
Bank First Corporation
NASDAQ:BFC
123.79 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 300.865 | 261.332 | 204.428 | 98.95 | 83.374 | 247.468 | 75.776 | 111.326 | 169.691 | 119.351 | 143.441 | 43.985 | 107.359 | 296.86 | 33.596 | 30.625 | 28.744 | 170.219 | 34.339 | 34.304 | 28.215 | 53.059 | 61.807 | 109.037 | 47.12 | 63.265 | 33.601 | 45.304 | 37.752 | 53.1 | 34.24 | 34.198 | 44.613 | 68.401 | 104.045 | 104.542 | 54.554 | 75.704 | 80.394 | 35.993 | 111.611 | 49.435 | 33.93 | 38.657 | 49.185 | 58.613 | 68.354 | 29.487 | 30.206 | 111.615 | 40.029 | 0 | 0 | 0 | 18.579 | 0 | 0 | 0 | 21.163 | 0 | 0 | 0 | 21.486 | 0 | 0 | 0 | 34.594 | 28.781 | 24.718 | 38.89 | 54.49 | 13.307 | 15.967 | 15.619 | 24.749 | 14.053 | 14.907 | 14.534 | 18.524 | 15.488 | 25.52 | 14.79 | 24.334 | 15.934 | 42.829 | 36.647 | 35.63 | 33.445 | 39.541 | 41.042 | 39.896 | 33.201 | 27.894 | 27.011 | 26.374 | 23.232 | 17.604 | 21.298 |
Kortetermijnbeleggingen
| 87.197 | 152.959 | 24.782 | 127.977 | 138.42 | 159.969 | 22.367 | 201.21 | 206.904 | 305.026 | 304.324 | 293.47 | 297.978 | 212.689 | 149.091 | 154.532 | 168.01 | 165.79 | 174.085 | 174.067 | 176.204 | 185.642 | 136.935 | 122.407 | 125.688 | 118.906 | 124.036 | 0 | 0 | 119.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.539 | 3.539 | 3.539 | 3.539 | 3.539 | 4.561 | 3.539 | 3.639 | 0 | 3.539 | 3.539 | 3.639 | 0 | 3.639 | 3.639 | 3.639 | 3.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 388.062 | 414.291 | 229.21 | 226.927 | 221.794 | 407.437 | 98.143 | 312.536 | 376.595 | 424.377 | 447.765 | 337.455 | 405.337 | 509.549 | 182.687 | 185.157 | 196.754 | 335.258 | 208.424 | 208.371 | 204.419 | 238.701 | 198.742 | 231.444 | 172.808 | 182.171 | 157.637 | 45.304 | 37.752 | 172.143 | 34.24 | 34.198 | 44.613 | 68.401 | 104.045 | 104.542 | 54.554 | 75.704 | 80.394 | 35.993 | 111.611 | 49.435 | 33.93 | 38.657 | 49.185 | 58.613 | 68.354 | 29.487 | 30.206 | 111.615 | 43.568 | 3.539 | 3.539 | 3.539 | 22.12 | 4.561 | 3.539 | 3.639 | 21.163 | 3.539 | 3.539 | 3.639 | 21.486 | 3.639 | 3.639 | 3.639 | 38.233 | 28.781 | 24.718 | 38.89 | 54.49 | 13.307 | 15.967 | 15.619 | 24.749 | 14.053 | 14.907 | 14.534 | 18.524 | 15.488 | 25.52 | 14.79 | 24.334 | 15.934 | 42.829 | 36.647 | 35.63 | 33.445 | 39.541 | 41.042 | 39.896 | 33.201 | 27.894 | 27.011 | 26.374 | 23.232 | 17.604 | 21.298 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.046 | 2.