Berry Global Group, Inc.
NYSE:BERY
70.95 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,161 | 3,076 | 2,853 | 3,087 | 3,229 | 3,288 | 3,060 | 3,421 | 3,726 | 3,775 | 3,573 | 3,669 | 3,675 | 3,370 | 3,136 | 3,008 | 2,910 | 2,975 | 2,816 | 3,019 | 1,937 | 1,950 | 1,972 | 2,054 | 2,072 | 1,967 | 1,776 | 1,881 | 1,906 | 1,806 | 1,502 | 1,618 | 1,645 | 1,614 | 1,612 | 1,196 | 1,241 | 1,224 | 1,220 | 1,310 | 1,298 | 1,210 | 1,140 | 1,204 | 1,221 | 1,150 | 1,072 | 1,204 | 1,242 | 1,183 | 1,137 | 1,229 | 1,187 | 1,104 | 1,041 |
Kosten van de omzet
| 2,618 | 2,568 | 2,379 | 2,481 | 2,649 | 2,682 | 2,542 | 2,826 | 3,105 | 3,154 | 3,038 | 3,078 | 3,049 | 2,706 | 2,518 | 2,342 | 2,272 | 2,391 | 2,296 | 2,511 | 1,557 | 1,578 | 1,619 | 1,705 | 1,690 | 1,596 | 1,447 | 1,514 | 1,518 | 1,453 | 1,206 | 1,317 | 1,296 | 1,269 | 1,320 | 975 | 1,003 | 1,000 | 1,037 | 1,114 | 1,089 | 1,023 | 964 | 1,006 | 998 | 936 | 895 | 977 | 1,028 | 972 | 972 | 1,037 | 1,000 | 939 | 902 |
Brutowinst
| 543 | 508 | 474 | 606 | 580 | 606 | 518 | 595 | 621 | 621 | 535 | 591 | 626 | 664 | 618 | 666 | 638 | 584 | 520 | 508 | 380 | 372 | 353 | 349 | 382 | 371 | 329 | 367 | 388 | 353 | 296 | 301 | 349 | 345 | 292 | 221 | 238 | 224 | 183 | 196 | 209 | 187 | 176 | 198 | 223 | 214 | 177 | 227 | 214 | 211 | 165 | 192 | 187 | 165 | 139 |
Brutowinstmarge
| 0.172 | 0.165 | 0.166 | 0.196 | 0.18 | 0.184 | 0.169 | 0.174 | 0.167 | 0.165 | 0.15 | 0.161 | 0.17 | 0.197 | 0.197 | 0.221 | 0.219 | 0.196 | 0.185 | 0.168 | 0.196 | 0.191 | 0.179 | 0.17 | 0.184 | 0.189 | 0.185 | 0.195 | 0.204 | 0.195 | 0.197 | 0.186 | 0.212 | 0.214 | 0.181 | 0.185 | 0.192 | 0.183 | 0.15 | 0.15 | 0.161 | 0.155 | 0.154 | 0.164 | 0.183 | 0.186 | 0.165 | 0.189 | 0.172 | 0.178 | 0.145 | 0.156 | 0.158 | 0.149 | 0.134 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 82 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 0 | 204 | 229 | 191 | 125 | 143 | 124 | 114 | 119 | 130 | 117 | 121 | 128 | 132 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 76 | 81 | 70 | 0 | 67 | 70 | 63 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 216 | 213 | 235 | 215 | 215 | 220 | 236 | 193 | 215 | 207 | 235 | 199 | 207 | 220 | 241 | 219 | 198 | 204 | 229 | 199 | 125 | 143 | 124 | 114 | 119 | 130 | 117 | 121 | 128 | 132 | 113 | 110 | 129 | 138 | 154 | 91 | 92 | 86 | 86 | 76 | 85 | 82 | 77 | 77 | 78 | 75 | 77 | 81 | 76 | 81 | 70 | 75 | 67 | 70 | 63 |
Overige kosten
