416 | 0.467 | 0.41 |
Totaal activa
| 155.796 | 194.74 | 218.47 | 135.433 | 174.335 | 187.997 | 240.446 | 85.617 | 166.706 | 235.517 | 306.03 | 380.6 | 450.236 | 514.992 | 584.776 | 673.213 | 738.2 | 795.214 | 844.401 | 433.779 | 270.378 | 310.196 | 349.004 | 336.134 | 378.826 | 420.494 | 455.917 | 341.61 | 384.336 | 418.034 | 457.319 | 174.536 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 12.924 | 7.71 | 8.624 | 19.399 | 18.605 | 15.097 | 39.906 | 40.468 | 29.634 | 32.218 | 26.04 | 15.028 | 26.726 | 22.283 | 15.929 | 32.701 | 22.55 | 23.444 | 31.186 | 31.492 | 26.746 | 14.113 | 25.977 | 29.781 | 23.939 | 9.373 | 16.646 | 19.314 | 21.575 | 13.751 | 10.826 | 10.703 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | -25.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 26.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.817 | 0 | 0 | 0 | 41.652 | 0 | 0 | 0 | 22.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.353 | 33.648 | 34.583 | 22.714 | 1.5 | 11.636 | 12.503 | 26.164 | 48.299 | 38.4 | 55.341 | 56.735 | 1.644 | 41.574 | 52.713 | 39.927 | 1.752 | 29.421 | 25.29 | 23.111 | 0.069 | 19.568 | 7.493 | 10.854 | 17.607 | 23.389 | 14.592 | 25.45 | 12.411 | 8.008 | 16.248 | 10.563 |
Totaal kortlopende verplichtingen
| 32.277 | 41.358 | 43.207 | 42.113 | 46.859 | 26.733 | 52.409 | 66.633 | 77.933 | 70.618 | 81.381 | 71.763 | 64.868 | 63.857 | 68.642 | 72.628 | 66.604 | 52.865 | 56.476 | 54.603 | 50.624 | 33.681 | 33.47 | 40.635 | 41.546 | 32.762 | 31.238 | 44.764 | 33.986 | 21.759 | 27.074 | 21.266 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.818 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0.65 | 0.55 | 0 | 0.651 | 0.796 | 0.942 | 1.016 | 1.24 | 1.309 | 2.734 | 0 | 0 | 0 | 0 | 0.063 | 0.248 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | -0.275 | 0 | 0 | 0.001 | -0.001 | -0.001 | 0.001 | 0 | -1.367 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.306 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 0.818 | 0 | 0 | -0.001 | 0 | 0.102 | 0 | 0.649 | 0.275 | 32.218 | 0.651 | 0.797 | 0.941 | 1.015 | 1.241 | 1.309 | 1.367 | 0 | 0 | -0.001 | 0 | 0.062 | 0.248 | 0.308 | 0 | 0.001 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0 |
Totaal passiva
| 33.095 | 41.358 | 43.207 | 42.113 | 46.859 | 26.835 | 52.409 | 67.282 | 78.208 | 70.618 | 82.032 | 72.56 | 65.809 | 64.872 | 69.883 | 73.937 | 67.971 | 52.865 | 56.476 | 54.602 | 50.624 | 33.743 | 33.718 | 40.943 | 41.546 | 32.762 | 31.238 | 44.764 | 33.986 | 21.758 | 27.075 | 21.266 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 39.087 | 39.087 | 39.087 | 268.869 | 268.869 | 262.053 | 262.053 | 8.866 | 8.866 | 8.866 | 8.866 | 8.866 | 8.846 | 8.825 | 8.796 | 8.782 | 8.726 | 8.726 | 8.673 | 7.33 | 6.108 | 6.108 | 6.054 | 5.485 | 5.471 | 5.471 | 5.471 | 4.993 | 4.992 | 4.976 | 4.974 | 3.369 |
Ingehouden winsten
| 22.019 | 52.414 | 76.927 | -225.083 | -189.234 | -147.34 | -119.636 | -71.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 50.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.632 | 0 | 0 | 0 | -1.906 | 0 | 0 | 0 | -1.121 | 0 | 0 | 0 | -0.933 | 0 | 0 | -0.74 |
Overige totale aandeelhoudersvermogen
| 61.595 | 61.881 | 8.793 | 49.534 | 47.841 | 46.449 | 0 | 35.78 | 35.78 | 113.684 | 173.204 | 299.174 | 375.581 | 400.875 | 506.097 | 590.494 | 628.231 | 733.623 | 779.252 | 371.847 | 187.786 | 270.345 | 285.489 | 289.706 | 309.791 | 382.261 | 398.521 | 291.853 | 345.358 | 371.063 | 425.111 | 149.901 |
Totaal eigen vermogen van aandeelhouders
| 122.701 | 153.382 | 175.263 | 93.32 | 127.476 | 161.162 | 188.037 | 18.335 | 88.498 | 164.899 | 223.998 | 308.04 | 384.427 | 450.12 | 514.893 | 599.276 | 670.229 | 742.349 | 787.925 | 379.177 | 219.754 | 276.453 | 315.286 | 295.191 | 337.28 | 387.732 | 424.679 | 296.846 | 350.35 | 396.276 | 430.244 | 153.27 |
Totaal eigen vermogen
| 122.701 | 153.382 | 175.263 | 93.32 | 127.476 | 161.162 | 188.037 | 18.335 | 88.498 | 164.899 | 223.998 | 308.04 | 384.427 | 450.12 | 514.893 | 599.276 | 670.229 | 742.349 | 787.925 | 379.177 | 219.754 | 276.453 | 315.286 | 295.191 | 337.28 | 387.732 | 424.679 | 296.846 | 350.35 | 396.276 | 430.244 | 153.27 |
Totaal passiva en aandeelhoudersvermogen
| 155.796 | 194.74 | 218.47 | 135.433 | 174.335 | 187.997 | 240.446 | 85.617 | 166.706 | 235.517 | 306.03 | 380.6 | 450.236 | 514.992 | 584.776 | 673.213 | 738.2 | 795.214 | 844.401 | 433.779 | 270.378 | 310.196 | 349.004 | 336.134 | 378.826 | 420.494 | 455.917 | 341.61 | 384.336 | 418.034 | 457.319 | 174.536 |