
Berentzen-Gruppe Aktiengesellschaft
FSX:BEZ.DE
4.37 (EUR) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.322 | 3.059 | 8.738 | 3.459 | 13.537 | 6.589 | 28.297 | 15.002 | 26.334 | 11.779 | 22.698 | 8.104 | 15.793 | 13.711 | 19.397 | 60.68 | 67.655 | 56.63 | 63.14 | 53.902 | 41.066 | 58.338 | 51.198 | 62.292 | 61.228 | 25.57 | 32.384 | 13.377 | 15.35 | 3.248 |
Kortetermijnbeleggingen
| 2.583 | 0 | 2.677 | 10.157 | 2.224 | 8.513 | 0.978 | 7.769 | 1.42 | 9.429 | 1.371 | 9.435 | 1.03 | 10.54 | 0.893 | 10.525 | 0.835 | 0.428 | 0.262 | 0.376 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.905 | 3.059 | 8.738 | 13.616 | 15.761 | 15.102 | 29.275 | 22.771 | 27.754 | 21.208 | 24.069 | 17.539 | 16.823 | 24.251 | 20.29 | 71.205 | 68.49 | 57.058 | 63.402 | 54.278 | 41.371 | 58.338 | 51.198 | 62.292 | 61.228 | 25.57 | 32.384 | 13.377 | 15.35 | 3.248 |
Nettovorderingen
| 20.288 | 12.986 | 20.195 | 18.716 | 22.559 | 17.74 | 14.828 | 9.885 | 19.997 | 18.071 | 25.824 | 22.994 | 27.305 | 17.534 | 23.923 | 24.266 | 23.472 | 14.201 | 21.654 | 0 | 22.539 | 19.084 | 19.04 | 0 | 0 | 6.388 | 0 | 0 | 0 | 0 |
Voorraad
| 47.949 | 53.12 | 50.852 | 53.8 | 51.134 | 45.757 | 38.991 | 38.599 | 39.397 | 41.879 | 40.556 | 40.223 | 39.92 | 37.039 | 37.001 | 34.568 | 35.61 | 36.814 | 32.281 | 32.885 | 32.036 | 32.74 | 29.287 | 31.07 | 26.335 | 22.776 | 23.47 | 20.886 | 25.114 | 25.739 |
Overige vlottende activa
| 0.905 | 7.072 | 5.389 | 5.097 | 1.741 | 2.664 | 2.15 | 7.769 | 22.004 | 4.521 | 1.435 | 1.414 | 1.17 | 10.54 | 2.799 | 0.461 | 2.17 | 8.804 | 2.829 | 8.622 | 4.743 | 4.94 | 4.276 | 8.566 | 23.539 | 12.309 | 9.298 | 8.543 | 5.763 | 39.592 |
Totaal vlottende activa
| 81.047 | 76.237 | 85.174 | 81.072 | 89.124 | 72.75 | 85.423 | 71.255 | 89.105 | 76.25 | 91.91 | 75.226 | 85.537 | 78.824 | 83.12 | 122.328 | 128.907 | 116.877 | 119.904 | 110.72 | 100.689 | 115.102 | 103.801 | 112.731 | 111.102 | 67.043 | 73.426 | 66.775 | 68.579 | 68.579 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 44.594 | 44.45 | 49.649 | 47.106 | 46.718 | 45.852 | 45.678 | 43.713 | 44.29 | 45.151 | 46.651 | 46.086 | 45.796 | 46.538 | 46.199 | 44.038 | 45.26 | 44.772 | 45.983 | 45.019 | 46.198 | 45.445 | 46.136 | 45.521 | 49.425 | 50.863 | 50.375 | 51.1 | 51.258 | 52.559 |
Goodwill
| 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 6.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.756 | 0 | 3.04 | 9.152 | 3.274 | 9.45 | 3.703 | 10.133 | 4.662 | 11.118 | 5.575 | 11.736 | 6.027 | 12.38 | 6.626 | 13.047 | 7.373 | 13.726 | 8.294 | 15.412 | 16.71 | 3.172 | 4.017 | 4.674 | 5.473 | 6.876 | 7.634 | 8.268 | 9.01 | 9.957 |
Goodwill en immateriële activa
| 8.812 | 8.829 | 9.096 | 9.152 | 9.33 | 9.45 | 9.759 | 10.133 | 10.718 | 11.118 | 11.631 | 11.736 | 12.083 | 12.38 | 12.682 | 13.047 | 13.429 | 13.726 | 14.35 | 15.412 | 16.71 | 3.172 | 4.017 | 4.674 | 5.473 | 6.876 | 7.634 | 8.268 | 9.01 | 9.957 |
Langetermijnbeleggingen
| -1.754 | 1.261 | 1.145 | -9.05 | -1.42 | -7.282 | -0.174 | -6.821 | -0.646 | -8.713 | -0.923 | -8.646 | -0.582 | -9.81 | -0.521 | -9.865 | -0.463 | 0.222 | 0.11 | 0.181 | -0.134 | 0.451 | 0.373 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.689 | 0.994 | 0.32 | 0.096 | 0.091 | 0.143 | 0.15 | 0.129 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.159 | 0 | 0.057 | 0.649 | 0 | 0.228 | 0.757 | 0.657 | 0.551 | 0.997 | 0.878 | 0.692 | 1.792 | 0 |
