Bunge Limited
NYSE:BG
89.37 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,241 | 13,417 | 14,934 | 14,227 | 15,049 | 15,328 | 16,660 | 16,759 | 17,933 | 15,880 | 16,683 | 14,117 | 15,391 | 12,961 | 12,610 | 10,159 | 9,462 | 9,173 | 10,783 | 10,323 | 10,096 | 9,938 | 11,543 | 11,412 | 12,147 | 10,641 | 11,605 | 11,423 | 11,645 | 11,121 | 12,059 | 11,423 | 10,541 | 8,916 | 11,133 | 10,787 | 10,782 | 10,806 | 13,898 | 13,676 | 16,793 | 13,461 | 16,375 | 14,701 | 15,491 | 14,785 | 17,040 | 17,293 | 15,090 | 13,446 | 16,445 | 15,616 | 14,488 | 12,194 | 12,726 | 11,662 | 10,974 | 10,345 | 10,436 | 11,298 | 10,994 | 9,198 | 10,943 | 14,797 | 14,365 | 12,469 | 7,056 | 12,676 | 9,915 | 8,189 | 7,683 | 6,965 | 5,980 | 5,601 | 6,726 | 6,226 | 5,872 | 5,451 | 6,212 | 6,560 | 6,657 | 5,739 | 6,229 | 5,826 | 5,226 | 4,884 | 4,684 | 3,603 | 3,103 | 2,684 | 3,172 | 3,151 | 2,689 | 2,472 |
Kosten van de omzet
| 12,428 | 12,541 | 13,794 | 13,182 | 13,684 | 14,147 | 15,842 | 15,871 | 17,161 | 14,676 | 15,994 | 13,255 | 14,726 | 11,814 | 11,706 | 9,557 | 8,357 | 8,999 | 10,212 | 11,301 | 9,584 | 9,501 | 11,121 | 10,494 | 11,605 | 10,257 | 11,146 | 10,933 | 11,290 | 10,661 | 11,355 | 10,867 | 10,011 | 8,296 | 10,430 | 10,042 | 10,247 | 10,096 | 13,199 | 12,957 | 16,000 | 13,047 | 15,565 | 14,010 | 14,875 | 14,138 | 16,490 | 16,434 | 14,430 | 12,925 | 15,709 | 14,910 | 13,841 | 11,555 | 11,897 | 10,950 | 10,549 | 9,800 | 10,122 | 10,955 | 10,582 | 9,063 | 10,434 | 13,588 | 12,914 | 11,602 | 6,280 | 11,769 | 9,383 | 7,889 | 7,169 | 6,480 | 5,692 | 5,317 | 6,374 | 5,819 | 5,445 | 5,066 | 5,740 | 6,007 | 6,161 | 5,374 | 5,822 | 5,462 | 4,960 | 4,616 | 4,353 | 3,107 | 2,783 | 2,500 | 2,894 | 2,818 | 2,479 | 2,316 |
Brutowinst
| 813 | 876 | 1,140 | 1,045 | 1,365 | 1,181 | 818 | 888 | 772 | 1,204 | 689 | 862 | 665 | 1,147 | 904 | 602 | 1,105 | 174 | 571 | -978 | 512 | 437 | 422 | 918 | 542 | 384 | 459 | 490 | 355 | 460 | 704 | 556 | 530 | 620 | 703 | 745 | 535 | 710 | 699 | 719 | 793 | 414 | 810 | 691 | 616 | 647 | 550 | 859 | 660 | 521 | 736 | 706 | 647 | 639 | 829 | 712 | 425 | 545 | 314 | 343 | 412 | 135 | 509 | 1,209 | 1,451 | 867 | 776 | 907 | 532 | 300 | 514 | 485 | 288 | 284 | 352 | 407 | 427 | 385 | 472 | 553 | 496 | 365 | 407 | 364 | 266 | 268 | 331 | 496 | 320 | 184 | 278 | 333 | 210 | 156 |
