BurgerFi International, Inc.
NASDAQ:BFI
0.083 (USD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.147 | 7.556 | 9.746 | 10.711 | 9.026 | 11.917 | 14.141 | 15.747 | 13.323 | 14.889 | 28.295 | 34.757 | 34.654 | 36.72 | 0.011 | 0.018 | 0.008 | 0.018 | 0.014 | 0.212 | 0.136 | 0.206 | 0.354 | 0.512 | 0.56 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.248 |
Liquide middelen en kortetermijnbeleggingen
| 4.147 | 7.556 | 9.746 | 10.711 | 9.026 | 11.917 | 14.141 | 15.747 | 13.323 | 14.889 | 28.295 | 34.757 | 34.654 | 36.72 | 0.011 | 0.018 | 0.008 | 0.018 | 0.014 | 0.212 | 0.136 | 0.206 | 0.354 | 0.512 | 0.56 |
Nettovorderingen
| 1.355 | 1.368 | 1.229 | 1.457 | 1.971 | 1.766 | 1.361 | 1.387 | 1.407 | 1.689 | 0.551 | 0.536 | 0.695 | 0.718 | 0 | 0 | 0 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.305 | 1.19 | 1.376 | 1.438 | 1.45 | 1.32 | 1.317 | 1.352 | 1.436 | 1.387 | 0.398 | 0.263 | 0.232 | 0.268 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.152 | 2.386 | 1.704 | 3.052 | 4.577 | 3.456 | 5.288 | 3.029 | 2.664 | 3.258 | 2.239 | 2.359 | 4.316 | 6.715 | 0.468 | 0.502 | 0.21 | 0.155 | 0.195 | 0.12 | 0.205 | 0.178 | 0.159 | 0.06 | 0.033 |
Totaal vlottende activa
| 9.959 | 12.5 | 14.055 | 16.658 | 17.024 | 18.459 | 22.107 | 21.515 | 18.83 | 21.223 | 31.483 | 37.915 | 39.897 | 44.421 | 0.245 | 0.269 | 0.113 | 0.095 | 0.112 | 0.272 | 0.239 | 0.295 | 0.513 | 0.542 | 0.592 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 60.846 | 62.173 | 64.057 | 63.812 | 64.251 | 65.448 | 72.865 | 77.071 | 83.867 | 29.035 | 15.122 | 11.141 | 9.263 | 8.004 | 0 | 0 | 0 | 6.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 31.621 | 31.621 | 31.621 | 31.621 | 31.621 | 31.621 | 43.021 | 43.021 | 98.218 | 98 | 123.56 | 123.367 | 119.955 | 119.542 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 148.791 | 150.856 | 153.091 | 155.213 | 157.335 | 160.208 | 162.356 | 164.478 | 166.601 | 168.723 | 111.437 | 113.242 | 115.051 | 116.824 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 180.411 | 182.476 | 184.712 | 186.834 | 188.956 | 191.829 | 205.377 | 207.499 | 264.819 | 266.723 | 234.997 | 236.609 | 235.006 | 236.366 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -1.146 | -1.223 | 0 | -1.223 | 0 | 0 | 0 | 0 | -1.243 | 0 | -0.018 | 0.323 | 0 | 0 | 0 | 0 | 0 | -6.934 | 95.66 | 118.636 | 118.266 | 117.74 | 117.22 | 116.772 | 116.248 |
Belastingvorderingen
| 1.146 | 1.223 | 0 | 1.223 | 1.223 | 0 | 0 | 0.902 | 1.243 | 0 | 0.018 | 0.027 | 0 | 0 | 0.077 | 0.07 | 0.062 | 0.052 | 0.021 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.392 | 1.327 | 1.114 | 0.971 | -0.233 | 1.044 | 1.358 | -0.16 | 0.751 | 0.738 | 0.329 | 0.003 | 0.355 | 0.325 | 48.402 | 48.406 | 48.349 | 94.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 242.649 | 245.976 | 249.883 | 251.617 | 254.197 | 258.321 | 279.6 | 285.312 | 349.437 | 296.496 | 250.448 | 248.103 | 244.624 | 244.695 | 48.479 | 48.476 | 48.411 | 94.594 | 95.681 | 118.646 | 118.266 | 117.74 | 117.22 | 116.772 | 116.248 |
Totaal activa
| 252.608 | 258.476 | 263.938 | 268.275 | 271.221 | 276.78 | 301.707 | 306.827 | 368.267 | 317.719 | 281.931 | 286.018 | 284.521 | 289.116 | 48.724 | 48.745 | 48.524 | 94.689 | 95.793 | 118.919 | 118.505 | 118.035 | 117.733 | 117.315 | 116.84 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 5.128 | 7.093 | 8.216 | 7.723 | 8.797 | 8.464 | 9.254 | 10.055 | 7.859 | 7.841 | 2.391 | 2.65 | 2.686 | 1.678 | 0.726 | 0.417 | 0.487 | 1.265 | 0.315 | 0.262 | 0.22 | 0.256 | 0.224 | 0.156 | 0.06 |
Kortlopende schulden
| 73.522 | 62.945 | 15.791 | 28.033 | 28.96 | 24.833 | 12.996 | 22.467 | 22.595 | 3.331 | 0.076 | 0.073 | 1.203 | 4.45 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.027 | 0 | 0 | 0.215 | 0.215 | 0.063 | 0.067 | 0.071 | 0.229 | 0.141 | 0.015 | 0.161 | 0.087 | 0.006 |
