Brookfield Renewable Partners L.P.
NYSE:BEP
26.34 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,454.7 | 1,454.474 | 1,359.566 | 1,179 | 1,205 | 1,331 | 1,196 | 1,105 | 1,274 | 1,136 | 1,091 | 966 | 1,019 | 1,020 | 952 | 867 | 651 | 792 | 726 | 642 | 787 | 825 | 780 | 674 | 735 | 793 | 657 | 608 | 683 | 677 | 571 | 580 | 627 | 674 | 392 | 337 | 458 | 441 | 408 | 342 | 474 | 480 | 393 | 392 | 484 | 437 | 305 | 231 | 342 | 435 | 292 | 287 | 335 | 303 | -26.491 | -22.776 | -22.009 | 109.084 | -24.242 | -16.373 | -13.43 | -10.734 | 0 | 0 | 0 | 0 | -163.215 | 33.184 | 38.877 | 41.755 | -154.135 | 33.734 | 43.7 | 41.84 | -129.353 | 27.16 | 35.347 | 33.444 | -129.744 | 28.373 | 33.76 | 36.654 | -86.742 | 23.223 | 25.364 | 16.028 | -72.923 | 23.346 | 21.354 | 12.553 | -31.92 | 8.869 | 8.84 | 7.527 | 7.694 | 8.543 | 9.776 | 10.552 |
Kosten van de omzet
| 1,134.766 | 1,130.925 | 1,159.176 | 496 | 425 | 401 | 374 | 344 | 366 | 350 | 375 | 292 | 307 | 391 | 357 | 281 | 248 | 261 | 267 | 239 | 252 | 254 | 276 | 257 | 247 | 256 | 262 | 243 | 240 | 233 | 258 | 275 | 262 | 243 | 142 | 142 | 134 | 134 | 138 | 132 | 124 | 130 | 129 | 140 | 135 | 126 | 128 | 116 | 125 | 117 | 119 | 97 | 103 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.965 | 10.531 | 11.314 | 10.168 | 10.015 | 11.375 | 10.661 | 10.509 | 9.542 | 9.556 | 8.846 | 9.171 | 10.079 | 8.061 | 8.559 | 8.511 | 9.492 | 7.072 | 6.954 | 6.481 | 5.129 | 6.12 | 5.436 | 2.973 | 2.144 | 1.955 | 2.463 | 1.949 | 2.297 | 2.242 | 2.084 | 2.242 |
Brutowinst
| 319.934 | 323.548 | 200.389 | 683 | 780 | 930 | 822 | 761 | 908 | 786 | 716 | 674 | 712 | 629 | 595 | 586 | 403 | 531 | 459 | 403 | 535 | 571 | 504 | 417 | 488 | 537 | 395 | 365 | 443 | 444 | 313 | 305 | 365 | 431 | 250 | 195 | 324 | 307 | 270 | 210 | 350 | 350 | 264 | 252 | 349 | 311 | 177 | 115 | 217 | 318 | 173 | 190 | 232 | 215 | -26.491 | -22.776 | -22.009 | 109.084 | -24.242 | -16.373 | -13.43 | -10.734 | 0 | 0 | 0 | 0 | -174.179 | 22.653 | 27.563 | 31.586 | -164.151 | 22.359 | 33.04 | 31.331 | -138.894 | 17.604 | 26.5 | 24.273 | -139.823 | 20.312 | 25.201 | 28.143 | -96.234 | 16.151 | 18.41 | 9.547 | -78.052 | 17.226 | 15.918 | 9.58 | -34.064 | 6.914 | 6.377 | 5.577 | 5.398 | 6.301 | 7.691 | 8.31 |
Brutowinstmarge