Overige niet-vlottende activa
| 3.443 | 2.322 | 0 | 10.157 | 2.467 | 8.513 | 1.307 | 7.769 | 1.583 | 10.152 | 2.361 | 10.171 | 2.145 | 11.292 | 1.965 | 11.293 | 1.921 | 0.428 | 0.529 | 0.557 | 0.728 | 0 | 0.104 | 0 | 1.634 | 0.693 | 0.721 | 0.805 | 0.859 | 2.827 |
Totaal niet-vlottende activa
| 55.784 | 57.856 | 60.21 | 57.461 | 57.186 | 56.676 | 56.72 | 54.923 | 56.077 | 57.708 | 59.72 | 59.347 | 59.442 | 60.4 | 60.325 | 58.672 | 60.306 | 59.148 | 61.029 | 61.818 | 63.502 | 49.296 | 51.387 | 51.345 | 57.083 | 59.429 | 59.608 | 60.865 | 62.919 | 65.343 |
Totaal activa
| 136.831 | 134.093 | 145.384 | 138.533 | 146.31 | 129.426 | 142.143 | 126.178 | 145.182 | 133.958 | 151.63 | 134.573 | 144.979 | 139.224 | 143.445 | 181 | 189.213 | 176.025 | 180.933 | 172.538 | 164.161 | 164.398 | 155.188 | 164.076 | 168.185 | 126.472 | 133.034 | 127.64 | 131.498 | 133.922 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 14.459 | 31.574 | 16.117 | 33.855 | 20.078 | 35.858 | 12.809 | 28.13 | 10.911 | 30.951 | 11.419 | 30.188 | 10.664 | 35.42 | 11.063 | 35.301 | 12.522 | 32.701 | 7.603 | 28.712 | 8.185 | 28.146 | 6.718 | 28.985 | 8.476 | 8.523 | 32.875 | 33.011 | 0 | 0 |
Kortlopende schulden
| 3.366 | 8.71 | 2.975 | 13.847 | 1.527 | 1.531 | 8.764 | 1.999 | 0.982 | 1.655 | 2.11 | 1.678 | 1.077 | 1.65 | 1.659 | 51.408 | 51.057 | 1.079 | 0.763 | 2.255 | 2.836 | 0.459 | 0.466 | 0.001 | 0.459 | 2.756 | 2.025 | 3.065 | 6.566 | 0 |
Belastingschulden
| 32.469 | 0.833 | 0.401 | 32.181 | 38.06 | 31.155 | 36.617 | 29.753 | 42.881 | 34.187 | 45.068 | 34.802 | 45.079 | 37.679 | 45.39 | 37.254 | 45.427 | 35.45 | 44.866 | 32.883 | 23.893 | 29.833 | 21.898 | 29 | 22.215 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.833 | 0.401 | 0 | 0 | 0 | 44.805 | 0 | 50.173 | 0 | 53.983 | 0 | 53.773 | 0 | 53.796 | 0 | 55.146 | 0 | 54.064 | 0 | 31.677 | 0 | 29.642 | 29.429 | 30.383 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.815 | 24.679 | 57.995 | 1.204 | 27.003 | 0.769 | 24.299 | 0.233 | 24.508 | 0.109 | 24.344 | 0.825 | 21.703 | 0.092 | 20.76 | 0.101 | 21.341 | 0.113 | 20.064 | 0.193 | 19.844 | 0.097 | 21.852 | 0.379 | 24.513 | 40.762 | 26.275 | 22.41 | 56.805 | 67.047 |
Totaal kortlopende verplichtingen
| 71.109 | 68.716 | 77.488 | 81.087 | 86.668 | 69.313 | 82.489 | 60.115 | 79.282 | 66.902 | 82.941 | 67.493 | 78.523 | 74.841 | 78.872 | 124.064 | 130.347 | 69.343 | 73.296 | 64.043 | 54.758 | 58.535 | 50.934 | 58.365 | 55.663 | 52.041 | 61.175 | 58.486 | 63.371 | 67.047 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.471 | 11.508 | 11.263 | 1.408 | 1.317 | 1.531 | 1.305 | 8.872 | 8.596 | 8.116 | 7.858 | 7.866 | 7.134 | 7.092 | 7.068 | 0 | 0 | 49.693 | 49.579 | 49.472 | 49.365 | 49.265 | 49.166 | 49.073 | 48.982 | 0.041 | 0.043 | 0.045 | 1.861 | 2.866 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1.38 | -1.408 | 0 | -1.531 | 0 | -8.872 | 2.664 | 23.064 | 4.114 | 21.96 | 2.639 | 28.067 | 3.73 | 0 | 0 | -18.087 | -43.527 | -21.192 | -41.217 | -22.166 | -43.475 | -20.741 | -40.454 | 32.364 | 33.862 | 35.338 | 2.897 | -4.745 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.723 | 0.908 | 0.95 | 1.063 | 1.109 | 1.195 | 0.848 | 1.048 | 1.179 | 1.426 | 1.778 | 2.04 | 1.968 | 1.911 | 1.924 | 1.844 | 1.921 | 2.174 | 2.314 | 2.687 | 2.873 | 1.523 | 1.493 | 0.654 | 0.409 | 0.831 | 0.995 | 0.693 | 1.808 | 1.879 |