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.384 | 12.17 | 13.017 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 388.062 | 414.291 | 229.21 | 226.927 | 221.794 | 407.437 | 98.143 | 312.536 | 376.595 | 424.377 | 447.765 | 337.455 | 405.337 | 509.549 | 182.687 | 185.157 | 196.754 | 335.258 | 208.424 | 208.371 | 204.419 | 238.701 | 198.742 | 231.444 | 172.808 | 182.171 | 157.637 | 45.304 | 37.752 | 172.143 | 34.24 | 34.198 | 44.613 | 68.401 | 104.045 | 104.542 | 54.554 | 75.704 | 80.394 | 35.993 | 111.611 | 49.435 | 33.93 | 38.657 | 49.185 | 58.613 | 68.354 | 29.487 | 30.206 | 111.615 | 43.568 | 3.539 | 3.539 | 3.539 | 22.12 | 4.561 | 3.539 | 3.639 | 21.163 | 3.539 | 3.539 | 3.639 | 21.486 | 3.639 | 3.639 | 3.639 | 38.233 | 28.781 | 24.718 | 38.89 | 54.49 | 13.307 | 15.967 | 15.619 | 24.749 | 17.099 | 17.808 | 14.534 | 18.524 | 15.488 | 25.52 | 14.79 | 24.334 | 15.934 | 42.829 | 36.647 | 35.63 | 33.445 | 39.541 | 41.042 | 39.896 | 33.201 | 27.894 | 27.011 | 26.374 | 36.616 | 29.774 | 34.315 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 72.67 | 71.108 | 69.71 | 68.633 | 69.621 | 69.891 | 70.994 | 66.958 | 63.736 | 56.448 | 57.019 | 50.608 | 50.068 | 49.461 | 44.181 | 43.503 | 43.606 | 43.183 | 41.186 | 39.645 | 36.615 | 35.286 | 32.306 | 28.097 | 26.915 | 24.489 | 23.724 | 23.458 | 24.343 | 18.578 | 14.808 | 13.84 | 13.823 | 13.323 | 13.082 | 13.666 | 13.796 | 12.96 | 12.054 | 11.437 | 11.494 | 11.152 | 10.632 | 9.894 | 9.797 | 9.272 | 9.285 | 10.028 | 10.024 | 10.051 | 9.573 | 9.326 | 9.365 | 9.077 | 9.063 | 9.197 | 9.172 | 9.232 | 8.989 | 10.138 | 10.097 | 10.346 | 10.299 | 10.047 | 10.036 | 9.99 | 9.243 | 8.719 | 8.788 | 8.821 | 8.938 | 9.043 | 9.002 | 9.132 | 9.236 | 8.217 | 7.963 | 8.644 | 8.778 | 8.861 | 8.856 | 8.719 | 8.608 | 8.688 | 8.674 | 8.578 | 8.653 | 8.855 | 9.164 | 9.246 | 9.431 | 9.532 | 9.642 | 9.719 | 9.491 | 9.528 | 9.669 | 9.624 |
Goodwill
| 175.106 | 175.106 | 175.106 | 175.106 | 175.106 | 175.106 | 175.106 | 175.104 | 175.125 | 110.206 | 111.551 | 55.357 | 55.357 | 55.357 | 55.357 | 55.357 | 55.472 | 55.472 | 55.022 | 55.052 | 43.456 | 43.456 | 43.456 | 15.024 | 15.024 | 15.024 | 15.024 | 15.024 | 15.024 | 15.085 | 7.984 | 7.984 | 7.984 | 7.984 | 7.984 | 0 | 0 | 7.984 | 0 | 7.984 | 0 | 7.984 | 0 | 0 | 0 | 7.984 | 0 | 0 | 7.984 | 7.984 | 7.984 | 0 | 0 | 0 | 8.48 | 0 | 0 | 0 | 7.932 | 0 | 0 | 0 | 16.492 | 0 | 0 | 0 | 10.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.449 | 34.572 | 35.943 | 37.715 | 38.852 | 40.664 | 42.332 | 43.729 | 45.949 | 26.411 | 27.373 | 10.425 | 9.208 | 9.051 | 8.731 | 9.083 | 8.816 | 9.167 | 10.088 | 10.507 | 9.333 | 9.666 | 10.697 | 4.974 | 5.136 | 5.297 | 5.401 | 5.59 | 5.389 | 5.578 | 2.739 | 2.739 | 2.406 | 2.409 | 2.273 | 0 | 0 | 2.325 | 0 | 2.346 | 0 | 2.427 | 0 | 0 | 0 | 2.563 | 0 | 0 | 2.082 | 2.087 | 1.797 | 0 | 0 | 0 | 2.546 | 0 | 0 | 0 | 2.252 | 0 | 0 | 0 | 6.854 | 0 | 0 | 0 | 3.