Bénéteau S.A.
EPA:BEN.PA
8.17 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 652.176 | 327.191 | 812.913 | 406.457 | 792.918 | 351.351 | 715.175 | 274.104 | 568.382 | 284.191 | 658.769 | 329.385 | 519.407 | 259.704 | 840.315 | 420.158 | 495.912 | 247.956 | 822.23 | 411.115 | 232.484 | 232.484 | 388.996 | 388.996 | 215.163 | 215.163 | 367.734 | 367.734 | 174.048 | 174.048 | 328.211 | 328.211 | 156.516 | 156.516 | 262.89 | 262.89 | 141.337 | 141.337 | 260.294 | 260.294 | 147.385 | 147.385 | 271.102 | 271.102 | 207.809 | 207.809 | 230.447 | 230.447 | 230.447 | 230.447 | 194.814 | 194.814 | 194.814 | 194.814 | 164.799 | 164.799 | 164.799 | 164.799 | 273.542 | 273.542 | 273.542 | 273.542 | 253.428 | 253.428 | 253.428 | 253.428 | 206.552 | 206.552 | 206.552 | 206.552 | 193.534 | 193.534 | 193.534 | 193.534 | 178.885 | 178.885 | 178.885 | 178.885 |
Kosten van de omzet
| 572.617 | 138.828 | 668.68 | 167.192 | 710.643 | 164.96 | 622.121 | 103.384 | 525.413 | 129.935 | 584.244 | 159.264 | 510.991 | 95.054 | 745.148 | 221.459 | 482.873 | 87.245 | 719.665 | 219.707 | 88.373 | 88.373 | 212.715 | 212.715 | 84.244 | 84.244 | 201.269 | 201.269 | 68.116 | 68.116 | 181.96 | 181.96 | 60.992 | 60.992 | 144.548 | 144.548 | 55.518 | 55.518 | 143.701 | 143.701 | 61.811 | 61.811 | 152.358 | 152.358 | 105.129 | 105.129 | 117.123 | 117.123 | 117.123 | 117.123 | 99.807 | 99.807 | 99.807 | 99.807 | 87.336 | 87.336 | 87.336 | 87.336 | 134.798 | 134.798 | 134.798 | 134.798 | 124.494 | 124.494 | 124.494 | 124.494 | 98.641 | 98.641 | 98.641 | 98.641 | 94.831 | 94.831 | 94.831 | 94.831 | 84.655 | 84.655 | 84.655 | 84.655 |
Brutowinst
| 79.559 | 188.363 | 144.233 | 239.265 | 82.275 | 186.391 | 93.054 | 170.721 | 42.969 | 154.257 | 74.525 | 170.121 | 8.416 | 164.65 | 95.167 | 198.699 | 13.039 | 160.712 | 102.565 | 191.409 | 144.111 | 144.111 | 176.282 | 176.282 | 130.92 | 130.92 | 166.465 | 166.465 | 105.933 | 105.933 | 146.251 | 146.251 | 95.525 | 95.525 | 118.342 | 118.342 | 85.819 | 85.819 | 116.593 | 116.593 | 85.575 | 85.575 | 118.744 | 118.744 | 102.68 | 102.68 | 113.324 | 113.324 | 113.324 | 113.324 | 95.007 | 95.007 | 95.007 | 95.007 | 77.463 | 77.463 | 77.463 | 77.463 | 138.744 | 138.744 | 138.744 | 138.744 | 128.934 | 128.934 | 128.934 | 128.934 | 107.91 | 107.91 | 107.91 | 107.91 | 98.703 | 98.703 | 98.703 | 98.703 | 94.23 | 94.23 | 94.23 | 94.23 |
Brutowinstmarge
| 0.122 | 0.576 | 0.177 | 0.589 | 0.104 | 0.53 | 0.13 | 0.623 | 0.076 | 0.543 | 0.113 | 0.516 | 0.016 | 0.634 | 0.113 | 0.473 | 0.026 | 0.648 | 0.125 | 0.466 | 0.62 | 0.62 | 0.453 | 0.453 | 0.608 | 0.608 | 0.453 | 0.453 | 0.609 | 0.609 | 0.446 | 0.446 | 0.61 | 0.61 | 0.45 | 0.45 | 0.607 | 0.607 | 0.448 | 0.448 | 0.581 | 0.581 | 0.438 | 0.438 | 0.494 | 0.494 | 0.492 | 0.492 | 0.492 | 0.492 | 0.488 | 0.488 | 0.488 | 0.488 | 0.47 | 0.47 | 0.47 | 0.47 | 0.507 | 0.507 | 0.507 | 0.507 | 0.509 | 0.509 | 0.509 | 0.509 | 0.522 | 0.522 | 0.522 | 0.522 | 0.51 | 0.51 | 0.51 | 0.51 | 0.527 | 0.527 | 0.527 | 0.527 |
Onderzoek- en ontwikkelingskosten