| 0.22 | 0.222 | 0.147 | 0.579 | 0.647 | 0.699 | 0.687 | 0.689 | 0.713 | 0.692 | 0.656 | 0.698 | 0.699 | 0.617 | 0.625 | 0.676 | 0.619 | 0.67 | 0.632 | 0.628 | 0.68 | 0.692 | 0.646 | 0.619 | 0.664 | 0.677 | 0.601 | 0.6 | 0.649 | 0.656 | 0.548 | 0.526 | 0.582 | 0.639 | 0.638 | 0.579 | 0.707 | 0.696 | 0.662 | 0.614 | 0.738 | 0.729 | 0.672 | 0.643 | 0.721 | 0.712 | 0.58 | 0.498 | 0.635 | 0.731 | 0.592 | 0.662 | 0.693 | 0.71 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1.067 | 0.683 | 0.709 | 0.756 | 1.065 | 0.663 | 0.756 | 0.749 | 1.074 | 0.648 | 0.75 | 0.726 | 1.078 | 0.716 | 0.746 | 0.768 | 1.109 | 0.695 | 0.726 | 0.596 | 1.07 | 0.738 | 0.745 | 0.763 | 1.067 | 0.78 | 0.721 | 0.741 | 0.702 | 0.738 | 0.787 | 0.787 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53 | 45 | 50 | 43 | 55 | 57 | 44 | 58 | 65 | 76 | 64 | 71 | 72 | 81 | 84 | 65 | 36 | 31 | 35 | 29 | 23 | 21 | 16 | 22 | 21 | 21 | 24 | 21 | 21 | 16 | 16 | 16 | 15 | 15 | 10 | 11 | 13 | 14 | 13 | 14 | 13 | 11 | 9 | 9 | 11 | 12 | 11 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -0.011 | -0.201 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.636 | 2.417 | 0.95 | 0.893 | 0.279 | 0.649 | 0.788 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 52.989 | 44.799 | 51.382 | 43 | 55 | 57 | 44 | 58 | 65 | 76 | 64 | 71 | 72 | 81 | 84 | 65 | 36 | 31 | 35 | 29 | 23 | 21 | 16 | 22 | 21 | 21 | 24 | 21 | 21 | 16 | 16 | 16 | 15 | 15 | 10 | 11 | 13 | 14 | 13 | 14 | 13 | 11 | 9 | 9 | 11 | 12 | 11 | 10 | 8 | 13 | 1 | 0 | 0 | 4 | -4.759 | 3.877 | 3.605 | 3.237 | 1.636 | 2.417 | 0.95 | 0.893 | 0.279 | 0.649 | 0.788 | 0.774 | 0.678 | 0.698 | 0.598 | 0.759 | 0.536 | 0.562 | 0.629 | 0.551 | 0.449 | 0.43 | 0.389 | 0.694 | 0.859 | 0.473 | 0.551 | 0.53 | 0.656 | 0.479 | 0.438 | 0.521 | 0.983 | 1.09 | 0.825 | 0.549 | 0.437 | 0.559 | 0.751 | 0.389 | 0.852 | 0.522 | 0.714 | 0.506 |
Overige kosten
| 35 | 22 | 226 | 110 | 139 | 429 | 408 | 385 | 389 | 401 | -62 | -11 | 142 | -72 | -230 | -98 | 6 | 2 | -43 | -13 | 16 | 6 | 10 | -11 | 206 | -20 | -30 | 5 | 33 | 6 | -55 | 29 | 10 | 10 | -94 | 12 | -6 | 25 | 8 | -8 | -9 | 22 | -19 | 3 | -4 | 128 | 124 | 99 | 117 | 126 | -253 | 349 | 114 | 110 | -4.952 | -7.075 | -3.415 | 48.656 | 20.073 | 16.698 | 27.561 | 21.079 | -10.98 | 13.215 | 13.712 | 12.439 | 20.914 | 8.181 | 7.584 | 7.07 | 26.215 | 0 | 0 | 6.045 | 23.85 | 0 | 0 | 5.567 | 21.51 | 0 | 0 | 0 | 5.779 | 4.342 | 4.333 | 0 | 8.62 | 4.592 | 3.429 | 2.255 | 9.87 | 1.666 | 1.761 | 1.555 | 1.427 | 1.372 | 1.369 | 1.379 |
Bedrijfskosten
