BEWi ASA
OSE:BEWI.OL
19.92 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 13.5 | 2.6 | 5.8 | 3.7 | 14.1 | 9.8 | -10.7 | 21.1 | 35.8 | 21.8 | 13.8 | 24.9 | 22.3 | 6.8 | 10.6 | 10.6 | 11.9 | 6.5 | -2.8 | 2.7 | 4.091 | 1.63 | -1.32 | -0.33 | 3.672 | -0.467 | 2.632 | 1.516 | 0.281 | -0.508 | 0.265 | 0.424 | 2.474 | 1.984 |
Afschrijvingen & Amortisatie
| 0 | 20.3 | 14 | 18.3 | 16.6 | 19.9 | 13.8 | 11.8 | 10.7 | 12 | 9.7 | 9.6 | 8.8 | 8.7 | 7.7 | 7.5 | 6.8 | 7.2 | 6.5 | 6.7 | 6.969 | 6.617 | 4.816 | 4.361 | 2.869 | 1.372 | 1.351 | 1.34 | 1.32 | 1.337 | 1.183 | 1.243 | 1.226 | 1.262 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -14.2 | 0 | 0 | 0 | -14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.2 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6 | -23.4 | 27.2 | 3.5 | -4.4 | -8.3 | 4 | -12.1 | 1.3 | -40 | 15.5 | 8.3 | -21.1 | -9.5 | 15.7 | 0 | -4.3 | -14.7 | 22.6 | 13.7 | -1.083 | -23.014 | 16.467 | 2.278 | -3.356 | -3.998 | 11.37 | -2.202 | -1.87 | -5.515 | 6.442 | -5.898 | 0.213 | -1.439 |
Vorderingen
| -20.1 | -30.5 | 45.3 | -2.8 | -5 | -12.5 | 60 | 7.5 | -5.8 | -33 | -28.2 | 0 | 0 | 0 | -5.4 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 13.384 | 0 | 0 | 0 | -3.597 | 0 | 0 | 0 | -1.631 | 0 | 0 | 0 |
Voorraden
| 8.1 | -2.7 | 14.9 | -1.5 | 10.2 | 5.3 | -0.4 | -1.4 | -10 | -8.6 | -14.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | -2.088 | 0 | 0 | 0 | -4.207 | 0 | 0 | 0 | -1.395 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -45.3 | 2.8 | 5 | 12.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 18 | 9.8 | 12.3 | 5 | -14.6 | -13.6 | -55.7 | -18.2 | 17.1 | 1.6 | 22.3 | 8.3 | -21.1 | -9.5 | 19.1 | 0 | -4.4 | -14.7 | 10.1 | 13.7 | -1.083 | -23.014 | 5.17 | 2.278 | -3.356 | -3.998 | 19.173 | -2.202 | -1.87 | -5.515 | 9.467 | -5.898 | 0.213 | -1.439 |
Overige Niet-Contante Posten
| 3.5 | 12.3 | -4.2 | -11.3 | -0.3 | -14 | 20 | -4 | -22.8 | 4 | 5.2 | -2 | 0.2 | 3 | -6.4 | 0.2 | -0.2 | 3.3 | -6.7 | -0.2 | -2.568 | 0.575 | -4.708 | 0.533 | -4.972 | 0.545 | -3.881 | 0.8 | 0.125 | -1.018 | -0.519 | 1.336 | -0.13 | -0.143 |
Kasstroom uit Operationele Activiteiten
| 23 | -20.2 | 28.8 | 14.2 | 26 | 7.4 | 13.3 | 16.8 | 25 | -14.2 | 34.5 | 31.2 | 1.4 | 0.3 | 19.9 | 10.8 | 7.4 | -4.9 | 19.6 | 22.9 | 7.409 | -14.192 | 15.255 | 6.842 | -1.788 | -2.549 | 11.471 | 1.454 | -0.145 | -5.704 | 7.37 | -2.895 | 3.782 | 1.664 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.8 | -8.7 | -11.6 | -12.6 | -16.2 | -11.3 | -20.4 | -8.9 | -9.2 | -5.2 | -12.1 | -7.2 | -8.5 | -6.9 | -15.1 | -4.9 | -3.4 | -3.2 | -5 | -2.6 | -3.387 | -3.356 | -4.629 | -4.022 | -3.643 | -1.537 | -2.682 | -1.984 | -2.597 | -2.682 | -3.023 | -1.001 | -1.31 | -1.161 |