Overige niet-vlottende verplichtingen
| 7.131 | 8.622 | 8.308 | 7.183 | 7.106 | 7.46 | 8.645 | 8.735 | 6.221 | 8.917 | 5.739 | 9.65 | 7.306 | 10.266 | 7.262 | 11.259 | 11.718 | 11.663 | 14.264 | 14.586 | 15.123 | 11.287 | 11.562 | 10.85 | 9.218 | 9.637 | 9.857 | 10.038 | 7.274 | 12.441 |
Totaal niet-vlottende verplichtingen
| 19.325 | 21.038 | 20.521 | 9.654 | 9.532 | 10.186 | 10.798 | 18.655 | 18.66 | 18.459 | 19.489 | 19.556 | 19.047 | 19.269 | 19.984 | 13.103 | 13.639 | 63.53 | 63.843 | 64.058 | 64.488 | 60.552 | 60.728 | 59.923 | 58.609 | 10.509 | 10.895 | 10.776 | 13.84 | 15.307 |
Totaal passiva
| 90.434 | 89.754 | 98.009 | 90.741 | 96.2 | 79.499 | 93.287 | 78.77 | 97.942 | 85.361 | 102.43 | 87.049 | 97.57 | 94.11 | 98.856 | 137.167 | 143.986 | 132.873 | 137.139 | 128.101 | 119.246 | 119.087 | 111.662 | 118.288 | 114.272 | 62.55 | 72.07 | 69.262 | 77.211 | -51.74 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 5.696 | 4.233 | 2.536 | 4.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.48 | 12.48 | 12.48 | 12.48 |
Gewone aandelen
| 24.96 | 24.424 | 24.424 | 24.424 | 24.96 | 24.424 | 24.96 | 24.424 | 24.96 | 24.424 | 24.96 | 31.245 | 31.781 | 31.245 | 31.781 | 24.424 | 24.424 | 24.423 | 24.555 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 12.48 | 12.48 | 12.48 | 12.48 |
Ingehouden winsten
| 19.046 | 18.186 | 21.068 | 22.243 | 23.098 | 21.218 | 22 | 16.163 | 15.995 | 17.352 | 17.955 | 16.279 | 16.164 | 13.869 | 13.344 | 12.588 | 13.982 | 11.908 | 12.418 | 12.656 | 13.134 | 13.53 | 11.745 | 14.007 | 22.132 | 32.141 | 29.183 | 26.597 | 22.506 | 19.787 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -4.938 | -5.696 | -4.233 | -2.536 | -4.389 | 0 | -113.893 | 0 | -109.855 | 31.245 | -107.787 | -0 | -107.315 | 0 | -102.972 | 0 | -99.105 | -0 | -101.168 | 0 | -99.349 | -0 | -99.893 | -97.782 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.391 | 1.729 | 6.285 | 6.821 | 6.285 | 6.821 | 6.285 | 6.821 | 6.285 | 6.821 | 116.14 | 0 | 114.072 | 0 | 6.285 | 6.821 | 6.285 | 6.821 | 105.926 | 6.821 | 6.821 | 6.821 | 6.821 | 6.821 | 107.648 | 6.821 | 6.821 | 6.821 | 6.821 | 6.821 |
Totaal eigen vermogen van aandeelhouders
| 46.397 | 44.339 | 47.375 | 47.792 | 50.11 | 49.927 | 48.856 | 47.408 | 47.24 | 48.597 | 49.2 | 47.524 | 47.409 | 45.114 | 44.589 | 43.833 | 45.227 | 43.152 | 43.794 | 44.437 | 44.915 | 45.311 | 43.526 | 45.788 | 53.913 | 63.922 | 60.964 | 58.378 | 54.287 | 51.568 |
Totaal eigen vermogen
| 46.397 | 44.339 | 47.375 | 47.792 | 50.11 | 49.927 | 48.856 | 47.408 | 47.24 | 48.597 | 49.2 | 47.524 | 47.409 | 45.114 | 44.589 | 43.833 | 45.227 | 43.152 | 43.794 | 44.437 | 44.915 | 45.311 | 43.526 | 45.788 | 53.913 | 63.922 | 60.964 | 58.378 | 54.287 | 51.568 |
Totaal passiva en aandeelhoudersvermogen
| 136.831 | 134.093 | 145.384 | 138.533 | 146.31 | 129.426 | 142.143 | 126.178 | 145.182 | 133.958 | 151.63 | 134.573 | 144.979 | 139.224 | 143.445 | 181 | 189.213 | 176.025 | 180.933 | 172.538 | 164.161 | 164.398 | 155.188 | 164.076 | 168.185 | 126.472 | 133.034 | 127.64 | 131.498 | 133.922 |