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.357 | 0 | 11.564 | 0 | 0 | 0 | 0 | 11.259 | 11.085 | 11.152 | 0 | 0 | 0 | 0 | 9.692 | 0 | 2.016 | 0 | 0 | 0 | 7.91 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 208.555 | 209.678 | 211.049 | 212.821 | 213.958 | 215.77 | 217.438 | 218.833 | 221.074 | 136.617 | 138.924 | 65.782 | 64.565 | 64.408 | 64.088 | 64.44 | 64.288 | 64.639 | 65.11 | 65.559 | 52.789 | 53.122 | 54.153 | 19.998 | 20.16 | 20.321 | 20.425 | 20.614 | 20.413 | 20.663 | 10.723 | 10.723 | 10.39 | 10.393 | 10.257 | 0 | 0 | 10.309 | 0 | 10.329 | 0 | 10.411 | 0 | 0 | 0 | 10.547 | 0 | 0 | 10.066 | 10.071 | 9.781 | 0 | 0 | 0 | 11.026 | 0 | 0 | 0 | 10.184 | 0 | 0 | 0 | 23.346 | 0 | 0 | 0 | 14.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.357 | 11.308 | 11.564 | 10.824 | 10.909 | 10.806 | 10.639 | 11.259 | 11.085 | 11.152 | 11.144 | 11.125 | 11.111 | 9.624 | 9.692 | 9.761 | 10.984 | 9.989 | 10.149 | 10.301 | 7.91 | 7.706 | 7.818 | 7.913 |
Langetermijnbeleggingen
| 3,751.584 | 3,713.699 | 3,700.285 | 3,551.913 | 3,506.704 | 3,442.221 | 3,614.878 | 3,407.369 | 3,417.993 | 2,977.329 | 2,935.108 | 2,461.748 | 2,363.351 | 2,273.835 | 2,248.408 | 2,265.497 | 2,267.954 | 2,232.454 | 2,234.82 | 2,159.718 | 1,843.131 | 1,810.352 | 1,780.564 | 1,475.186 | 1,488.413 | 1,486.966 | 1,494.737 | 0 | 0 | 1,454.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817.187 | 779.802 | 749.828 | 737.938 | 745.559 | 710.403 | 729.934 | 750.011 | 752.446 | 708.661 | 687.176 | 680.604 | 701.705 | 679.654 | 645.397 | 641.099 | 623.636 | 619.899 | 608.346 | 590.149 | 590.574 | 604.659 | 580.849 | 581.496 | 554.228 | 552.089 | 562.51 | 545.876 | 539.36 | 542.556 | 532.36 | 517.379 | 505.401 | 497.598 | 485.101 | 478.778 | 479.324 | 483.645 | 469.968 | 456.575 | 451.668 | 454.374 | 452.773 | 444.287 | 439.599 | 429.099 | 415.62 | 401.091 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 84.194 | 86.284 | 84.244 | 85.526 | 87.847 | 86.523 | 86.066 | 86.375 | 87.83 | 65.661 | 61.938 | 45.434 | 41.615 | 40.299 | 307.241 | 260.353 | 273.597 | 42.482 | 89.707 | 184.618 | 63.366 | 72.707 | 97.736 | 51.742 | 97.112 | 79.218 | 39.231 | 1,652.498 | 1,621.115 | 87.353 | 1,273.245 | 1,249.614 | 1,217.765 | 1,223.88 | 1,219.911 | 1,184.23 | 1,146.931 | 1,138.702 | 1,108.909 | 1,068.751 | 1,045.382 | 1,034.01 | 1,050.561 | 1,040.836 | 998.766 | 982.455 | 961.099 | 949.218 | 0 | 0 | 29.919 | 87.494 | 84.833 | 87.11 | 43.813 | 79.786 | 72.404 | 70.87 | 45.972 | 61.917 | 61.187 | 83.685 | 37.292 | 74.176 | 80.609 | 74.447 | 34.781 | 37.579 | 37.97 | 35.566 | 34.062 | 38.502 | 39.055 | 39.181 | 57.668 | 35.412 | 25.145 | 42.105 | 44.604 | 29.042 | 29.793 | 32.764 | 32.525 | 30.163 | 24.728 | 38.339 | 31.092 | 11.85 | 14.528 | 13.773 | 15.325 | 11.831 | 12.309 | 14.624 | 12.036 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4,117.003 | 4,080.769 | 4,065.288 | 3,918.893 | 3,878.13 | 3,814.405 | 3,989.376 | 3,779.535 | 3,790.633 | 3,236.055 | 