Brutowinstmarge
| 0.061 | 0.065 | 0.076 | 0.073 | 0.091 | 0.077 | 0.049 | 0.053 | 0.043 | 0.076 | 0.041 | 0.061 | 0.043 | 0.088 | 0.072 | 0.059 | 0.117 | 0.019 | 0.053 | -0.095 | 0.051 | 0.044 | 0.037 | 0.08 | 0.045 | 0.036 | 0.04 | 0.043 | 0.03 | 0.041 | 0.058 | 0.049 | 0.05 | 0.07 | 0.063 | 0.069 | 0.05 | 0.066 | 0.05 | 0.053 | 0.047 | 0.031 | 0.049 | 0.047 | 0.04 | 0.044 | 0.032 | 0.05 | 0.044 | 0.039 | 0.045 | 0.045 | 0.045 | 0.052 | 0.065 | 0.061 | 0.039 | 0.053 | 0.03 | 0.03 | 0.037 | 0.015 | 0.047 | 0.082 | 0.101 | 0.07 | 0.11 | 0.072 | 0.054 | 0.037 | 0.067 | 0.07 | 0.048 | 0.051 | 0.052 | 0.065 | 0.073 | 0.071 | 0.076 | 0.084 | 0.075 | 0.064 | 0.065 | 0.062 | 0.051 | 0.055 | 0.071 | 0.138 | 0.103 | 0.069 | 0.088 | 0.106 | 0.078 | 0.063 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 35 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | 0 | 0 | 295 | 382 | 329 | 335 | 305 | 369 | 333 | 377 | 344 | 399 | 340 | 328 | 378 | 345 | 324 | 303 | 314 | 385 | 358 | 361 | 331 | 530 | 403 | 392 | 366 | 443 | 382 | 379 | 349 | 332 | 416 | 396 | 419 | 432 | 394 | 383 | 344 | 439 | 357 | 415 | 347 | 390 | 349 | 309 | 294 | 369 | 382 | 460 | 402 | 434 | 353 | 307 | 265 | 278 | 255 | 218 | 227 | 287 | 230 | 243 | 196 | 270 | 231 | 192 | 178 | 505 | 183 | 172 | 150 | 0 | 132 | 123 | 116 | 0 | 126 | 112 | 82 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 449 | 439 | 495 | 447 | 420 | 353 | 390 | 337 | 334 | 308 | 338 | 327 | 297 | 271 | 365 | 352 | 346 | 295 | 382 | 329 | 335 | 305 | 369 | 333 | 377 | 344 | 399 | 340 | 328 | 378 | 345 | 324 | 303 | 314 | 385 | 358 | 361 | 331 | 422 | 403 | 392 | 366 | 443 | 369 | 379 | 349 | 399 | 416 | 396 | 419 | 432 | 394 | 383 | 344 | 439 | 357 | 415 | 347 | 390 | 349 | 309 | 294 | 369 | 382 | 460 | 402 | 434 | 353 | 307 | 265 | 278 | 255 | 218 | 227 | 287 | 230 | 243 | 196 | 270 | 231 | 192 | 178 | 186 | 183 | 172 | 150 | 221 | 132 | 123 | 116 | 116 | 126 | 112 | 82 |
Overige kosten
