BEWi ASA
OSE:BEWI.OL
19.92 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 277.2 | 244 | 252.7 | 266.6 | 289.6 | 296.4 | 275.7 | 267.5 | 277 | 230.2 | 208.2 | 193 | 198.1 | 148.9 | 130.2 | 122.1 | 105.1 | 105.1 | 103.9 | 107.4 | 116.75 | 103.182 | 120.102 | 112.443 | 98.91 | 47.774 | 53.659 | 47.747 | 47.45 | 45.085 | 43.447 | 42.555 | 45.995 | 42.282 |
Kosten van de omzet
| 144.6 | 117.2 | 126.1 | 133.8 | 144.4 | 146.3 | 137.1 | 149 | 160.6 | 121.8 | 110 | 96.9 | 111.8 | 78.4 | 62.7 | 58.7 | 46.3 | 48.6 | 52.9 | 53.9 | 57.961 | 47.755 | 59.82 | 66.708 | 59.763 | 29.096 | 34.597 | 28.397 | 29.029 | 29.873 | 28.278 | 27.67 | 29.63 | 26.532 |
Brutowinst
| 132.6 | 126.8 | 126.6 | 132.8 | 145.2 | 150.1 | 138.6 | 118.5 | 116.4 | 108.4 | 98.2 | 96.1 | 86.3 | 70.5 | 67.5 | 63.4 | 58.8 | 56.5 | 51 | 53.5 | 58.789 | 55.427 | 60.283 | 45.735 | 39.147 | 18.678 | 19.061 | 19.35 | 18.421 | 15.213 | 15.169 | 14.885 | 16.365 | 15.75 |
Brutowinstmarge
| 0.478 | 0.52 | 0.501 | 0.498 | 0.501 | 0.506 | 0.503 | 0.443 | 0.42 | 0.471 | 0.472 | 0.498 | 0.436 | 0.473 | 0.518 | 0.519 | 0.559 | 0.538 | 0.491 | 0.498 | 0.504 | 0.537 | 0.502 | 0.407 | 0.396 | 0.391 | 0.355 | 0.405 | 0.388 | 0.337 | 0.349 | 0.35 | 0.356 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.8 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.68 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 64 | 71.9 | 85.4 | 51.7 | 47.9 | 45 | 41.9 | 33.7 | 31 | 29.4 | 27.2 | 24.8 | 23.9 | 23.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 111.2 | 108.3 | 105.1 | 111.6 | 64 | 71.9 | 85.4 | 51.7 | 47.9 | 45 | 41.9 | 33.7 | 31 | 29.4 | 27.2 | 24.8 | 23.9 | 23.3 | 42.5 | 41.6 | 43.296 | 44.782 | 54.078 | 38.573 | 33.687 | 16.255 | 17.09 | 15.663 | 15.948 | 14.572 | 13.035 | 12.279 | 12.322 | 12.132 |
Overige kosten
| 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 119.1 | 121.9 | 117.6 | 129.9 | 131.4 | 137.6 | 149.1 | 98.2 | 92.1 | 84.8 | 86.2 | 73.7 | 66.1 | 64 | 61.9 | 54.5 | 50.7 | 50.5 | 50.8 | 47.8 | 49.738 | 50.92 | 59.613 | 42.527 | 31.612 | 17.617 | 19.316 | 16.992 | 17.278 | 15.044 | 14.163 | 13.998 | 13.544 | 13.392 |
Bedrijfsresultaat
| 13.5 | 2.6 | 5.8 | 3.7 | 14.1 | 9.8 | -10.7 | 21.1 | 35.8 | 21.8 | 13.8 | 24.9 | 22.3 | 6.8 | 10.6 | 10.6 | 11.9 | 6.5 | 4.7 | 5.4 | 8.74 | 4.315 | 2.935 | 2.811 | 2.591 | 1.051 | 0.64 | 2.347 | 1.153 | 0.209 | 1.488 | 0.887 | 2.82 | 2.358 |
Bedrijfsresultaat ratio
| 0.049 | 0.011 | 0.023 | 0.014 | 0.049 | 0.033 | -0.039 | 0.079 | 0.129 | 0.095 | 0.066 | 0.129 | 0.113 | 0.046 | 0.081 | 0.087 | 0.113 | 0.062 | 0.045 | 0.05 | 0.075 | 0.042 | 0.024 | 0.025 | 0.026 | 0.022 | 0.012 | 0.049 | 0.024 | 0.005 | 0.034 | 0.021 | 0.061 | 0.056 |
Totaal overige inkomsten en kosten netto