3,192.989 | 2,623.572 | 2,519.599 | 2,428.003 | 2,663.918 | 2,633.793 | 2,649.445 | 2,382.758 | 2,430.823 | 2,449.54 | 1,995.901 | 1,971.467 | 1,964.759 | 1,575.023 | 1,632.6 | 1,610.994 | 1,578.117 | 1,696.57 | 1,665.871 | 1,581.261 | 1,298.776 | 1,274.177 | 1,241.978 | 1,247.596 | 1,243.25 | 1,197.896 | 1,160.727 | 1,161.971 | 1,120.963 | 1,090.518 | 1,056.876 | 1,055.573 | 1,061.193 | 1,050.73 | 1,008.563 | 1,002.274 | 970.384 | 959.246 | 20.09 | 20.122 | 866.46 | 876.622 | 844.026 | 834.125 | 809.461 | 799.386 | 811.51 | 830.113 | 817.591 | 780.716 | 758.46 | 774.635 | 772.642 | 763.877 | 736.042 | 725.536 | 682.27 | 666.197 | 655.104 | 634.536 | 633.574 | 652.204 | 628.906 | 629.809 | 633.489 | 607.026 | 607.182 | 607.449 | 603.651 | 591.265 | 581.648 | 570.121 | 557.619 | 547.601 | 529.647 | 536.82 | 530.18 | 513.974 | 503.352 | 489.355 | 487.408 | 485.726 | 484.873 | 478.931 | 469.036 | 446.333 | 433.107 | 418.628 |
Totaal activa
| 4,505.065 | 4,495.06 | 4,294.498 | 4,145.82 | 4,099.924 | 4,237.185 | 4,087.519 | 4,092.071 | 4,167.228 | 3,660.432 | 3,640.754 | 2,961.027 | 2,924.936 | 2,937.552 | 2,846.605 | 2,818.95 | 2,846.199 | 2,718.016 | 2,639.247 | 2,657.911 | 2,200.32 | 2,210.168 | 2,163.501 | 1,806.467 | 1,805.408 | 1,793.165 | 1,735.754 | 1,741.874 | 1,703.623 | 1,753.404 | 1,333.016 | 1,308.375 | 1,286.591 | 1,315.997 | 1,347.296 | 1,302.438 | 1,215.281 | 1,237.675 | 1,201.357 | 1,126.511 | 1,168.487 | 1,105.008 | 1,095.123 | 1,089.387 | 1,057.748 | 1,060.887 | 1,038.738 | 988.733 | 971.619 | 1,020.426 | 910.028 | 880.161 | 847.565 | 837.664 | 831.579 | 803.947 | 815.049 | 833.752 | 838.754 | 784.255 | 761.999 | 778.274 | 794.128 | 767.516 | 739.681 | 729.175 | 720.503 | 694.978 | 679.822 | 673.426 | 688.064 | 665.511 | 644.873 | 645.428 | 658.238 | 624.125 | 624.99 | 621.983 | 622.175 | 606.753 | 607.168 | 584.911 | 581.953 | 563.535 | 572.476 | 573.467 | 565.81 | 547.419 | 542.893 | 530.397 | 527.304 | 518.927 | 512.767 | 505.942 | 495.41 | 482.949 | 462.881 | 452.943 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.917 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 75.747 | 17.191 | 23.802 | 46.636 | 97.196 | 21.963 | 16.125 | 13.13 | 41.122 | 17.402 | 21.679 | 47.631 | 36.377 | 23.894 | 57.442 | 35.786 | 45.865 | 12.201 | 20.034 | 25.484 | 31.489 | 9.298 | 0 | 0 | 52.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.933 | 0 | 0 | 0 | 75.697 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.989 | 55.287 | 56.865 | 75.565 | 69.644 | 65.431 | 65.69 | 97.889 | 83.238 | 65.061 | 66.217 | 86.62 | 61.541 | 60.067 | 51.768 | 71.924 | 48.998 | 50.57 | 51.512 | 51.617 | 0 | 0 | 0 | 0 | 2 | 2 | 0.739 | 0 | 2.114 | 2 | 1.394 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,674.218 | 3,661.073 | 3,484.741 | 3,399.941 | 3,416.039 | 3,432.92 | 3,398.293 | 3,405.736 | 3,463.235 | 3,060.229 | 3,138.201 | 2,601.477 | 2,557.106 | 2,528.44 | 2,471.258 | 2,446.654 | 2,448.035 | 2,320.963 | 2,271.04 | 2,263.145 | 1,847.209 | 1,843.311 | 1,838.08 | 1,574.998 | 1,573.677 | 1,557.167 | 1,486.47 | 0 | 0 | 1,506.