| 57 | 68 | 94 | 8 | 12 | 15 | 4 | 40 | -6 | -47 | -10 | 220 | 35 | 263 | 89 | 17 | 27 | -51 | -49 | 4 | 187 | 31 | 13 | -19 | 4 | 24 | 12 | 25 | 2 | -3 | 14 | 4 | -13 | -5 | -12 | 2 | -9 | 1 | 24 | -2 | 1 | 6 | -14 | 16 | -1 | 39 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 2 | 0 | -111 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 |
Bedrijfskosten
| 449 | 439 | 495 | 447 | 420 | 353 | 390 | 337 | 334 | 308 | 338 | 327 | 297 | 271 | 365 | 352 | 346 | 295 | 382 | 329 | 335 | 305 | 369 | 333 | 377 | 344 | 399 | 340 | 328 | 378 | 345 | 324 | 303 | 314 | 385 | 358 | 361 | 331 | 422 | 403 | 392 | 366 | 443 | 369 | 379 | 349 | 399 | 416 | 378 | 419 | 432 | 394 | 383 | 344 | 439 | 357 | 415 | 397 | 390 | 349 | -10 | 294 | 369 | 382 | 460 | 402 | 434 | 353 | 307 | 265 | 278 | 255 | 218 | 227 | 287 | 230 | 243 | 196 | 381 | 231 | 192 | 178 | 188 | 183 | 61 | 150 | 221 | 132 | 123 | 116 | 102 | 126 | 112 | 82 |
Bedrijfsresultaat
| 364 | 437 | 645 | 598 | 1,022 | 905 | 360 | 627 | 463 | 903 | 354 | 535 | 368 | 876 | 539 | 250 | 759 | -121 | 189 | -1,307 | 177 | 132 | 53 | 585 | 165 | 40 | 60 | 95 | 27 | 82 | 359 | 232 | 227 | 259 | 318 | 387 | 174 | 379 | 165 | 265 | 401 | 48 | 367 | 306 | 237 | 298 | 201 | 443 | 264 | 102 | 304 | 312 | 264 | 295 | 390 | 355 | 10 | 198 | -76 | -6 | 103 | -159 | 140 | 827 | 991 | 465 | 342 | 554 | 225 | 35 | 236 | 230 | 70 | 57 | 65 | 177 | 184 | 189 | 91 | 322 | 304 | 187 | 219 | 181 | 205 | 118 | 110 | 364 | 197 | 68 | 176 | 207 | 98 | 74 |
Bedrijfsresultaat ratio
| 0.027 | 0.033 | 0.043 | 0.042 | 0.068 | 0.059 | 0.022 | 0.037 | 0.026 | 0.057 | 0.021 | 0.038 | 0.024 | 0.068 | 0.043 | 0.025 | 0.08 | -0.013 | 0.018 | -0.127 | 0.018 | 0.013 | 0.005 | 0.051 | 0.014 | 0.004 | 0.005 | 0.008 | 0.002 | 0.007 | 0.03 | 0.02 | 0.022 | 0.029 | 0.029 | 0.036 | 0.016 | 0.035 | 0.012 | 0.019 | 0.024 | 0.004 | 0.022 | 0.021 | 0.015 | 0.02 | 0.012 | 0.026 | 0.017 | 0.008 | 0.018 | 0.02 | 0.018 | 0.024 | 0.031 | 0.03 | 0.001 | 0.019 | -0.007 | -0.001 | 0.009 | -0.017 | 0.013 | 0.056 | 0.069 | 0.037 | 0.048 | 0.044 | 0.023 | 0.004 | 0.031 | 0.033 | 0.012 | 0.01 | 0.01 | 0.028 | 0.031 | 0.035 | 0.015 | 0.049 | 0.046 | 0.033 | 0.035 | 0.031 | 0.039 | 0.024 | 0.023 | 0.101 | 0.063 | 0.025 | 0.055 | 0.066 | 0.036 | 0.03 |
