PT Bekasi Fajar Industrial Estate Tbk
IDX:BEST.JK
110 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 424,565.247 | 546,405.238 | 560,147.645 | 799,043.723 | 678,968.087 | 1,128,567.996 | 502,176.284 | 442,482.673 | 378,227.521 | 318,129.735 | 547,674.62 | 582,657.322 | 60,060.378 | 23,987.727 | 35,754.161 |
Kortetermijnbeleggingen
| 0 | -172,368.362 | -164,466.591 | -212,346.794 | -203,718.836 | -240,864.627 | -8,076.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 424,565.247 | 546,405.238 | 560,147.645 | 799,043.723 | 678,968.087 | 1,128,567.996 | 502,176.284 | 442,482.673 | 378,227.521 | 318,129.735 | 547,674.62 | 582,657.322 | 60,060.378 | 23,987.727 | 35,754.161 |
Nettovorderingen
| 125,877.387 | 121,114.509 | 56,901.493 | 52,725.633 | 545,117.311 | 63,766 | 350,319.126 | 236,788.749 | 108,927.923 | 35,784.537 | 330,306.947 | 81,953.289 | 0 | 0 | 114,078.121 |
Voorraad
| 1,679,547.436 | 1,711,952.821 | 1,685,144.686 | 1,577,388.251 | 1,143,529.793 | 1,248,314.478 | 926,615.518 | 735,698.298 | 365,893.394 | 372,678.463 | 324,206.37 | 271,475.193 | 1,449,707.327 | 171,967.171 | 329,691.871 |
Overige vlottende activa
| 199,492.736 | 207,676.228 | 210,520.528 | 293,669.664 | 233,115.785 | 314,372.43 | -2,036,694.806 | -1,777,993.961 | -1,430,256.691 | 521,949.692 | 81 | 81 | 0 | 0 | 196,251.204 |
Totaal vlottende activa
| 2,429,482.807 | 2,587,148.796 | 2,512,714.352 | 2,722,827.27 | 2,600,730.977 | 2,755,020.904 | 2,044,717.085 | 1,848,611.926 | 1,508,625.079 | 1,248,542.427 | 1,202,268.938 | 936,166.803 | 1,559,513.367 | 238,861.468 | 675,775.356 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 135,398.528 | 147,876.783 | 155,684.144 | 162,736.427 | 185,394.347 | 180,889.635 | 162,614.587 | 172,432.587 | 109,533.049 | 76,569.661 | 76,614.209 | 75,972.891 | 74,026.555 | 74,510.336 | 76,669.43 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 232,198.878 | 268,440.661 | 260,538.89 | 308,419.093 | 310,791.135 | 321,500.926 | 131,491.381 | 229,034.99 | 172,259.814 | 117,101.145 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,143,024.136 | 3,075,002.669 | 3,117,275 | 3,088,197.44 | 3,302,561.065 | 3,032,715.086 | 3,380,177.946 | 2,955,293.614 | 2,840,897.497 | 2,210,780.207 | 2,081,389.135 | 1,273,617.591 | 10,405.501 | 874,041.837 | 379,592.344 |
Totaal niet-vlottende activa
| 3,510,621.543 | 3,491,320.113 | 3,533,498.034 | 3,559,352.96 | 3,798,746.547 | 3,535,105.647 | 3,674,283.914 | 3,356,761.191 | 3,122,690.36 | 2,404,451.013 | 2,158,003.344 | 1,349,590.482 | 84,432.056 | 948,552.173 | 456,261.774 |
Totaal activa
| 5,940,104.349 | 6,078,468.909 | 6,046,212.385 | 6,282,180.23 | 6,399,477.524 | 6,290,126.551 | 5,719,001 | 5,205,373.117 | 4,631,315.439 | 3,652,993.44 | 3,360,272.281 | 2,285,757.285 | 1,643,945.423 | 1,187,413.641 | 1,132,037.13 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 21,375.478 | 28,856.332 | 21,410.685 | 42,995.009 | 41,967.337 | 31,445.5 | 47,755.341 | 17,567.522 | 64,277.056 | 47,279.817 | 70,973.952 | 4,933.753 | 57,099.968 | 14,749.965 | 12,216.136 |
Kortlopende schulden
| 147,049.65 | 185,420.25 | 321,450.563 | 173,844.938 | 110,570.439 | 193,886.874 | 448,384.358 | 456,689.64 | 236,184.021 | 232,742.755 | 149,044.381 | 67,522.334 | 0 | 77,961.91 | 0 |
Belastingschulden
| 1,292.112 | 10,915.192 | 10,481.286 | 1,945.394 | 30,518.879 | 37,271.994 | 33,533.846 | 22,169.126 | 15,145.12 | 10,773.411 | 51,217.362 | 13,987.104 | 5,379.74 | 11,243.093 | 5,511.847 |
Uitgestelde opbrengsten
