Bank First Corporation
NASDAQ:BFC
102.7 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2007 Q2 | 2006 Q4 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -31.303 | 16.059 | 15.328 | 34.701 | 14.804 | 14.132 | 10.68 | 12.844 | 10.533 | 11.654 | 10.183 | 11.164 | 11.218 | 11.548 | 11.514 | 11.53 | 10.954 | 8.296 | 7.266 | 7.459 | 6.659 | 5.989 | 6.587 | 6.061 | 5.932 | 6.4 | 7.063 | 3.278 | 3.831 | 4.211 | 3.993 | 3.555 | 3.751 | 3.759 | 3.849 | 3.11 | 3.432 | 3.39 | 3.463 | 3.1 | 3.232 | 3.086 | 3.202 | 2.868 | 2.477 | 3.2 | 3.018 | 1.963 | 2.612 | 1.668 | 1.454 | 2.28 | 2.187 | 1.907 | 2.025 | 1.823 | 2.147 | 1.737 | 2.041 | 1.95 | 1.901 | 1.571 | 1.853 | 1.796 | 1.869 | 1.173 | 1.648 | 1.233 | 1.351 | 1.199 | 1.351 | 1.434 | 1.317 |
Afschrijvingen & Amortisatie
| -3.539 | 1.475 | 2.064 | 2.279 | 2.007 | 2.195 | 1.916 | 1.427 | 1.162 | 0.694 | 0.691 | 0.748 | 0.74 | 0.838 | 0.859 | 0.942 | 0.775 | 0.698 | 0.757 | 0.804 | 0.665 | 0.435 | 0.438 | 0.458 | 0.457 | 0.462 | 0.495 | 0.526 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.347 | 0.48 | 0.473 | 0.449 | 0.358 | 0.525 | 0.807 | 0.337 | 0.83 | 0.18 | 0.358 | 0.302 | 0.271 | 0.407 | 0.387 | 0.445 | 0.247 | 0.347 | 0.328 | 0.326 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.724 | -2.376 | -2.573 | 0 | -0.869 | 0 | 0 | 0 | -0.001 | -1.837 | -2.424 | -2.881 | -0.116 | -1.447 | -2.785 | -1.155 | -0.052 | 1.48 | -0.859 | -1.048 | 1.679 | -0.521 | -0.23 | -1.247 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -1.093 | 0.539 | 0.554 | 0.561 | 0.561 | 0.564 | 0.456 | 0.447 | 0.448 | 0.447 | 0.32 | 0.36 | 0.363 | 0.366 | 0.304 | 0.287 | 0.283 | 0.296 | 0.215 | 0.174 | 0.177 | 0.182 | 0.152 | 0.146 | 0.144 | 0.145 | 0.121 | 0.127 | 0.108 | 0.23 | 0 | 1.186 | 0 | 0 | 0 | 0.965 | 0 | 0 | 0 | 0.831 | 0 | 0 | 0 | 0.866 | 0 | 0 | 0 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 13.633 | 1.755 | -15.388 | 16.616 | 4.586 | -2.756 | -5.691 | 8.105 | 1.295 | -2.379 | -7.432 | 3.753 | 1.595 | -3.465 | -6.242 | 8.854 | -7.207 | 12.973 | -7.639 | 4.281 | 2.769 | -1.467 | -5.251 | 5.392 | 0.532 | -0.129 | -4.038 | 8.673 | -2.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -653.018 | 653.018 | -0.447 | -1.172 | -0.416 | 0.361 | 0.28 | -0.36 | -0.239 | 0.337 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.393 | 0 | -459 | 33.08 | 425.92 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 13.633 | 1.755 | -15.388 | 16.616 | 4.586 | -2.756 | -5.691 | 8.105 | 1.295 | -1.999 | -6.922 | 3.753 | 1.595 | -3.465 | -6.242 | 8.854 | -7.207 | 12.973 | -7.639 | 4.281 | 2.769 | -1.467 | -5.251 | 5.392 | 0.532 | -0.129 | -4.038 | 8.673 | -2.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 653.018 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.08 | 0 |