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 752.486 | 723.995 | 685.133 | 666.085 | 655.207 | 631.946 | 643.611 | 641.421 | 641.122 | 593.247 | 574.271 | 569.317 | 590.934 | 576.356 | 565.314 | 567.211 | 546.437 | 515.446 | 517.053 | 509.892 | 507.796 | 481.626 | 464.053 | 464.528 | 466.346 | 448.766 | 447.958 | 435.67 | 445.786 | 431.027 | 436.458 | 422.078 | 428.284 | 417.731 | 419.27 | 422.681 | 416.099 | 392.616 | 388.715 | 381.366 | 394.092 | 389.115 | 388.801 | 384.992 | 394.601 | 379.107 | 371.232 | 347.198 |
Totaal kortlopende verplichtingen
| 3,674.218 | 3,661.073 | 3,484.741 | 3,399.941 | 3,416.039 | 3,508.667 | 3,415.484 | 3,429.538 | 3,509.871 | 3,157.425 | 3,160.164 | 2,617.602 | 2,570.236 | 2,569.562 | 2,488.66 | 2,468.333 | 2,495.666 | 2,357.34 | 2,294.934 | 2,320.587 | 1,882.995 | 1,889.176 | 1,850.281 | 1,595.032 | 1,599.161 | 1,588.656 | 1,495.768 | 0 | 0 | 1,559.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804.419 | 723.995 | 685.133 | 666.085 | 730.904 | 631.946 | 643.611 | 641.421 | 645.322 | 593.247 | 574.271 | 569.317 | 590.934 | 576.356 | 565.314 | 567.211 | 546.437 | 583.435 | 572.34 | 566.757 | 583.361 | 551.27 | 529.484 | 530.218 | 564.235 | 533.921 | 514.579 | 501.887 | 532.406 | 492.568 | 496.525 | 473.846 | 500.208 | 466.729 | 469.84 | 474.193 | 467.716 | 392.616 | 388.715 | 381.366 | 394.092 | 391.115 | 390.801 | 385.731 | 394.601 | 381.221 | 373.232 | 348.592 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 146.89 | 147.372 | 147.346 | 102.321 | 47.295 | 51.394 | 70.319 | 70.269 | 70.994 | 25.429 | 26.069 | 19.235 | 25.247 | 25.511 | 26.679 | 26.697 | 30.467 | 40.969 | 45.657 | 43.721 | 67.377 | 68.412 | 68.444 | 11.5 | 11.5 | 11.5 | 57.5 | 55.5 | 35.5 | 15 | 35 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 70 | 13 | 49 | 0 | 1 | 22.905 | 2.435 | 1.815 | 32.195 | 5.35 | 2.88 | 2.82 | 3.7 | 15.011 | 6.459 | 6.642 | 7.81 | 13.178 | 24.842 | 25.551 | 26.335 | 27.097 | 33.35 | 36.614 | 28.17 | 29.071 | 21.643 | 17.389 | 26.779 | 27.571 | 27.622 | 27.822 | 27.846 | 37.871 | 42.133 | 41.108 | 22.427 | 22.377 | 40.245 | 46.927 | 17.28 | 41.926 | 42.313 | 41.221 | 15.345 | 31.121 | 37.375 | 36.411 | 37.405 | 43.152 | 43.166 | 43.18 | 47.179 | 36.939 | 37.176 | 38.195 | 23 | 30 | 30 | 41 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35.543 | 46.932 | 33.516 | 28.979 | 27.26 | 0 | 24.387 | 21.392 | 23.991 | 24.475 | 15.106 | 10.028 | 11.15 | 19.826 | 16.004 | 12.49 | 16.624 | 24.85 | 12.552 | 17.503 | 12.266 | 22.369 | 19.444 | 14.487 | 15.57 | 18.686 | 13.353 | 0 | 0 | 17.