
BF Utilities Limited
NSE:BFUTILITIE.NS
805.2 (INR) • At close August 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 502.35 | 496.03 | 81.79 | 247.43 | 271 | 216.75 | 240.9 | 320.548 | 247.886 | 63.18 | 334.042 | 685.873 | 877.268 | 328.905 | 2,820.83 | 390.531 | 98.584 | 148.841 | 2,085.764 | 95.725 | 44.814 |
Kortetermijnbeleggingen
| 1,986.51 | 1,806.05 | 455.25 | 2,596.88 | 2,330.67 | 2,041.28 | 531.81 | 231.893 | 268.606 | 297.274 | 350.707 | 742.396 | 1.423 | 0 | 346.624 | 2,549.592 | 1,368.708 | 944.153 | 1,061.633 | 1,462.811 | 24.718 |
Liquide middelen en kortetermijnbeleggingen
| 2,488.86 | 2,302.08 | 2,133.97 | 2,844.31 | 2,601.67 | 2,258.03 | 772.71 | 552.44 | 516.491 | 360.454 | 684.749 | 1,428.269 | 878.691 | 328.905 | 3,167.454 | 2,940.123 | 1,467.292 | 1,092.994 | 3,147.397 | 1,558.536 | 69.532 |
Nettovorderingen
| 30.15 | 16.78 | 12.23 | 3.01 | 7.15 | 20.26 | 21.28 | 106.165 | 345.727 | 8.674 | 1,287.829 | 2.845 | 2,471.807 | 0.656 | 83.418 | 608.507 | 1,006.353 | 538.909 | 424.743 | 338.973 | 1,370.962 |
Voorraad
| 2,448.74 | 2,241.13 | 2,248.42 | 2,232.21 | 2,232.53 | 1,714.31 | 1,715.01 | 1,765.403 | 1,721.207 | 1,967.834 | 2,032.806 | 1,633.911 | 642.644 | 377.75 | 276.246 | 310.846 | 270.041 | 206.282 | 166.032 | 236.959 | 197.248 |
Overige vlottende activa
| 363.86 | 468.41 | 426.87 | 340.97 | 345.35 | 94.53 | 232.13 | 559.772 | 785.445 | 1,458.133 | 163.978 | 414.043 | 361.772 | 1,613.068 | 62.505 | 304.365 | 208.502 | 38.533 | 289.109 | 193.818 | 122.101 |
Totaal vlottende activa
| 5,331.61 | 5,028.4 | 4,821.49 | 5,420.5 | 5,186.7 | 4,087.12 | 2,741.13 | 2,983.78 | 3,023.144 | 3,795.095 | 4,168.532 | 3,479.067 | 4,354.914 | 2,320.378 | 3,589.623 | 4,163.842 | 2,952.188 | 1,876.717 | 4,027.28 | 2,328.286 | 1,759.844 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 5,149.67 | 5,209.7 | 4,732.11 | 4,767.48 | 4,855.69 | 4,874.8 | 3,969.63 | 3,707.975 | 4,854.632 | 2,165.092 | 2,752.531 | 2,930.704 | 1,509.128 | 11,636.421 | 13,097.426 | 1,310.126 | 1,295.313 | 1,237.917 | 1,148.302 | 1,103.033 | 1,320.022 |
Goodwill
| 63.509 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.509 | 63.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.446 | 957.408 |
Immateriële activa
| 13,412.64 | 11,690.6 | 11,172.75 | 10,896.22 | 11,335.13 | 10,801.97 | 11,246.65 | 11,894.132 | 11,302.489 | 12,661.102 | 11,815.353 | 10,919.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 13,476.149 | 11,754.11 | 11,236.26 | 10,959.73 | 11,398.64 | 10,865.48 | 11,310.16 | 11,957.641 | 11,365.998 | 12,661.102 | 11,815.353 | 10,919.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.446 | 957.408 |
Langetermijnbeleggingen