| 5 | -1 | -12 | -18 | -11 | 60 | 60 | 0 | 63 | 65 | 68 | -6 | -14 | -6 | -25 | -25 | 7 | 96 | -13 | 4 | -136 | -23 | 53 | -8 | -3 | -5 | -9 | 4 | 1 | -20 | 1 | 1 | 18 | 7 | -4 | 1 | -2 | -1 | 1 | 4 | 2 | 25 | 1 | 1 | 2 | 1 | 3 | 38 | 36 | 36 | 43 | 39 | 36 | 33 | 37 |
Bedrijfskosten
| 216 | 213 | 295 | 277 | 276 | 280 | 296 | 268 | 278 | 272 | 303 | 268 | 279 | 293 | 315 | 293 | 272 | 281 | 304 | 274 | 163 | 182 | 166 | 152 | 159 | 168 | 155 | 162 | 168 | 172 | 146 | 147 | 164 | 173 | 190 | 112 | 114 | 109 | 111 | 101 | 111 | 107 | 103 | 101 | 105 | 102 | 104 | 119 | 112 | 117 | 113 | 114 | 103 | 103 | 100 |
Bedrijfsresultaat
| 327 | 295 | 157 | 301 | 267 | 301 | 210 | 341 | 336 | 341 | 229 | 312 | 343 | 333 | 304 | 349 | 347 | 284 | 199 | 398 | 215 | 185 | 176 | 194 | 216 | 188 | 163 | 199 | 212 | 175 | 146 | 151 | 179 | 165 | 86 | 107 | 121 | 112 | 68 | 93 | 83 | 77 | 63 | 90 | 117 | 111 | 68 | 108 | 102 | 94 | 52 | 78 | 84 | 62 | 39 |
Bedrijfsresultaat ratio
| 0.103 | 0.096 | 0.055 | 0.098 | 0.083 | 0.092 | 0.069 | 0.1 | 0.09 | 0.09 | 0.064 | 0.085 | 0.093 | 0.099 | 0.097 | 0.116 | 0.119 | 0.095 | 0.071 | 0.132 | 0.111 | 0.095 | 0.089 | 0.094 | 0.104 | 0.096 | 0.092 | 0.106 | 0.111 | 0.097 | 0.097 | 0.093 | 0.109 | 0.102 | 0.053 | 0.089 | 0.098 | 0.092 | 0.056 | 0.071 | 0.064 | 0.064 | 0.055 | 0.075 | 0.096 | 0.097 | 0.063 | 0.09 | 0.082 | 0.079 | 0.046 | 0.063 | 0.071 | 0.056 | 0.037 |
Totaal overige inkomsten en kosten netto
| -96 | -164 | -34 | -46 | -48 | -80 | -72 | -88 | -77 | -77 | -3 | -17 | -18 | -44 | -24 | -49 | -12 | -19 | -30 | 168 | -138 | -28 | -11 | -11 | -10 | -20 | -20 | -2 | -7 | -26 | -3 | -2 | 8 | -67 | -20 | -1 | -99 | -4 | -3 | 2 | -46 | -5 | -9 | -6 | 1 | -48 | -18 | 5 | -4 | -5 | -19 | -313 | -4 | -10 | -87 |
Inkomen voor belasting
| 231 | 131 | 73 | 205 | 178 | 221 | 138 | 253 | 259 | 264 | 158 | 227 | 253 | 243 | 182 | 228 | 244 | 173 | 68 | 274 | 8 | 96 | 112 | 122 | 146 | 117 | 92 | 137 | 145 | 88 | 79 | 83 | 120 | 98 | 7 | 69 | -22 | 59 | 16 | 44 | -4 | 18 | 9 | 35 | 62 | 3 | -15 | 32 | 16 | 6 | -50 | -185 | -4 | -29 | -128 |
Inkomen voor belasting ratio
| 0.073 | 0.043 | 0.026 | 0.066 | 0.055 | 0.067 | 0.045 | 0.074 | 0.07 | 0.07 | 0.044 | 0.062 | 0.069 | 0.072 | 0.058 | 0.076 | 0.084 | 0.058 | 0.024 | 0.091 | 0.004 | 0.049 | 0.057 | 0.059 | 0.07 | 0.059 | 0.052 | 0.073 | 0.076 | 0.049 | 0.053 | 0.051 | 0.073 | 0.061 | 0.004 | 0.058 | -0.018 | 0.048 | 0.013 | 0.034 | -0.003 | 0.015 | 0.008 | 0.029 | 0.051 | 0.003 | -0.014 | 0.027 | 0.013 | 0.005 | -0.044 | -0.151 | -0.003 | -0.026 | -0.123 |
Belastingkosten