Totaal overige inkomsten en kosten netto
| -261 | -68 | 234 | -95 | -29 | -63 | 145 | 18 | -202 | -99 | -10 | 244 | 99 | 297 | 193 | 106 | -13 | -57 | -163 | -125 | 176 | 24 | 28 | -39 | -92 | 24 | 4 | 26 | 53 | 53 | 60 | -2 | -19 | 16 | -18 | 25 | 7 | -6 | 12 | 21 | 15 | 28 | 32 | 66 | -4 | -1 | -586 | -2 | 121 | 37 | -14 | -129 | 74 | 34 | 6 | -18 | 2,388 | -109 | -14 | 165 | 5 | -26 | -547 | -458 | 242 | 24 | 82 | 57 | 90 | 36 | 35 | 20 | 2 | 56 | -22 | 24 | 27 | 2 | 129 | 33 | -65 | -5 | 95 | -12 | 184 | 8 | 110 | -177 | -97 | -9 | -27 | -72 | -59 | -73 |
Inkomen voor belasting
| 103 | 369 | 879 | 503 | 827 | 842 | 505 | 496 | 261 | 804 | 296 | 741 | 419 | 1,109 | 666 | 305 | 690 | -248 | -55 | -1,510 | 272 | 88 | 17 | 452 | -15 | 2 | 1 | 121 | 26 | 82 | 388 | 170 | 163 | 275 | 230 | 353 | 137 | 331 | 248 | 286 | 373 | 16 | 329 | 312 | 159 | 230 | -504 | 368 | 342 | 103 | 240 | 131 | 291 | 278 | 346 | 295 | 2,320 | 89 | -135 | 100 | 396 | -216 | -401 | 315 | 1,204 | 419 | -73 | 547 | 277 | 27 | 230 | 203 | 21 | 68 | 1 | 174 | 187 | 157 | 220 | 337 | 201 | 146 | 177 | 136 | 229 | 77 | 36 | 187 | 100 | 59 | 117 | 107 | 39 | 1 |
Inkomen voor belasting ratio
| 0.008 | 0.028 | 0.059 | 0.035 | 0.055 | 0.055 | 0.03 | 0.03 | 0.015 | 0.051 | 0.018 | 0.052 | 0.027 | 0.086 | 0.053 | 0.03 | 0.073 | -0.027 | -0.005 | -0.146 | 0.027 | 0.009 | 0.001 | 0.04 | -0.001 | 0 | 0 | 0.011 | 0.002 | 0.007 | 0.032 | 0.015 | 0.015 | 0.031 | 0.021 | 0.033 | 0.013 | 0.031 | 0.018 | 0.021 | 0.022 | 0.001 | 0.02 | 0.021 | 0.01 | 0.016 | -0.03 | 0.021 | 0.023 | 0.008 | 0.015 | 0.008 | 0.02 | 0.023 | 0.027 | 0.025 | 0.211 | 0.009 | -0.013 | 0.009 | 0.036 | -0.023 | -0.037 | 0.021 | 0.084 | 0.034 | -0.01 | 0.043 | 0.028 | 0.003 | 0.03 | 0.029 | 0.004 | 0.012 | 0 | 0.028 | 0.032 | 0.029 | 0.035 | 0.051 | 0.03 | 0.025 | 0.028 | 0.023 | 0.044 | 0.016 | 0.008 | 0.052 | 0.032 | 0.022 | 0.037 | 0.034 | 0.015 | 0 |
Belastingkosten