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.088 | 49.404 | 66.204 | 77.656 | 7.856 | 71.519 | 61.629 | 83.476 | 85.804 | 82.324 | 77.024 | 81.386 | 97.556 | 84.896 | 77.579 | 66.708 | 72.15 | 9.578 | 8.697 | 7.775 | 7.253 | 8.059 | 7.999 | 8.24 | 7.066 | 5.008 | 4.413 | 6.758 | 6.616 | 7.29 | 6.824 | 6.973 | 6.177 | 6.899 | 6.788 | 6.925 | 6.405 | 57.692 | 59.801 | 57.643 | 39.544 | 43.832 | 40.149 | 38.114 | 36.348 | 32.658 | 22.546 | 27.598 |
Totaal niet-vlottende verplichtingen
| 182.433 | 194.304 | 180.862 | 131.3 | 74.555 | 93.377 | 94.706 | 91.661 | 94.985 | 49.904 | 41.175 | 29.263 | 36.397 | 45.337 | 42.683 | 39.187 | 47.091 | 65.819 | 58.209 | 61.224 | 79.643 | 90.781 | 87.888 | 25.987 | 27.07 | 30.186 | 70.853 | 55.5 | 35.5 | 32.466 | 35 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 70 | 13 | 49 | 0 | 1 | 22.905 | 2.435 | 1.815 | 32.195 | 5.35 | 2.88 | 2.82 | 12.788 | 64.415 | 72.663 | 84.298 | 15.666 | 84.697 | 86.471 | 109.027 | 112.139 | 109.421 | 110.374 | 118 | 125.726 | 113.967 | 99.222 | 84.097 | 98.929 | 37.149 | 36.319 | 35.597 | 35.099 | 45.93 | 50.132 | 49.348 | 29.493 | 27.385 | 44.658 | 53.685 | 23.896 | 49.216 | 49.137 | 48.194 | 21.522 | 38.02 | 44.163 | 43.336 | 43.81 | 100.844 | 102.967 | 100.823 | 86.723 | 80.771 | 77.325 | 76.309 | 59.348 | 62.658 | 52.546 | 68.598 |
Totaal passiva
| 3,856.651 | 3,855.377 | 3,665.603 | 3,531.241 | 3,490.594 | 3,617.387 | 3,510.19 | 3,521.199 | 3,604.856 | 3,207.329 | 3,201.339 | 2,646.865 | 2,606.633 | 2,614.899 | 2,531.343 | 2,507.52 | 2,542.757 | 2,423.159 | 2,353.143 | 2,381.811 | 1,962.638 | 1,979.957 | 1,938.169 | 1,621.019 | 1,626.231 | 1,618.842 | 1,566.621 | 1,576.674 | 1,541.828 | 1,591.676 | 1,198.083 | 1,175.728 | 1,156.339 | 1,188.474 | 1,220.811 | 100 | 1,093.786 | 1,118.747 | 70 | 13 | 49 | 995.946 | 1 | 22.905 | 2.435 | 1.815 | 32.195 | 5.35 | 2.88 | 2.82 | 817.207 | 788.41 | 757.796 | 750.383 | 746.568 | 716.643 | 730.082 | 750.448 | 757.461 | 702.668 | 684.645 | 687.317 | 716.66 | 690.323 | 664.536 | 651.308 | 644.941 | 620.584 | 608.659 | 602.354 | 618.46 | 597.2 | 579.616 | 579.566 | 593.728 | 561.306 | 559.237 | 555.572 | 556.302 | 541.784 | 545.662 | 522.04 | 521.73 | 504.749 | 514.003 | 517.529 | 511.526 | 493.46 | 491.682 | 482.189 | 480.815 | 471.886 | 468.126 | 462.04 | 453.949 | 443.879 | 425.778 | 417.19 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.101 | 0.101 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.079 | 0.079 | 0.079 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 123.918 | 121.495 | 0.067 | 116.991 | 0.067 | 112.539 | 0.067 | 107.361 | 106.343 | 103.876 | 0.067 | 99.355 | 98.578 | 0.067 | 0.067 | 0.067 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 1.8 | 1.8 | 7.584 | 7.584 | 7.584 | 7.584 | 7.584 | 7.584 | 7.584 | 7.584 | 7.584 | 7.584 | 3.792 | 3.792 | 3.792 | 7.584 | 3.792 | 3.792 | 3.792 | 3.792 | 3.792 | 3.792 | 1.896 |