| -10.7 | -11.5 | -11.5 | -11.3 | -9.2 | -10.3 | -6.6 | -5.8 | -6.2 | -6.9 | -1.5 | -7.4 | -3.5 | -6.4 | 0.5 | -2.7 | -2.5 | -2.7 | -3.1 | -2.4 | -3.607 | -1.918 | -1.98 | -2.51 | -1.673 | -1.148 | -1.534 | -0.758 | -0.79 | -0.558 | -0.482 | -0.322 | -0.159 | -0.221 |
Inkomen voor belasting
| 2.8 | -8.9 | -5.7 | -7.6 | 4.9 | -0.5 | -17.3 | 15.3 | 29.6 | 14.9 | 12.3 | 17.5 | 18.8 | 0.4 | 11.1 | 7.9 | 9.4 | 3.8 | -2 | 3.2 | 5.544 | 2.589 | -0.138 | 0.707 | 5.862 | -0.088 | -0.894 | 1.6 | 0.364 | -0.389 | 0.404 | 0.565 | 2.661 | 2.137 |
Inkomen voor belasting ratio
| 0.01 | -0.036 | -0.023 | -0.029 | 0.017 | -0.002 | -0.063 | 0.057 | 0.107 | 0.065 | 0.059 | 0.091 | 0.095 | 0.003 | 0.085 | 0.065 | 0.089 | 0.036 | -0.019 | 0.03 | 0.047 | 0.025 | -0.001 | 0.006 | 0.059 | -0.002 | -0.017 | 0.034 | 0.008 | -0.009 | 0.009 | 0.013 | 0.058 | 0.051 |
Belastingkosten
| 1.4 | -0.6 | 3.8 | 0.7 | 1.9 | 0.2 | -9.5 | 5.2 | 4.7 | 6.8 | 3.2 | 5.6 | 4.4 | 1.4 | -2.4 | 2.2 | 0.9 | 1.5 | 0.8 | 0.5 | 1.453 | 0.959 | 1.211 | 1.056 | 2.18 | 0.409 | 3.546 | 0.031 | 0.073 | 0.114 | 0.144 | 0.124 | 0.188 | 0.15 |
Nettowinst
| 0.3 | -9.1 | -9.6 | -8.7 | 1.7 | -1.4 | -9 | 10.3 | 24.6 | 8.5 | 9.6 | 11.9 | 14.4 | -1.1 | 13.5 | 5.7 | 8.5 | 2.3 | -2.8 | 2.7 | 4.091 | 1.63 | -1.32 | -0.33 | 3.672 | -0.467 | 2.632 | 1.516 | 0.281 | -0.508 | 0.265 | 0.424 | 2.474 | 1.984 |
Nettowinstmarge
| 0.001 | -0.037 | -0.038 | -0.033 | 0.006 | -0.005 | -0.033 | 0.039 | 0.089 | 0.037 | 0.046 | 0.062 | 0.073 | -0.007 | 0.104 | 0.047 | 0.081 | 0.022 | -0.027 | 0.025 | 0.035 | 0.016 | -0.011 | -0.003 | 0.037 | -0.01 | 0.049 | 0.032 | 0.006 | -0.011 | 0.006 | 0.01 | 0.054 | 0.047 |
WPA (Winst Per Aandeel)
| 0.002 | -0.048 | -0.05 | -0.045 | 0.01 | -0.007 | -0.049 | 0.065 | 0.16 | 0.054 | 0.06 | 0.08 | 0.1 | -0.007 | 0.09 | 0.04 | 0.059 | 0.02 | -0.02 | 0.019 | 0.029 | 0.012 | -0.01 | -0.004 | 0.19 | -0.045 | 0.26 | 14.72 | 2.72 | -4.936 | 2.57 | 4.173 | 24.551 | 19.768 |
Verwaterde WPA
| 0.002 | -0.047 | -0.05 | -0.045 | 0.01 | -0.007 | -0.048 | 0.065 | 0.16 | 0.054 | 0.06 | 0.08 | 0.1 | -0.007 | 0.09 | 0.04 | 0.059 | 0.02 | -0.02 | 0.019 | 0.029 | 0.012 | -0.01 | -0.004 | 0.19 | -0.045 | 0.26 | 14.72 | 2.72 | -4.936 | 2.57 | 4.173 | 24.551 | 19.768 |
EBITDA
| 29.2 | 17.4 | 20.6 | 22.2 | 27.3 | 24.2 | -1.2 | 32 | 44.4 | 29.7 | 27 | 34.7 | 31.1 | 13.4 | 18.9 | 18.2 | 18.7 | 13.8 | 5.6 | 12.1 | 15.709 | 10.932 | 7.751 | 7.172 | 5.46 | 2.422 | 1.991 | 3.687 | 2.473 | 1.546 | 2.671 | 2.13 | 4.046 | 3.62 |
EBITDA ratio
| 0.105 | 0.08 | 0.125 | 0.083 | 0.113 | 0.096 | -0.01 | 0.123 | 0.135 | 0.14 | 0.124 | 0.18 | 0.157 | 0.105 | 0.145 | 0.136 | 0.178 | 0.131 | 0.054 | 0.113 | 0.135 | 0.106 | 0.065 | 0.064 | 0.055 | 0.051 | 0.037 | 0.077 | 0.052 | 0.034 | 0.061 | 0.05 | 0.088 | 0.086 |