| -1,889.488 | -1,680.514 | -11.94 | -2,559.65 | -2,293.44 | 48.32 | -529.909 | -229.992 | -248.404 | -278.081 | 19.228 | 68.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,100.971 |
Belastingvorderingen
| 46.415 | 1,747.274 | 60.25 | 2,597.75 | 2,293.44 | -24.83 | 566.689 | 44.917 | 391.724 | 278.081 | -19.228 | 27.779 | 23.798 | 33.517 | 42.869 | 57.373 | 47.175 | 49.655 | 90.901 | 133.58 | 116.798 |
Overige niet-vlottende activa
| 2,159.154 | 2,057.054 | 676.23 | 2,906.63 | 2,559.56 | 130.01 | 928.129 | 276.168 | 475.178 | 4,155.716 | 3,802.976 | 3,053.113 | 16,946.148 | 2,494.286 | 1,660.876 | 6,133.934 | 5,835.171 | 5,562.974 | 3,471.944 | 3,561.071 | 26.232 |
Totaal niet-vlottende activa
| 18,941.9 | 17,340.35 | 16,692.91 | 16,074.19 | 16,520.45 | 15,918.61 | 15,678.01 | 15,756.708 | 16,447.405 | 18,703.83 | 18,390.088 | 16,998.998 | 18,479.073 | 14,164.223 | 14,801.172 | 7,501.433 | 7,177.66 | 6,850.547 | 4,711.146 | 5,005.129 | 4,521.432 |
Totaal activa
| 24,273.51 | 22,368.75 | 21,514.4 | 21,494.69 | 21,707.15 | 20,004.53 | 18,419.14 | 18,740.488 | 19,470.548 | 22,498.925 | 22,559.451 | 20,464.602 | 20,939.22 | 16,484.601 | 18,390.795 | 11,665.275 | 10,129.849 | 8,727.264 | 8,738.427 | 7,333.416 | 6,281.276 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 375.983 | 392.5 | 465.7 | 464.8 | 488.98 | 548.61 | 265.77 | 179.128 | 196.461 | 88.771 | 185.91 | 89.304 | 73.941 | 0 | 0 | 169.033 | 209.942 | 268.548 | 215.269 | 152.567 | 473.031 |
Kortlopende schulden
| 1,050.16 | 1,363.63 | 1,114.77 | 1,087.39 | 888.79 | 948.6 | 625.55 | 459.124 | 430.183 | 152.1 | 60 | 65.8 | 126.3 | 0 | 0 | 6.922 | 0 | 0 | 0 | 0 | 246.426 |
Belastingschulden
| 4.023 | 5.352 | 6.54 | 10.53 | 0 | 23.34 | 45.709 | 25.041 | 18.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.793 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,298.024 | 2,082.908 | 1,693.71 | 1,691.43 | 1,843.33 | 716.94 | 623.441 | 932.438 | 945.894 | 2,883.311 | 1,702.543 | 1,135.863 | 1,225.261 | 1,563.907 | 1,477.488 | 1,832.537 | 1,794.598 | 1,409.571 | 1,650.079 | 1,189.655 | 593.539 |
Totaal kortlopende verplichtingen
| 3,728.19 | 3,844.39 | 3,280.72 | 3,254.15 | 3,221.1 | 2,237.49 | 1,560.47 | 1,595.731 | 1,590.768 | 3,124.182 | 1,956.864 | 1,290.967 | 1,425.502 | 1,563.907 | 1,477.488 | 2,008.492 | 2,004.541 | 1,678.119 | 1,865.349 | 1,342.222 | 1,429.789 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 11,927.18 | 13,460.43 | 15,198.22 | 16,062.26 | 16,243.76 | 16,652.34 | 15,802.92 | 16,773.955 | 20,452.327 | 18,509.303 | 18,630.661 | 15,934.777 | 15,392.235 | 12,943.769 | 14,209.933 | 1,861.948 | 1,395.473 | 1,363.124 | 1,650.981 | 2,497.627 | 2,211.43 |
Uitgestelde opbrengsten niet-vlottend