Overige Niet-Contante Posten
| 6.207 | -3.657 | 2.048 | -30.109 | -2.102 | -0.513 | -3.247 | -1.941 | -3.516 | -1.66 | -1.275 | -0.404 | 0.946 | -1.358 | 2.579 | 0.145 | -0.025 | 1.624 | -1.558 | 0.842 | -4.82 | -0.676 | -2.272 | -0.85 | -0.953 | -2.17 | -2.297 | 0.904 | -0.092 | -4.441 | -3.993 | -4.741 | -3.751 | -3.759 | -3.849 | -4.075 | -3.432 | -3.39 | -3.463 | -3.931 | -3.232 | -3.086 | -3.202 | -3.734 | -2.477 | -3.2 | -3.018 | -1.963 | -2.612 | -1.668 | 660.739 | -657.458 | 0.02 | -0.501 | -0.013 | -0.128 | -0.07 | -0.265 | 0.388 | 0.126 | 0.003 | 0.082 | 3.062 | -0.941 | 0.383 | 0.757 | 0.511 | 3.409 | -4.123 | 1.142 | 458.725 | -31.868 | -426.173 |
Kasstroom uit Operationele Activiteiten
| -16.095 | 16.171 | -0.076 | 22.324 | 17.48 | 11.049 | 4.114 | 20.013 | 9.922 | 7.586 | 2.487 | 15.62 | 13.025 | 5.505 | 6.133 | 21.642 | 3.333 | 21.102 | -2.114 | 13.508 | 6.93 | 3.604 | -1.394 | 12.886 | 5.591 | 4.478 | 0.097 | 13.982 | 2.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.175 | -2.16 | 2.16 | 0.581 | 2.076 | 2.529 | 2.806 | 1.47 | 2.715 | 3.22 | 2.58 | 2.483 | 5.095 | 1.213 | 2.554 | 2.201 | 2.566 | 5.029 | -1.934 | 2.588 | 1.423 | 2.974 | 1.39 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 1.985 | -1.207 | -0.778 | -2.172 | -4.56 | -4.048 | -2.704 | -1.548 | -3.379 | -0.94 | -1.005 | -5.822 | -1.072 | -0.587 | -1.237 | -2.853 | -1.901 | -1.835 | -1.782 | -3.421 | -1.383 | -1.465 | -0.999 | -1.81 | -0.509 | -0.008 | -5.6 | -1.209 | -1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.036 | -0.222 | -0.324 | -0.311 | -0.062 | -0.218 | -0.287 | -0.134 | -0.084 | -0.048 | -0.127 | -0.046 | -0.053 | -0.137 | -0.15 | -0.058 | -0.087 | -0.008 | -0.347 | -0.966 |
Netto Overnames
| -2.38 | 0 | 0 | -4.554 | 0 | -3.925 | 89.959 | 0 | 154.364 | 0 | 0 | -23.743 | 18.955 | 5.069 | -36.96 | 35.296 | -76.445 | -207.255 | -26.877 | -19.507 | -34.431 | 0 | -2.711 | 13.56 | -6.459 | -27.183 | -5.765 | 22.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 93.687 | 0 | -93.687 | -26.646 | 0 | 3.925 | -3.925 | -4.111 | -1.004 | -35.706 | -101.593 | -71.304 | -3.571 | -9.316 | -9.576 | 31.524 | -5.056 | -11.065 | -12.643 | -108.725 | -5.808 | 0 | -3.015 | -3.063 | -3.388 | -6.283 | -10.175 | -23.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.571 | -5.1 | -143.825 | 89.944 | -30.585 | -11.271 | -22.301 | -16.592 | -14.941 | 5.649 | -18.133 | -15.772 | -10.859 | -13.598 | -7.034 | -15.745 | -15.108 | -11.793 | -15.149 | -16.356 | -15.993 |
Verkoop/verval van Beleggingen