Ingehouden winsten
| 411.752 | 398.002 | 384.936 | 372.42 | 359.872 | 348.001 | 316.212 | 304.525 | 293.51 | 295.496 | 284.907 | 276.63 | 266.614 | 258.104 | 248.619 | 241.222 | 231.289 | 221.393 | 211.486 | 202.082 | 195.329 | 189.494 | 183.551 | 178.314 | 173.644 | 168.363 | 162.075 | 157.204 | 151.874 | 145.879 | 143.851 | 140.999 | 137.773 | 134.773 | 132.211 | 0 | 0 | 123.526 | 0 | 118.618 | 0 | 113.339 | 0 | 0 | 0 | 103.631 | 0 | 0 | 96.491 | 93.473 | 88.831 | 0 | 0 | 0 | 83.063 | 0 | 0 | 0 | 78.383 | 0 | 0 | 0 | 75.319 | 0 | 0 | 0 | 71.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.86 | 57.504 | 60.074 | 58.602 | 56.866 | 55.41 | 53.767 | 52.326 | 50.56 | 49.239 | 47.544 | 45.941 | 44.387 | 46.988 | 45.43 | 43.929 | 38.563 | 41.494 | 40.089 | 39.099 | 37.991 | 37.088 | 35.962 | 35.998 |
Overige gereserveerde algehele resultaten
| -8.604 | -9.351 | -6.476 | -9.371 | -9.411 | -8.746 | -19.755 | -14.938 | -13.156 | -15.566 | -18.739 | -12.031 | -4.59 | 3.609 | 4.371 | 5.049 | 4.523 | 5.759 | 5.936 | 5.503 | 3.515 | 2.494 | 3.732 | 3.01 | 1.487 | -0.366 | -1.506 | -0.669 | -0.374 | 0.977 | 1.308 | 1.303 | 0.642 | 0.292 | 2.182 | 0 | 0 | 1.224 | 0 | 0.653 | 0 | 1.435 | 0 | 0 | 0 | 1.05 | 0 | 0 | 0 | 0 | 3.214 | 0 | 0 | 0 | 1.197 | 0 | 0 | 0 | 2.045 | 0 | 0 | 0 | 1.284 | 0 | 0 | 0 | 1.194 | 74.394 | 71.163 | 71.072 | 69.604 | 68.311 | 65.257 | 65.862 | 0.138 | 1.115 | 1.479 | 0.925 | 2.123 | 2.675 | 0.855 | 3.661 | 2.779 | 2.663 | 4.045 | 3.113 | 3.013 | 3.879 | 2.689 | 1.187 | 1.042 | 2.455 | 1.46 | 1.711 | 0.378 | -1.11 | -1.951 | -2.093 |
Overige totale aandeelhoudersvermogen
| 245.151 | 250.917 | 250.32 | 251.415 | 258.754 | 280.428 | 280.757 | 281.17 | 281.903 | 173.072 | 173.146 | 49.478 | 56.194 | 60.855 | 62.187 | 65.074 | 67.545 | 67.62 | 68.597 | 68.43 | 38.759 | 38.144 | 37.97 | 4.05 | 3.972 | 6.252 | 8.49 | 8.591 | 10.221 | 14.798 | -10.293 | -9.722 | -8.23 | -7.609 | -7.975 | 0 | 0 | -5.889 | 0 | -5.188 | 0 | -5.779 | 0 | 0 | 0 | -3.18 | 0 | 0 | 2.508 | 2.553 | 0.709 | 91.751 | 89.769 | 87.281 | 0.684 | 87.304 | 84.967 | 83.304 | 0.798 | 81.587 | 77.354 | 90.957 | 0.798 | 77.193 | 75.145 | 77.867 | 2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.445 | 2.4 | 2.4 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.048 |
Totaal eigen vermogen van aandeelhouders