| 52.989 | 44.799 | 51.382 | 491 | 513 | 486 | 452 | 443 | 454 | 477 | 445 | 444 | 451 | 449 | 421 | 434 | 228 | 237 | 233 | 229 | 223 | 221 | 224 | 214 | 227 | 234 | 206 | 223 | 219 | 216 | 204 | 226 | 219 | 194 | 154 | 164 | 174 | 172 | 161 | 159 | 142 | 137 | 146 | 142 | 148 | 140 | 135 | 109 | 125 | 139 | -252 | 349 | 114 | 114 | 62.955 | 46.23 | 42.69 | 51.893 | 21.709 | 19.114 | 28.511 | 21.973 | -10.701 | 13.864 | 14.5 | 13.213 | 21.592 | 8.879 | 8.182 | 7.829 | 26.751 | 0.562 | 0.629 | 6.595 | 24.299 | 0.43 | 0.389 | 6.261 | 22.369 | 0.473 | 0.551 | 0.53 | 6.435 | 4.821 | 4.771 | 0.521 | 9.603 | 5.682 | 4.254 | 2.804 | 10.307 | 2.224 | 2.513 | 1.944 | 2.279 | 1.894 | 2.083 | 1.885 |
Bedrijfsresultaat
| 266.945 | 278.749 | 149.008 | 302 | 419 | 462 | 364 | 288 | 484 | 352 | 121 | 346 | 261 | 164 | 48 | 128 | 130 | 202 | 131 | 133 | 227 | 252 | 151 | 203 | 198 | 210 | 168 | 153 | 196 | 199 | 66 | 111 | 160 | 195 | 52 | 79 | 122 | 119 | 100 | 67 | 146 | 149 | 93 | 104 | 146 | 137 | 98 | -97 | 92 | 69 | 729 | -274 | 118 | 4 | 53.119 | -2.229 | 21.25 | 57.191 | 47.584 | -205.706 | 28.835 | 24.415 | -16.966 | 31.486 | 41.099 | 36.539 | -30.745 | 3.102 | 9.102 | 14.568 | 6.552 | 21.797 | 32.411 | 15.491 | 8.736 | 17.174 | 26.112 | 9.818 | 3.077 | 19.839 | 24.65 | 27.613 | 18.196 | 6.268 | 8.479 | 9.027 | 1.657 | 7.114 | 6.78 | 3.989 | 2.957 | 2.86 | 1.966 | 2.072 | 1.776 | 3.149 | 4.33 | 5.112 |
Bedrijfsresultaat ratio
| 0.184 | 0.192 | 0.11 | 0.256 | 0.348 | 0.347 | 0.304 | 0.261 | 0.38 | 0.31 | 0.111 | 0.358 | 0.256 | 0.161 | 0.05 | 0.148 | 0.2 | 0.255 | 0.18 | 0.207 | 0.288 | 0.305 | 0.194 | 0.301 | 0.269 | 0.265 | 0.256 | 0.252 | 0.287 | 0.294 | 0.116 | 0.191 | 0.255 | 0.289 | 0.133 | 0.234 | 0.266 | 0.27 | 0.245 | 0.196 | 0.308 | 0.31 | 0.237 | 0.265 | 0.302 | 0.314 | 0.321 | -0.42 | 0.269 | 0.159 | 2.497 | -0.955 | 0.352 | 0.013 | -2.005 | 0.098 | -0.966 | 0.524 | -1.963 | 12.564 | -2.147 | -2.275 | 0 | 0 | 0 | 0 | 0.188 | 0.093 | 0.234 | 0.349 | -0.043 | 0.646 | 0.742 | 0.37 | -0.068 | 0.632 | 0.739 | 0.294 | -0.024 | 0.699 | 0.73 | 0.753 | -0.21 | 0.27 | 0.334 | 0.563 | -0.023 | 0.305 | 0.318 | 0.318 | -0.093 | 0.322 | 0.222 | 0.275 | 0.231 | 0.369 | 0.443 | 0.484 |
Totaal overige inkomsten en kosten netto