| 30 | 117 | 219 | -114 | 198 | 183 | 131 | 113 | 36 | 108 | 64 | 92 | 50 | 192 | 97 | 38 | 168 | -55 | 16 | -28 | 60 | 38 | 73 | 85 | 2 | 19 | 54 | 29 | -55 | 28 | 102 | 45 | 39 | 34 | 26 | 140 | 45 | 85 | 144 | 9 | 111 | 30 | 202 | 589 | 38 | 73 | -203 | 80 | 68 | 14 | -18 | -1 | 20 | 43 | 41 | 97 | 542 | 9 | -58 | -97 | 79 | -34 | -214 | 5 | 337 | 117 | 89 | 145 | 70 | 6 | -69 | 25 | -3 | 11 | -160 | -18 | 52 | 44 | 73 | 100 | 58 | 58 | 70 | 47 | 47 | 37 | 22 | 65 | 36 | 46 | 40 | 24 | 4 | 68 |
Nettowinst
| 70 | 244 | 616 | 373 | 622 | 632 | 336 | 380 | 206 | 688 | 231 | 653 | 362 | 831 | 551 | 262 | 516 | -184 | -51 | -1,488 | 214 | 45 | -65 | 365 | -12 | -21 | -60 | 92 | 81 | 47 | 271 | 118 | 121 | 235 | 203 | 239 | 86 | 263 | 90 | 294 | 288 | -13 | 138 | -120 | 136 | 180 | -599 | 297 | 274 | 92 | 254 | 140 | 316 | 232 | 301 | 212 | 1,778 | 63 | 11 | 232 | 322 | -195 | -210 | 234 | 751 | 289 | 245 | 351 | 168 | 14 | 264 | 169 | 30 | 58 | 149 | 170 | 113 | 98 | 105 | 182 | 112 | 70 | 100 | 89 | 182 | 40 | 88 | 95 | 50 | 22 | 48 | 57 | 23 | 6 |
Nettowinstmarge
| 0.005 | 0.018 | 0.041 | 0.026 | 0.041 | 0.041 | 0.02 | 0.023 | 0.011 | 0.043 | 0.014 | 0.046 | 0.024 | 0.064 | 0.044 | 0.026 | 0.055 | -0.02 | -0.005 | -0.144 | 0.021 | 0.005 | -0.006 | 0.032 | -0.001 | -0.002 | -0.005 | 0.008 | 0.007 | 0.004 | 0.022 | 0.01 | 0.011 | 0.026 | 0.018 | 0.022 | 0.008 | 0.024 | 0.006 | 0.021 | 0.017 | -0.001 | 0.008 | -0.008 | 0.009 | 0.012 | -0.035 | 0.017 | 0.018 | 0.007 | 0.015 | 0.009 | 0.022 | 0.019 | 0.024 | 0.018 | 0.162 | 0.006 | 0.001 | 0.021 | 0.029 | -0.021 | -0.019 | 0.016 | 0.052 | 0.023 | 0.035 | 0.028 | 0.017 | 0.002 | 0.034 | 0.024 | 0.005 | 0.01 | 0.022 | 0.027 | 0.019 | 0.018 | 0.017 | 0.028 | 0.017 | 0.012 | 0.016 | 0.015 | 0.035 | 0.008 | 0.019 | 0.026 | 0.016 | 0.008 | 0.015 | 0.018 | 0.009 | 0.002 |
WPA (Winst Per Aandeel)
| 0.49 | 1.7 | 4.24 | 2.5 | 4.13 | 4.21 | 2.24 | 2.52 | 1.36 | 4.48 | 1.57 | 4.56 | 2.5 | 5.86 | 3.93 | 1.9 | 3.62 | -1.3 | -0.36 | -10.51 | 1.46 | 0.26 | -0.46 | 2.53 | -0.086 | -0.16 | -0.43 | 0.59 | 0.52 | 0.27 | 1.88 | 0.83 | 0.78 | 1.57 | 1.32 | 1.61 | 0.5 | 1.71 | 0.56 | 1.96 | 1.85 | -0.089 | 0.78 | -0.81 | 0.76 | 1.16 | -4.09 | 2 | 1.81 | 0.58 | 1.74 | 0.91 | 2.08 | 1.52 | 2.04 | 1.38 | 12.21 | 0.31 | 0.076 | 1.73 | 2.47 | -1.6 | -1.73 | 1.77 | 6.01 | 2.23 | 2.02 | 2.84 | 1.32 | 0.05 | 2.2 | 1.41 | 0.25 | 0.49 | 1.26 | 1.53 | 1.02 | 0.88 | 0.94 | 1.65 | 1.08 | 0.7 | 1 | 0.89 | 1.83 | 0.4 | 0.88 | 0.96 | 0.5 | 0.15 | 0.56 | 0.76 | 0.36 | 0.09 |