| 8,539.061 | 20,687.407 | 65,152.6 | 35,048.554 | 69,062.307 | 77,126.481 | 194,589.201 | 15,893.335 | 30,736.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 65,241.94 | 44,988.136 | 24,571.322 | 6,781.358 | 6,563.045 | 52,581.903 | 50,084.957 | 71,746.539 | 53,287.611 | 272,225.695 | 254,525.803 | 268,585.039 | 419,428.427 | 121,315.746 | 118,948.804 |
Totaal kortlopende verplichtingen
| 242,206.129 | 279,952.125 | 432,585.17 | 258,669.859 | 228,163.128 | 355,040.758 | 740,813.857 | 561,897.036 | 384,484.716 | 552,248.268 | 474,544.136 | 341,041.126 | 476,528.395 | 214,027.621 | 131,164.939 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 1,298,937.15 | 1,440,469.915 | 1,291,847.04 | 1,629,280.247 | 1,650,608.663 | 1,703,410.916 | 1,067,334.784 | 1,234,727.739 | 1,186,987.496 | 233,592.806 | 392,506.432 | 159,685.221 | 250,909.274 | 124,819.274 | 82,596.682 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 18,297.238 | 18,855.778 | 17,957.299 | 732.799 | 752.799 | 760.796 | 1,709.564 | 1,840.14 | 0 | 1,199.855 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 15,361.972 | -1,496,934.32 | 26,752.199 | 16,446.982 | 16,182.357 | 16,129.575 | 12,982.999 | 11,240.087 | 0 | 6,654.042 | 0 |
Overige niet-vlottende verplichtingen
| 31,163.251 | 29,542.802 | 27,882.83 | 37,573.02 | 18,297.238 | 1,537,759.174 | 17,957.299 | 732.799 | 752.799 | 760.796 | 1,709.564 | 1,840.14 | 21,641.099 | 1,199.855 | 60,830.703 |
Totaal niet-vlottende verplichtingen
| 1,330,100.4 | 1,470,012.717 | 1,319,729.87 | 1,666,853.267 | 1,702,565.111 | 1,763,091.549 | 1,130,001.581 | 1,252,640.319 | 1,204,675.451 | 251,243.973 | 408,908.559 | 174,605.587 | 272,550.373 | 133,873.025 | 143,427.385 |
Totaal passiva
| 1,572,306.529 | 1,749,964.842 | 1,752,315.04 | 1,925,523.126 | 1,930,728.239 | 2,118,132.307 | 1,870,815.438 | 1,814,537.355 | 1,589,160.167 | 803,492.241 | 883,452.695 | 515,646.713 | 749,078.768 | 347,900.646 | 274,592.324 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 964,731.115 | 964,731.115 | 964,731.115 | 964,731.115 | 964,731.115 | 964,731.115 | 964,731.115 | 964,731.115 | 964,731.115 | 964,546.23 | 962,904.475 | 936,170.725 | 700,000 | 70,000 | 70,000 |
Ingehouden winsten
| 2,978,497.82 | 2,939,345.317 | 2,904,718.685 | 2,967,437.496 | 3,079,487.751 | 2,782,696.528 | 2,458,798.821 | 2,036,571.889 | 1,711,440.155 | 1,520,593.048 | 1,151,588.125 | 664,135.002 | 193,852.166 | 0 | 104,401.472 |
Overige gereserveerde algehele resultaten
| 192,946.223 | 192,946.223 | 192,946.223 | 192,946.223 | 192,946.223 | 192,946.223 | 192,946.223 | 166,598.993 | 166,557.683 | 958.691 | 958.691 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 231,153.573 | 231,153.573 | 231,153.573 | 231,153.573 | 231,153.573 | 231,153.573 | 228,952.493 | 220,232.493 | 197,261.385 | 361,675.492 | 360,033.737 | 169,659.685 | 958.691 | 769,498.194 | 683,010.857 |
Totaal eigen vermogen van aandeelhouders
| 4,367,328.73 | 4,328,176.228 | 4,293,549.596 | 4,356,268.407 | 4,468,318.662 | 4,171,527.439 | 3,845,428.652 | 3,388,134.49 | 3,039,990.338 | 2,847,773.461 | 2,475,485.028 | 1,769,965.412 | 894,810.856 | 839,498.194 | 857,412.329 |
Totaal eigen vermogen
| 4,367,797.82 | 4,328,504.067 | 4,293,897.345 | 4,356,657.104 | 4,468,749.285 | 4,171,994.245 | 3,848,185.561 | 3,390,835.762 | 3,042,155.273 | 2,849,501.199 | 2,476,819.587 | 1,770,110.572 | 894,866.656 | 839,512.995 | 857,444.806 |
Totaal passiva en aandeelhoudersvermogen
| 5,940,104.349 | 6,078,468.909 | 6,046,212.385 | 6,282,180.23 | 6,399,477.524 | 6,290,126.551 | 5,719,001 | 5,205,373.117 | 4,631,315.439 | 3,652,993.44 | 3,360,272.281 | 2,285,757.285 | 1,643,945.423 | 1,187,413.641 | 1,132,037.13 |