Uitgestelde opbrengsten
| 0 | 0 | 8.179 | 8.381 | 0 | 1.223 | 0 | 0.902 | 0 | 0.468 | 0.587 | 0.511 | 0.466 | 0.92 | 0 | 0 | 0.056 | 0.056 | -0.492 | 0 | 0 | 0 | -0.063 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.948 | 12.654 | 10.879 | -1.051 | -1.054 | 6.906 | 15.661 | 5.806 | 4.723 | 12.69 | 7.307 | 7.189 | 2.679 | 2.54 | -0.215 | -0.215 | -0.119 | -0.946 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Totaal kortlopende verplichtingen
| 82.598 | 82.692 | 34.886 | 34.705 | 36.703 | 40.203 | 37.911 | 38.328 | 35.177 | 24.33 | 10.379 | 10.45 | 7.034 | 9.158 | 0.726 | 0.417 | 0.543 | 0.386 | 0.315 | 0.49 | 0.361 | 0.271 | 0.385 | 0.244 | 0.076 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 59.304 | 59.487 | 90.068 | 90.675 | 90.689 | 103.777 | 138.925 | 99.691 | 103.33 | 0 | 0.601 | 0.621 | 1.633 | 1.522 | 2.766 | 2.746 | 2.208 | 1.351 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 42.555 | 44.631 | 54.545 | 53.482 | 0 | 0 | 0 | 0 | 0 | 2.109 | 2.745 | 2.864 | 2.845 | 2.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.146 | 1.146 | 1.223 | 1.223 | 1.223 | 1.223 | 0 | 0.902 | 1.243 | 1.353 | -0.292 | -0.251 | -0.123 | 2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 57.466 | 2.272 | 15.57 | 69.224 | 68.138 | 52.63 | 20.656 | 61.369 | 62.411 | 116.652 | 6.583 | 9.11 | 24.467 | 19.361 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 61.182 | 62.905 | 161.406 | 161.122 | 160.05 | 157.63 | 159.581 | 161.962 | 166.984 | 120.114 | 9.929 | 12.595 | 26.1 | 20.883 | 2.766 | 2.746 | 2.23 | 1.351 | 0.307 | 0.262 | 0 | 0.256 | 0.224 | 0.156 | 111.824 |
Totaal passiva
| 143.78 | 145.597 | 196.292 | 195.827 | 196.753 | 197.833 | 197.492 | 200.29 | 202.161 | 144.444 | 20.308 | 23.045 | 33.134 | 30.041 | 3.491 | 3.164 | 2.773 | 1.736 | 0.622 | 0.49 | 0.361 | 0.271 | 0.385 | 0.244 | 0.076 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 56.734 | 55.629 | 54.545 | 53.482 | 52.439 | 51.418 | 0 | 49.433 | 48.47 | 47.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 40.233 | 40.582 | 40.774 | 87.953 | 90.171 | 113.429 | 113.144 | 112.764 | 112.348 | 112.072 | 111.765 |
Ingehouden winsten
| -264.397 | -257.859 | -247.261 | -242.303 | -236.302 | -227.151 | -200.988 | -197.656 | -137.279 | -123.719 | -6.462 | -1.444 | -10.435 | -2.225 | 1.631 | 1.975 | 2.166 | 2.182 | 2.022 | 1.685 | 1.401 | 1.021 | 0.605 | 0.328 | 0.021 |
Overige gereserveerde algehele resultaten
| -0.002 | -0.002 | -54.545 | -53.482 | 0 | -51.418 | 0 | 0 | -48.47 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0.022 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 259.255 | 370.738 | 369.45 | 0 | 258.329 | 306.096 | 305.201 | 254.758 | 254.913 | 296.992 | 268.083 | 264.415 | 261.82 | 0 | 3.368 | 3.025 | 2.811 | -87.643 | 2.978 | 3.315 | 3.599 | 3.979 | 4.395 | 4.672 | 4.978 |
Totaal eigen vermogen van aandeelhouders
| 108.328 | 112.879 | 67.646 | 72.448 | 74.468 | 78.947 | 104.215 | 106.537 | 166.106 | 173.275 | 261.623 | 262.973 | 251.387 | 259.075 | 45.233 | 45.581 | 45.751 | 92.952 | 95.171 | 118.428 | 118.144 | 117.764 | 117.348 | 117.071 | 116.764 |
Totaal eigen vermogen
| 108.828 | 112.879 | 67.646 | 72.448 | 74.468 | 78.947 | 104.215 | 106.537 | 166.106 | 173.275 | 261.623 | 262.973 | 251.387 | 259.075 | 45.233 | 45.581 | 45.751 | 92.967 | 95.171 | 118.428 | 118.144 | 117.764 | 117.348 | 117.071 | 116.764 |
Totaal passiva en aandeelhoudersvermogen
| 252.608 | 258.476 | 263.938 | 268.275 | 271.221 | 276.78 | 301.707 | 306.827 | 368.267 | 317.719 | 281.931 | 286.018 | 284.521 | 289.116 | 48.724 | 48.745 | 48.524 | 94.689 | 95.793 | 118.919 | 118.505 | 118.035 | 117.733 | 117.315 | 116.84 |