| -310.936 | -301.647 | -136.676 | 223 | 305 | -261 | -376 | -373 | -300 | -303 | -97 | 6 | 97 | -19 | -84 | -65 | -23 | 6 | -58 | -22 | 4 | 20 | 49 | -15 | -27 | -27 | -51 | -5 | 29 | -17 | -63 | 26 | 7 | 11 | -63 | 84 | -2 | 20 | 6 | 8 | -11 | 23 | -12 | 17 | 1 | 20 | -20 | -4 | -104 | -25 | -510 | -11 | -46 | -97 | -4.952 | -7.075 | 1.423 | -15.205 | 0 | 0 | -12.502 | 0 | 0 | -17.535 | -17.582 | 0 | -0 | -0 | -0 | 0 | -0 | -16.509 | -16.977 | -0 | 0 | -14.072 | -20.166 | -0 | -0 | -11.645 | -11.149 | -11.199 | 0 | -0 | -0 | -8.538 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -43.991 | -22.897 | 12.332 | 45 | 170 | 201 | -12 | -85 | 184 | 49 | -81 | -11 | 112 | -72 | -153 | -146 | -2 | 138 | 1 | -12 | 138 | 197 | 180 | 12 | 56 | 96 | 15 | -21 | 97 | 48 | -72 | -54 | -8 | 121 | -49 | 8 | 34 | 50 | 9 | -47 | 95 | 135 | 9 | 22 | 96 | 89 | -76 | -97 | -12 | 44 | -85 | -274 | -31 | -93 | 25.635 | -26.265 | 0.664 | 17.559 | 0 | 0 | 16.333 | 0 | 0 | 13.951 | 23.517 | 0 | -30.745 | 3.102 | 9.102 | 14.568 | 6.552 | 5.288 | 15.433 | 15.491 | 8.736 | 3.102 | 5.946 | 9.818 | 3.077 | 8.194 | 13.501 | 16.414 | 18.196 | 6.268 | 8.479 | 0.488 | 1.657 | 7.114 | 6.78 | 3.989 | 2.957 | 2.86 | 1.966 | 2.072 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.03 | -0.016 | 0.009 | 0.038 | 0.141 | 0.151 | -0.01 | -0.077 | 0.144 | 0.043 | -0.074 | -0.011 | 0.11 | -0.071 | -0.161 | -0.168 | -0.003 | 0.174 | 0.001 | -0.019 | 0.175 | 0.239 | 0.231 | 0.018 | 0.076 | 0.121 | 0.023 | -0.035 | 0.142 | 0.071 | -0.126 | -0.093 | -0.013 | 0.18 | -0.125 | 0.024 | 0.074 | 0.113 | 0.022 | -0.137 | 0.2 | 0.281 | 0.023 | 0.056 | 0.198 | 0.204 | -0.249 | -0.42 | -0.035 | 0.101 | -0.291 | -0.955 | -0.093 | -0.307 | -0.968 | 1.153 | -0.03 | 0.161 | 0 | 0 | -1.216 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.093 | 0.234 | 0.349 | -0.043 | 0.157 | 0.353 | 0.37 | -0.068 | 0.114 | 0.168 | 0.294 | -0.024 | 0.289 | 0.4 | 0.448 | -0.21 | 0.27 | 0.334 | 0.03 | -0.023 | 0.305 | 0.318 | 0.318 | -0.093 | 0.322 | 0.222 | 0.275 | 0 | 0 | 0 | 0 |
Belastingkosten
| 18.996 | 13.937 | -115.096 | 21 | 19 | 24 | -72 | -8 | 62 | 16 | -114 | 143 | 2 | -17 | -148 | -27 | -13 | 18 | -9 | -13 | 29 | 44 | -81 | -5 | 11 | 16 | 44 | 11 | 12 | 21 | -71 | -35 | 11 | 42 | -39 | -19 | -1 | -1 | -22 | -22 | 23 | 10 | -15 | -6 | 18 | 4 | -12 | -38 | -9 | 150 | 1 | -32 | -1 | 191 | -6.71 | -3.586 | -5.787 | -3.531 | 25.389 | 17.082 | 0.033 | 10.734 | -13.842 | 1.418 | 1.144 | 18.139 | -35.2 | 1.405 | 28.187 | 1.639 | 1.242 | 0.397 | -1.055 | 1.686 | 1.667 | 0.003 | 1.478 | 0.885 | -1.605 | 0.688 | 0.487 | 1.64 | 1.74 | -0.058 | -0.073 | -0.045 | 0.033 | 0.003 | 0.226 | -0.595 | 0.182 | -0.093 | 0.097 | -0.192 | 4.196 | 3.964 | 3.989 | 4.071 |