| 648.414 | 639.683 | 628.895 | 614.579 | 609.33 | 619.798 | 577.329 | 570.872 | 562.372 | 453.103 | 439.415 | 314.162 | 318.303 | 322.653 | 315.262 | 311.43 | 303.442 | 294.857 | 286.104 | 276.1 | 237.682 | 230.211 | 225.332 | 185.448 | 179.177 | 174.323 | 169.133 | 165.2 | 161.795 | 161.728 | 134.933 | 132.647 | 130.252 | 127.523 | 126.485 | 123.918 | 121.495 | 118.928 | 116.991 | 114.151 | 112.539 | 109.062 | 107.361 | 106.343 | 103.876 | 101.568 | 99.355 | 98.578 | 99.066 | 96.093 | 92.821 | 91.751 | 89.769 | 87.281 | 85.011 | 87.304 | 84.967 | 83.304 | 81.293 | 81.587 | 77.354 | 90.957 | 77.468 | 77.193 | 75.145 | 77.867 | 75.562 | 74.394 | 71.163 | 71.072 | 69.604 | 68.311 | 65.257 | 65.862 | 64.51 | 62.819 | 65.753 | 66.411 | 65.873 | 64.969 | 61.506 | 62.871 | 60.223 | 58.786 | 58.473 | 55.938 | 54.284 | 53.959 | 51.211 | 48.208 | 46.489 | 47.041 | 44.641 | 43.902 | 41.461 | 39.07 | 37.103 | 35.753 |
Totaal eigen vermogen
| 648.414 | 639.683 | 628.895 | 614.579 | 609.33 | 619.798 | 577.329 | 570.872 | 562.372 | 453.103 | 439.415 | 314.162 | 318.303 | 322.653 | 315.262 | 311.43 | 303.442 | 294.857 | 286.104 | 276.1 | 237.682 | 230.211 | 225.332 | 185.448 | 179.177 | 174.323 | 169.133 | 165.2 | 161.795 | 161.728 | 134.933 | 132.647 | 130.252 | 127.523 | 126.485 | 123.918 | 121.495 | 118.928 | 116.991 | 114.151 | 112.539 | 109.062 | 107.361 | 106.343 | 103.876 | 101.568 | 99.355 | 98.578 | 99.066 | 96.093 | 92.821 | 91.751 | 89.769 | 87.281 | 85.011 | 87.304 | 84.967 | 83.304 | 81.293 | 81.587 | 77.354 | 90.957 | 77.468 | 77.193 | 75.145 | 77.867 | 75.562 | 74.394 | 71.163 | 71.072 | 69.604 | 68.311 | 65.257 | 65.862 | 64.51 | 62.819 | 65.753 | 66.411 | 65.873 | 64.969 | 61.506 | 62.871 | 60.223 | 58.786 | 58.473 | 55.938 | 54.284 | 53.959 | 51.211 | 48.208 | 46.489 | 47.041 | 44.641 | 43.902 | 41.461 | 39.07 | 37.103 | 35.753 |
Totaal passiva en aandeelhoudersvermogen
| 4,505.065 | 4,495.06 | 4,294.498 | 4,145.82 | 4,099.924 | 4,237.185 | 4,087.519 | 4,092.071 | 4,167.228 | 3,660.432 | 3,640.754 | 2,961.027 | 2,924.936 | 2,937.552 | 2,846.605 | 2,818.95 | 2,846.199 | 2,718.016 | 2,639.247 | 2,657.911 | 2,200.32 | 2,210.168 | 2,163.501 | 1,806.467 | 1,805.408 | 1,793.165 | 1,735.754 | 220.7 | 197.295 | 1,753.404 | 169.933 | 132.647 | 130.252 | 127.523 | 226.485 | 223.918 | 121.495 | 118.928 | 186.991 | 127.151 | 161.539 | 109.062 | 108.361 | 129.248 | 106.311 | 103.383 | 131.55 | 103.928 | 0 | 0 | 910.028 | 880.161 | 847.565 | 837.664 | 831.579 | 803.947 | 815.049 | 833.752 | 838.754 | 784.255 | 761.999 | 778.274 | 794.128 | 767.516 | 739.681 | 729.175 | 720.503 | 694.978 | 679.822 | 673.426 | 688.064 | 665.511 | 644.873 | 645.428 | 658.238 | 624.125 | 624.99 | 621.983 | 622.175 | 606.753 | 607.168 | 584.911 | 581.953 | 563.535 | 572.476 | 573.467 | 565.81 | 547.419 | 542.893 | 530.397 | 527.304 | 518.927 | 512.767 | 505.942 | 495.41 | 482.949 | 462.881 | 452.943 |