| 430.92 | 0 | 407.72 | -27.43 | -14.39 | 407.72 | 0 | 725.201 | 708.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,014.6 | 0 | 16.89 | 20.44 | 14.39 | 14.25 | 18.87 | 59.498 | 94.506 | 60.83 | 64.501 | 65.283 | 70.146 | 63.292 | 63.292 | 132.032 | 116.379 | 102.344 | 133.91 | 166.917 | 141.11 |
Overige niet-vlottende verplichtingen
| 903.53 | 1,763.36 | 1,891.7 | 2,391.93 | 2,252.51 | 1,285.93 | 2,024.01 | 842.936 | 762.728 | 350.026 | 262.457 | 436.041 | 294.45 | 0 | 0 | 6.922 | -4.004 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14,276.23 | 15,223.79 | 17,514.53 | 18,474.63 | 18,510.66 | 18,360.24 | 17,845.8 | 18,401.59 | 22,018.201 | 18,920.159 | 18,957.619 | 16,436.1 | 15,756.83 | 13,007.061 | 14,273.225 | 2,000.902 | 1,507.848 | 1,465.469 | 1,784.891 | 2,664.544 | 2,352.539 |
Totaal passiva
| 18,004.42 | 19,068.18 | 20,795.249 | 21,728.78 | 21,731.76 | 20,597.729 | 19,406.27 | 19,997.321 | 23,608.969 | 21,965.752 | 20,914.484 | 17,727.067 | 17,046.196 | 14,416.183 | 15,750.713 | 4,009.394 | 3,512.389 | 3,143.588 | 3,650.24 | 4,006.766 | 3,782.328 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 188.34 | 188.34 | 188.34 | 188.34 | 188.34 | 188.34 | 188.34 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 792.696 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 | 188.338 |
Ingehouden winsten
| -3,442.1 | -4,911.95 | -5,348.22 | -5,864.23 | -5,820.34 | -6,017.6 | -6,345.471 | -6,554.556 | -6,636.326 | -3,474.589 | -2,831.569 | 0 | 0 | 0 | 75.347 | 3,957.568 | 3,036.957 | 2,184.622 | 1,837.233 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,346.641 | -1,024.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,205.002 |
Overige totale aandeelhoudersvermogen
| 3,807.37 | 3,806.54 | 3,448.35 | 3,443.24 | 3,418.63 | 3,183.2 | 3,233.691 | 1,864.843 | 3,135.822 | 481.725 | 359.395 | -1,988.025 | 359.395 | 496.012 | 0 | 3,245.209 | 3,123.997 | 2,946.311 | 2,798.8 | 2,773.111 | 95.798 |
Totaal eigen vermogen van aandeelhouders
| 553.61 | -917.07 | -1,711.53 | -2,232.65 | -2,213.37 | -2,646.06 | -2,923.44 | -3,154.733 | -4,336.956 | -2,804.526 | -2,283.836 | -1,799.687 | 547.734 | 684.35 | 868.043 | 7,391.115 | 6,349.292 | 5,319.271 | 4,824.372 | 2,961.45 | 2,489.138 |
Totaal eigen vermogen
| 6,269.094 | 3,300.57 | 719.15 | -234.09 | -24.61 | -593.19 | -987.13 | -1,256.833 | -4,138.421 | 533.173 | 1,644.967 | 2,737.534 | 5,754.55 | 2,068.418 | 2,640.082 | 7,655.881 | 6,613.456 | 5,583.676 | 5,088.187 | 3,326.649 | 2,498.947 |
Totaal passiva en aandeelhoudersvermogen
| 24,273.51 | 22,368.75 | 21,514.4 | 21,494.69 | 21,707.15 | 20,004.53 | 18,419.14 | 18,740.488 | 19,470.548 | 22,498.926 | 22,559.451 | 20,464.602 | 20,939.22 | 16,484.601 | 18,390.795 | 11,665.275 | 10,125.845 | 8,727.264 | 8,738.427 | 7,333.416 | 6,281.276 |