Nettowinst
| -69.986 | -55.75 | 35.967 | -30 | -18 | 177 | 60 | -77 | 122 | 33 | -57 | -44 | -20 | -52 | -120 | -78 | -11 | 22 | -27 | -18 | 20 | 35 | 61 | -22 | 9 | 14 | -31 | -16 | 28 | 15 | -22 | -19 | -12 | 26 | -12 | -9 | 9 | 15 | 16 | -17 | 21 | 38 | 11 | 5 | 22 | 31 | 12 | -66 | 8 | 29 | -106 | -232 | -43 | -90 | 33.338 | -21.419 | 6.83 | 15.99 | 22.195 | -222.788 | 15.372 | 13.681 | -3.124 | 12.707 | 22.143 | 18.401 | 4.455 | 1.697 | -19.085 | 12.929 | 5.31 | 4.892 | 16.489 | 13.805 | 7.069 | 3.098 | 4.468 | 8.934 | 4.682 | 7.506 | 13.014 | 14.773 | 16.456 | 6.326 | 8.552 | 0.533 | 1.624 | 7.111 | 6.555 | 4.584 | 2.775 | 2.952 | 1.869 | 2.264 | 1.776 | 3.149 | 4.33 | 5.112 |
Nettowinstmarge
| -0.048 | -0.038 | 0.026 | -0.025 | -0.015 | 0.133 | 0.05 | -0.07 | 0.096 | 0.029 | -0.052 | -0.046 | -0.02 | -0.051 | -0.126 | -0.09 | -0.017 | 0.028 | -0.037 | -0.028 | 0.025 | 0.042 | 0.078 | -0.033 | 0.012 | 0.018 | -0.047 | -0.026 | 0.041 | 0.022 | -0.039 | -0.033 | -0.019 | 0.039 | -0.031 | -0.027 | 0.02 | 0.034 | 0.039 | -0.05 | 0.044 | 0.079 | 0.028 | 0.013 | 0.045 | 0.071 | 0.039 | -0.286 | 0.023 | 0.067 | -0.363 | -0.808 | -0.128 | -0.297 | -1.258 | 0.94 | -0.31 | 0.147 | -0.916 | 13.607 | -1.145 | -1.275 | 0 | 0 | 0 | 0 | -0.027 | 0.051 | -0.491 | 0.31 | -0.034 | 0.145 | 0.377 | 0.33 | -0.055 | 0.114 | 0.126 | 0.267 | -0.036 | 0.265 | 0.385 | 0.403 | -0.19 | 0.272 | 0.337 | 0.033 | -0.022 | 0.305 | 0.307 | 0.365 | -0.087 | 0.333 | 0.211 | 0.301 | 0.231 | 0.369 | 0.443 | 0.484 |
WPA (Winst Per Aandeel)
| -0.25 | -0.19 | 0.13 | -0.1 | -0.062 | 0.64 | 0.22 | -0.28 | 0.41 | 0.12 | -0.21 | -0.16 | -0.074 | -0.19 | -0.44 | -0.25 | -0.037 | 0.01 | -0.1 | -0.067 | 0.034 | 0.093 | 0.97 | -0.081 | -0.004 | 0.019 | -0.11 | -0.059 | 0.084 | 0.036 | -0.088 | -0.076 | -0.048 | 0.11 | -0.056 | -0.042 | 0.042 | 0.07 | 0.14 | -0.079 | 0.1 | 0.19 | 0.12 | 0.027 | 0.11 | 0.15 | -0.32 | -0.34 | 0.02 | 0.073 | -0.53 | -1.48 | -0.27 | -0.57 | 0.21 | -0.14 | 0.044 | 0.1 | 0.14 | -2.1 | 0.18 | 0.16 | -0.039 | 0.18 | 0.31 | 0.25 | 0.062 | 0.02 | -0.26 | 0.18 | 0.073 | 0.066 | 0.23 | 0.19 | 0.098 | 0.04 | 0.06 | 0.12 | 0.065 | 0.11 | 0.18 | 0.2 | 0.23 | 0.089 | 0.12 | 0.009 | 0.022 | 0.097 | 0.11 | 0.092 | 0.055 | 0.089 | 0.057 | 0.068 | 0.053 | 0.093 | 0.13 | 0.15 |