Verwaterde WPA
| 0.49 | 1.68 | 4.19 | 2.47 | 4.09 | 4.15 | 2.21 | 2.49 | 1.34 | 4.48 | 1.52 | 4.28 | 2.37 | 5.52 | 3.74 | 1.84 | 3.47 | -1.3 | -0.36 | -10.51 | 1.43 | 0.26 | -0.46 | 2.44 | -0.085 | -0.15 | -0.43 | 0.59 | 0.51 | 0.27 | 1.82 | 0.83 | 0.78 | 1.54 | 1.3 | 1.56 | 0.5 | 1.67 | 0.56 | 1.9 | 1.81 | -0.088 | 0.78 | -0.81 | 0.75 | 1.15 | -4.09 | 1.92 | 1.78 | 0.57 | 1.73 | 0.89 | 2.02 | 1.49 | 1.93 | 1.36 | 11.15 | 0.31 | 0.076 | 1.62 | 2.28 | -1.6 | -1.73 | 1.7 | 5.45 | 2.1 | 1.91 | 2.7 | 1.3 | 0.05 | 2.2 | 1.4 | 0.25 | 0.48 | 1.23 | 1.41 | 0.94 | 0.82 | 0.88 | 1.53 | 1 | 0.65 | 0.93 | 0.88 | 1.8 | 0.4 | 0.88 | 0.95 | 0.5 | 0.15 | 0.56 | 0.76 | 0.36 | 0.09 |
EBITDA
| 478 | 549 | 779 | 598 | 1,128 | 1,007 | 463 | 752 | 565 | 1,005 | 489 | 939 | 438 | 1,298 | 773 | 307 | 829 | -52 | 149 | -1,161 | 526 | 309 | 76 | 732 | 337 | 214 | 81 | 350 | 189 | 221 | 387 | 397 | 369 | 424 | 449 | 543 | 178 | 511 | 476 | 333 | 597 | 197 | 527 | 517 | 397 | 467 | 251 | 606 | 447 | 248 | 462 | 491 | 430 | 420 | 514 | 486 | 146 | 269 | 74 | 133 | 462 | -28 | 230 | 1,416 | 861 | 569 | 400 | 598 | 221 | 90 | 273 | 302 | 161 | 91 | 164 | 223 | 225 | 250 | 149 | 342 | 419 | 243 | 175 | 236 | 62 | 159 | 53 | 579 | 331 | 120 | 256 | 315 | 197 | 185 |
EBITDA ratio
| 0.036 | 0.041 | 0.052 | 0.042 | 0.075 | 0.066 | 0.028 | 0.045 | 0.032 | 0.063 | 0.029 | 0.067 | 0.028 | 0.1 | 0.061 | 0.03 | 0.088 | -0.006 | 0.014 | -0.112 | 0.052 | 0.031 | 0.007 | 0.064 | 0.028 | 0.02 | 0.007 | 0.031 | 0.016 | 0.02 | 0.032 | 0.035 | 0.035 | 0.048 | 0.04 | 0.05 | 0.017 | 0.047 | 0.034 | 0.024 | 0.036 | 0.015 | 0.032 | 0.035 | 0.026 | 0.032 | 0.015 | 0.035 | 0.03 | 0.018 | 0.028 | 0.031 | 0.03 | 0.034 | 0.04 | 0.042 | 0.013 | 0.026 | 0.007 | 0.012 | 0.042 | -0.003 | 0.021 | 0.096 | 0.06 | 0.046 | 0.057 | 0.047 | 0.022 | 0.011 | 0.036 | 0.043 | 0.027 | 0.016 | 0.024 | 0.036 | 0.038 | 0.046 | 0.024 | 0.052 | 0.063 | 0.042 | 0.028 | 0.041 | 0.012 | 0.033 | 0.011 | 0.161 | 0.107 | 0.045 | 0.081 | 0.1 | 0.073 | 0.075 |