Netto Overnames
| -1.7 | 0 | 0.9 | 0.1 | 0.1 | -0.2 | -150 | -14.5 | -57.3 | -1.3 | -33.1 | -14.5 | -7.6 | -0.3 | 0.1 | -2.3 | -3.6 | -8.2 | 0.2 | -1.3 | -0.821 | -0.384 | 1.615 | 4.458 | -96.72 | -0.895 | -0.051 | -1.329 | 0.001 | 0.25 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 24.2 | 4.7 | 29.3 | 0.1 | 0.3 | 18 | 86.9 | -8.9 | 0.2 | -5.1 | -7.6 | -7.2 | -8.3 | -6.9 | 12.2 | 6.3 | 0.9 | -2.7 | -2.5 | 0 | 0 | -0 | -1.29 | 0.058 | 10.738 | 0 | -0.01 | -0 | -0.001 | 0 | 1.217 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 14.7 | 4.7 | 18.6 | -12.4 | -15.8 | 6.5 | -83.5 | -23.4 | -66.3 | -6.4 | -40.7 | -21.7 | -15.9 | -7.2 | 12.3 | 4 | -2.7 | -10.9 | -7.3 | -3.9 | -4.208 | -3.74 | -4.304 | 0.494 | -89.625 | -2.432 | -2.743 | -3.313 | -2.597 | -2.432 | -1.806 | -1.001 | -1.31 | -1.161 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12.3 | -5.5 | -26.6 | -1.5 | -3.8 | -24.4 | 72 | -1.3 | -2 | -2 | 85.9 | 9.4 | -14.9 | 8.5 | -2.9 | -23.3 | 0 | 9.5 | 26.5 | -9.1 | 0 | 9.302 | -1.211 | 0.814 | 56.148 | -0.224 | -0.01 | 0.301 | -6.265 | 18.871 | -9.883 | 1.136 | -3.118 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1 | 0 | 0 | 18.9 | 0 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -20.8 | 0 | 0 | 0 | 0 | 0 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.7 | 0 | -0.7 | -0.5 | 0 | 0 | -20.8 | 0 | 0 | 1 | 0 | -0.1 | 6 | 0 | -16.2 | -0.1 | -16.1 | 0 | -4.8 | 0 | -5.682 | -0 | -2.62 | -0.078 | 37.607 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.35 | 1.107 | -1.61 |
Kasstroom uit Financieringsactiviteiten
| -13 | -5.5 | -27.3 | -2 | -3.8 | -23.6 | 51.2 | -1.3 | -2 | -1 | 85.9 | 9.3 | 3.6 | 8.5 | -10.7 | -23.4 | -16.1 | 9.5 | 21.7 | -9.1 | -5.682 | 9.302 | -3.831 | 0.737 | 93.756 | -0.224 | 0 | 0.301 | -6.265 | 18.871 | -9.883 | 0.786 | -2.011 | -1.61 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.1 | -0.1 | 0.4 | 0.7 | -0.3 | -1.3 | -0.5 | -0.8 | -4.7 | 3.2 | 1.6 | -0.1 | -0.3 | 0.5 | 0.5 | -0.1 | 1.9 | -2.5 | 0.7 | -0.2 | -0.379 | 0.384 | -0.414 | -0.01 | 0.21 | 0.029 | 0.051 | -0.021 | 0.01 | -0.002 | 0.316 | -0.19 | 0.143 | 0.119 |
Netto Kasstroomverandering
| 24.7 | -21.1 | 20.5 | 0.5 | 6.1 | -11 | -19.7 | -8.7 | -48 | -18.4 | 81.3 | 18.7 | -11.2 | 2.1 | 22 | -8.6 | -9.5 | -8.8 | 34.7 | 0 | 7.312 | -8.885 | 6.959 | 8.182 | 2.458 | -5.664 | 8.714 | -1.58 | -9.051 | 10.74 | -3.97 | -3.531 | 0.604 | -0.989 |
Kaspositie aan het Einde van de Periode
| 67.2 | 42.5 | 63.6 | 43.1 | 42.6 | 36.5 | 47.5 | 67.2 | 75.9 | 123.9 | 142.3 | 61 | 42.3 | 53.5 | 51.4 | 29.4 | 38 | 47.5 | 56.3 | 21.6 | 21.6 | 14.288 | 23.173 | 16.214 | 8.032 | 5.574 | 11.238 | 2.524 | 4.104 | 13.155 | 2.415 | 6.385 | 9.916 | -0.989 |