| -101.316 | 12.357 | 89.554 | 44.61 | 7.4 | 5.092 | 145.673 | 2.854 | 3.932 | 2.023 | 5.881 | 5.726 | 7.859 | 23.985 | 5.55 | 7.869 | 9.095 | 92.716 | 23.541 | 48.38 | 3.334 | 5.745 | 2.395 | 5.56 | 6.847 | 3.786 | 6.504 | 16.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.72 | 5.151 | 140.255 | -97.453 | 21.432 | 7.106 | 16.911 | 20.384 | 16.768 | 14.085 | 5.701 | 4.242 | 8.389 | 8.872 | 6.676 | 5.064 | 13.367 | 2.79 | 2.855 | 2.033 | 7.36 |
Overige Investeringsactiviteiten
| 79.945 | -38.04 | 0.261 | 12.767 | -38.106 | 15.147 | -23.435 | -35.771 | -3.567 | -0.012 | -89.334 | 0.002 | 0.279 | 0.776 | 1.101 | -59.042 | -0.397 | 1.956 | -0.874 | 0.612 | 0.047 | 14.397 | 0.402 | 2.073 | 0.248 | 0.739 | 0.828 | 0.29 | -24.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.411 | 8.72 | -3.8 | -2.512 | -4.136 | -6.85 | -1.766 | -8.931 | -9.773 | -9.66 | -6.282 | -17.87 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -0.086 | 0.086 | 0 |
Kasstroom uit Investeringsactiviteiten
| 71.921 | -26.89 | -41.524 | 24.005 | -35.266 | 16.191 | 205.568 | -38.576 | 150.346 | -103.525 | -186.051 | -95.141 | 22.45 | 19.927 | -41.122 | 12.794 | -74.704 | -125.483 | -18.635 | -82.661 | -38.241 | 18.677 | -3.928 | 16.32 | -3.261 | -28.949 | -14.208 | 15.033 | -26.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.411 | 8.72 | -8.72 | -2.582 | -7.928 | -14.683 | -11.23 | -13.158 | -15.381 | -6.155 | -4.589 | 1.864 | -12.32 | -11.657 | -2.516 | -4.779 | -0.495 | -10.831 | -1.806 | -9.09 | -12.388 | -14.584 | -9.599 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 55 | -4.124 | 0 | -6.611 | -0.773 | -20.594 | -0.634 | 6 | -6 | -0.25 | -1.15 | 0 | -8.75 | -10.48 | -4.65 | 2 | -36.75 | -11.079 | 0 | 40 | 0 | 0 | -48 | 4 | 20 | 15.5 | -15 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.244 | 0.433 | 1.087 | 9.391 | 5.72 | 7.15 | -7.826 | 0.022 | -1.099 | 35.985 | -16.144 | 27.366 | -38.472 | -3.627 | -3.309 | 7.437 | -15.889 | -16.947 | 16.704 | 18.536 | -15.378 |
Uitgifte van Gewone Aandelen
| 0.067 | 0.065 | 0.055 | 0.051 | 0.063 | 0.044 | 0.037 | 0.029 | -0.013 | 0.061 | 0.037 | 0.049 | 0.021 | 0.021 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.951 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.702 | -7.943 | -22.283 | -0.941 | -1.037 | -1.341 | -6.727 | -0.001 | -2.071 | -7.224 | -5.018 | -1.741 | -3.271 | -2.858 | -0.402 | -1.283 | -0.116 | 0 | -2.968 | 4.205 | -1.555 | -0.161 | -2.489 | -2.384 | -0.246 | -2.171 | -5.648 | -0.043 | -0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.036 | -3.511 | -3.541 | -3.109 | -3.117 | -3.117 | -2.616 | -2.255 | -2.256 | -1.638 | -1.673 | -1.679 | -3.821 | -1.615 | -1.618 | -1.623 | -1.55 | -1.543 | -1.431 | -1.416 | -1.422 | -1.319 | -1.306 | -1.331 | -1.061 | -1.071 | -1.067 | -1.087 | -0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.451 | -0.451 | -0.382 | -0.382 | -0.381 | -0.416 | -0.346 | -0.347 | -0.347 | -0.38 | -0.295 | -0.295 | -0.295 | -0.312 | -0.243 | -0.243 | -0.243 | -0.295 | -0.225 | -0.226 | -0.225 |