| 38 | 15 | 14 | 19 | 35 | 47 | 32 | 20 | 52 | 59 | 37 | -1 | 59 | 62 | 52 | 33 | 53 | 47 | 21 | 45 | -5 | 22 | 24 | -11 | 36 | 27 | -71 | 27 | 38 | 16 | 28 | 6 | 24 | 39 | 3 | 21 | -9 | 21 | 3 | 14 | -19 | 6 | 3 | 9 | 22 | 2 | -5 | 9 | 7 | 4 | -19 | 7 | 1 | -10 | -45 |
Nettowinst
| 193 | 116 | 59 | 186 | 143 | 174 | 106 | 233 | 207 | 205 | 121 | 228 | 194 | 181 | 130 | 195 | 191 | 126 | 47 | 229 | 13 | 74 | 88 | 133 | 110 | 90 | 163 | 110 | 107 | 72 | 51 | 77 | 96 | 59 | 4 | 48 | -13 | 38 | 13 | 29 | 15 | 12 | 6 | 26 | 40 | 1 | -10 | 23 | 9 | 2 | -31 | -192 | -5 | -19 | -83 |
Nettowinstmarge
| 0.061 | 0.038 | 0.021 | 0.06 | 0.044 | 0.053 | 0.035 | 0.068 | 0.056 | 0.054 | 0.034 | 0.062 | 0.053 | 0.054 | 0.041 | 0.065 | 0.066 | 0.042 | 0.017 | 0.076 | 0.007 | 0.038 | 0.045 | 0.065 | 0.053 | 0.046 | 0.092 | 0.058 | 0.056 | 0.04 | 0.034 | 0.048 | 0.058 | 0.037 | 0.002 | 0.04 | -0.01 | 0.031 | 0.011 | 0.022 | 0.012 | 0.01 | 0.005 | 0.022 | 0.033 | 0.001 | -0.009 | 0.019 | 0.007 | 0.002 | -0.027 | -0.156 | -0.004 | -0.017 | -0.08 |
WPA (Winst Per Aandeel)
| 1.69 | 1 | 0.51 | 1.59 | 1.2 | 1.44 | 0.86 | 1.85 | 1.61 | 1.53 | 0.89 | 1.68 | 1.44 | 1.35 | 0.97 | 1.47 | 1.44 | 0.95 | 0.36 | 1.73 | 0.1 | 0.57 | 0.67 | 1.01 | 0.84 | 0.69 | 1.24 | 0.84 | 0.82 | 0.56 | 0.42 | 0.63 | 0.79 | 0.49 | 0.03 | 0.4 | -0.11 | 0.32 | 0.11 | 0.25 | 0.13 | 0.1 | 0.05 | 0.23 | 0.35 | 0.01 | -0.09 | 0.28 | 0.08 | 0.024 | -0.37 | -2.31 | -0.06 | -0.23 | -1 |
Verwaterde WPA
| 1.65 | 0.98 | 0.5 | 1.55 | 1.18 | 1.42 | 0.85 | 1.85 | 1.58 | 1.5 | 0.87 | 1.64 | 1.4 | 1.32 | 0.96 | 1.44 | 1.42 | 0.94 | 0.35 | 1.7 | 0.1 | 0.55 | 0.66 | 0.99 | 0.81 | 0.66 | 1.2 | 0.81 | 0.79 | 0.54 | 0.4 | 0.61 | 0.76 | 0.47 | 0.03 | 0.39 | -0.11 | 0.31 | 0.11 | 0.24 | 0.12 | 0.1 | 0.05 | 0.22 | 0.33 | 0.01 | -0.09 | 0.26 | 0.08 | 0.022 | -0.35 | -2.15 | -0.06 | -0.21 | -0.93 |
EBITDA
| 540 | 509 | 381 | 523 | 500 | 525 | 420 | 531 | 399 | 549 | 443 | 386 | 545 | 438 | 352 | 422 | 582 | 516 | 419 | 313 | 119 | 299 | 325 | 227 | 356 | 330 | 294 | 347 | 261 | 292 | 271 | 192 | 323 | 310 | 237 | 197 | 209 | 137 | 164 | 124 | 191 | 105 | 100 | 122 | 147 | 198 | 103 | 136 | 189 | 181 | 141 | 303 | 166 | 148 | 122 |
EBITDA ratio
| 0.171 | 0.165 | 0.134 | 0.169 | 0.155 | 0.16 | 0.137 | 0.155 | 0.107 | 0.145 | 0.124 | 0.105 | 0.148 | 0.13 | 0.112 | 0.14 | 0.2 | 0.173 | 0.149 | 0.104 | 0.061 | 0.153 | 0.165 | 0.111 | 0.172 | 0.168 | 0.166 | 0.184 | 0.137 | 0.162 | 0.18 | 0.119 | 0.196 | 0.192 | 0.147 | 0.165 | 0.168 | 0.112 | 0.134 | 0.095 | 0.147 | 0.087 | 0.088 | 0.101 | 0.12 | 0.172 | 0.096 | 0.113 | 0.152 | 0.153 | 0.124 | 0.247 | 0.14 | 0.134 | 0.117 |