Verwaterde WPA
| -0.25 | -0.19 | 0.13 | -0.1 | -0.062 | 0.64 | 0.22 | -0.28 | 0.41 | 0.12 | -0.21 | -0.16 | -0.074 | -0.19 | -0.44 | -0.25 | -0.037 | 0.01 | -0.1 | -0.067 | 0.034 | 0.093 | 0.97 | -0.081 | -0.004 | 0.019 | -0.11 | -0.059 | 0.084 | 0.036 | -0.088 | -0.076 | -0.048 | 0.11 | -0.056 | -0.042 | 0.042 | 0.07 | 0.14 | -0.079 | 0.1 | 0.19 | 0.12 | 0.027 | 0.11 | 0.15 | -0.32 | -0.34 | 0.02 | 0.073 | -0.53 | -1.48 | -0.27 | -0.57 | 0.21 | -0.14 | 0.038 | 0.1 | 0.14 | -2.1 | 0.17 | 0.15 | -0.036 | 0.18 | 0.31 | 0.25 | 0.062 | 0.02 | -0.26 | 0.18 | 0.073 | 0.066 | 0.23 | 0.19 | 0.098 | 0.04 | 0.06 | 0.12 | 0.065 | 0.11 | 0.18 | 0.2 | 0.23 | 0.089 | 0.12 | 0.009 | 0.022 | 0.097 | 0.11 | 0.092 | 0.055 | 0.089 | 0.057 | 0.068 | 0.053 | 0.093 | 0.13 | 0.15 |
EBITDA
| 783.838 | 778.507 | 680.297 | 750 | 877 | 891 | 772 | 673 | 873 | 753 | 609 | 588 | 784 | 481 | 312 | 418 | 358 | 486 | 359 | 362 | 528 | 588 | 780 | 390 | 473 | 496 | 372 | 353 | 457 | 431 | 282 | 319 | 359 | 427 | 230 | 199 | 309 | 321 | 258 | 195 | 330 | 362 | 236 | 249 | 336 | 303 | 160 | 123 | 208 | 305 | 552 | -42 | 242 | 211 | 82.214 | 22.586 | 40.224 | 85.246 | -21.215 | -16.15 | 45.102 | -22.325 | -60.432 | -6.323 | -6.666 | -5.51 | -138.477 | 21.955 | 26.965 | 30.827 | -144.823 | 29.069 | 38.705 | 30.781 | -121.502 | 23.005 | 32.013 | 23.579 | -125.347 | 24.921 | 29.534 | 32.509 | -96.89 | 15.672 | 17.972 | 13.108 | -63.833 | 16.136 | 15.093 | 9.031 | -33.114 | 6.355 | 5.625 | 5.188 | 4.546 | 5.779 | 6.977 | 7.804 |
EBITDA ratio
| 0.539 | 0.535 | 0.5 | 0.636 | 0.728 | 0.669 | 0.645 | 0.609 | 0.685 | 0.663 | 0.558 | 0.609 | 0.769 | 0.472 | 0.328 | 0.482 | 0.55 | 0.614 | 0.494 | 0.564 | 0.671 | 0.713 | 1 | 0.579 | 0.644 | 0.625 | 0.566 | 0.581 | 0.669 | 0.637 | 0.494 | 0.55 | 0.573 | 0.634 | 0.587 | 0.591 | 0.675 | 0.728 | 0.632 | 0.57 | 0.696 | 0.754 | 0.601 | 0.635 | 0.694 | 0.693 | 0.525 | 0.532 | 0.608 | 0.701 | 1.89 | -0.146 | 0.722 | 0.696 | -3.103 | -0.992 | -1.828 | 0.781 | 0.875 | 0.986 | -3.358 | 2.08 | 0 | 0 | 0 | 0 | 0.848 | 0.662 | 0.694 | 0.738 | 0.94 | 0.862 | 0.886 | 0.736 | 0.939 | 0.847 | 0.906 | 0.705 | 0.966 | 0.878 | 0.875 | 0.887 | 1.117 | 0.675 | 0.709 | 0.818 | 0.875 | 0.691 | 0.707 | 0.719 | 1.037 | 0.717 | 0.636 | 0.689 | 0.591 | 0.677 | 0.714 | 0.74 |