Overige Financieringsactiviteiten
| 128.185 | -16.079 | -92.601 | 72.886 | -7.062 | -80.418 | -129.442 | -2.666 | -62.472 | 47.366 | 0.967 | 80.949 | 20.478 | -22.333 | 138.421 | 62.568 | -25.442 | 265.752 | 3.928 | 38.62 | -13.185 | -4.105 | 10.552 | 94.936 | -15.011 | 14.868 | -59.849 | 54.521 | -10.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.777 | 1.323 | -10.116 | 14.759 | -5.431 | 14.38 | -6.206 | 10.554 | -1.539 | -3.412 | 6.582 | -17.308 | 17.568 | -18.128 | 39.875 | 13.212 | 6.788 | -0.509 | 20.509 | 26.886 | 0.114 | -10.394 | 4.394 |
Kasstroom uit Financieringsactiviteiten
| 124.149 | 27.532 | -122.494 | 68.887 | -17.764 | -85.605 | -159.342 | -5.527 | -60.812 | 32.565 | -5.937 | 76.428 | 13.407 | -35.535 | 125.944 | 55.031 | -25.108 | 227.459 | -11.55 | 37.204 | 23.838 | -5.585 | 6.757 | 43.221 | -12.318 | 32.022 | -50.113 | 38.722 | 22.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.777 | 1.323 | -1.323 | 14.741 | -4.726 | 23.389 | -0.867 | 17.288 | -9.711 | -3.737 | 5.136 | 18.297 | 1.129 | 8.943 | 1.108 | 9.273 | 3.236 | 6.685 | 4.377 | 9.644 | 16.593 | 7.916 | -11.209 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -97.266 | 37.229 | 60.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 105.478 | 15.576 | -164.094 | 171.692 | -35.55 | -58.365 | 50.34 | -24.09 | 99.456 | -63.374 | -189.501 | -3.093 | 48.882 | -10.103 | 90.955 | 89.467 | -96.479 | 123.078 | -32.299 | -31.949 | -7.473 | 16.696 | 1.435 | 72.427 | -9.988 | 7.551 | -64.224 | 67.737 | -1.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.541 | 7.883 | -7.883 | 12.74 | -10.578 | 11.235 | -9.291 | 5.6 | -22.377 | -6.672 | 3.127 | 22.999 | -6.451 | -1.501 | 1.146 | 6.695 | 5.307 | 0.883 | 0.637 | 3.142 | 5.628 | -3.694 | -19.418 |
Kaspositie aan het Einde van de Periode
| 204.428 | 98.95 | 83.374 | 247.468 | 75.776 | 111.326 | 169.691 | 119.351 | 143.441 | 43.985 | 107.359 | 296.86 | 299.953 | 251.071 | 261.174 | 170.219 | 80.752 | 177.231 | 54.153 | 86.452 | 118.401 | 125.874 | 109.178 | 107.743 | 35.316 | 45.304 | 37.753 | 101.977 | 34.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.414 | 39.873 | 31.99 | 39.873 | 27.133 | 37.711 | 26.476 | 35.767 | 30.167 | 52.544 | 59.216 | 56.089 | 33.09 | 39.541 | 41.042 | 39.896 | 33.201 | 27.894 | 27.011 | 26.374 | 23.232 | 17.604 | 21.298 |