| 0.027 | 0.027 | 0.027 | 0.027 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.894 | 0.894 | 6.182 | 6.182 | 0 | 5.952 | 5.952 | 5.952 | 0 | 5.84 | 5.84 | 5.84 | 0 | 5.474 | 5.474 | 5.474 | 4.942 | 4.942 | 4.942 | 4.942 | 4.035 | 4.035 | 4.035 | 4.035 | 4.303 | 4.303 | 4.303 | 4.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -4.222 | 124.394 | 0 | 0 | -2.938 | 144.647 | 0 | 0 | -0.1 | 111.872 | 0 | 0 | 0 | 0 | 0 | 6.022 | 6.022 | 6.022 | -7.173 | 5.582 | 5.582 | 5.582 | 99.214 | 5.443 | 5.443 | 5.443 | 94.743 | 5.606 | 5.606 | 5.606 | 6.225 | 6.225 | 6.225 | 6.225 | 5.112 | 5.112 | 5.112 | 5.112 | 5.72 | 5.72 | 5.72 | 5.72 | -18.139 | -18.139 | -18.139 | -18.139 | -17.815 | -17.815 | -17.815 | -17.815 | 22.275 | 22.275 | 22.275 | 22.275 | 20.191 | 20.191 | 20.191 | 20.191 | 27.071 | 27.071 | 27.071 | 27.071 | 22.583 | 22.583 | 22.583 | 22.583 | 0.055 | 0.055 | 0.055 | 0.055 | 0.279 | 0.279 | 0.279 | 0.279 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 9.633 | 9.633 | 0 | 0 | 7.406 | 7.406 | 0 | 0 | 5.404 | 5.404 | 0 | 0 | 0 | 0 | 0 | 4.629 | 4.629 | 4.629 | 8.514 | 8.514 | 4.257 | 4.257 | 8.694 | 8.694 | 4.347 | 4.347 | 8.205 | 8.205 | 4.103 | 4.103 | 8.044 | 8.044 | 4.022 | 4.022 | 6.591 | 6.591 | 3.295 | 3.295 | 6.766 | 6.766 | 3.383 | 3.383 | 6.84 | 6.84 | 23.821 | 23.821 | 22.785 | 22.785 | 22.785 | 22.785 | -21.865 | -21.865 | -21.865 | -21.865 | -13.44 | -13.44 | -13.44 | -13.44 | -26.319 | -26.319 | -26.319 | -26.319 | -18.315 | -18.315 | -18.315 | -18.315 | 3.442 | 3.442 | 3.442 | 3.442 | 3.328 | 3.328 | 3.328 | 3.328 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.411 | 134.027 | 4.01 | 153.802 | 4.689 | 133.384 | 2.794 | 121.512 | 5.304 | 117.276 | 2.223 | 116.278 | 4.495 | 140.891 | 5.676 | 131.622 | 2.3 | 136.583 | 1.341 | 123.539 | 123.853 | 123.853 | 107.907 | 107.907 | 113.215 | 113.215 | 102.948 | 102.948 | 104.338 | 104.338 | 90.055 | 90.055 | 93.242 | 93.242 | 77.534 | 77.534 | 83.634 | 83.634 | 77.172 | 77.172 | 87.498 | 87.498 | 79.994 | 79.994 | 5.682 | 5.682 | 4.971 | 4.971 | 4.971 | 4.971 | 0.41 | 0.41 | 0.41 | 0.41 | 6.751 | 6.751 | 6.751 | 6.751 | 0.752 | 0.752 | 0.752 | 0.752 | 4.269 | 4.269 | 4.269 | 4.269 | 3.497 | 3.497 | 3.497 | 3.497 | 3.607 | 3.607 | 3.607 | 3.607 | 35.204 | 35.204 | 35.204 | 35.204 |
Overige kosten
| 1.637 | 0 | -8.94 | 0 | -3.267 | 0 | -10.161 | 0 | -3.207 | 0 | -11.043 | 0 | -12.943 | 0 | -4.362 | 6.184 | -14.151 | 6.184 | -8.298 | 3.871 | 3.871 | 3.871 | 0 | 4.43 | 4.43 | 4.43 | 0 | 6.709 | 6.709 | 6.709 | 1.654 | 1.654 | 1.654 | 1.654 | 0.822 | 0.822 | 0.822 | 0.822 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.979 | 14.979 | 14.979 | 14.979 | 12.971 | 12.971 | 12.971 | 12.971 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.774 | 148.77 | 12.95 | 173.301 | 7.956 | 152.363 | 12.955 | 144.819 | 8.511 | 136.612 | 13.266 | 138.097 | 17.438 | 169.658 | 10.038 | 157.594 | 16.451 | 162.454 | 9.639 | 143.865 | 144.2 | 144.2 | 131.829 | 131.829 | 134.471 | 134.471 | 129.43 | 129.43 | 125.856 | 125.856 | 110.337 | 110.337 | 122.35 | 122.35 | 95.112 | 95.112 | 102.054 | 102.054 | 96.401 | 96.401 | 104.417 | 104.417 | 96.453 | 96.453 | 5.682 | 5.682 | 4.971 | 4.971 | 4.971 | 4.971 | 0.41 | 0.41 | 0.41 | 0.41 | 6.751 | 6.751 | 6.751 | 6.751 | 0.752 | 0.752 | 0.752 | 0.752 | 4.269 | 4.269 | 4.269 | 4.269 | 18.476 | 18.476 | 18.476 | 18.476 | 16.577 | 16.577 | 16.577 | 16.577 | 35.204 | 35.204 | 35.204 | 35.204 |
Bedrijfsresultaat
| 75.785 | 37.77 | 131.283 | 65.61 | 74.319 | 36.46 | 80.099 | 29.31 | 34.458 | 18.808 | 61.259 | 30.63 | -9.022 | -4.503 | 85.129 | 44.019 | -3.412 | -1.706 | 92.926 | 46.449 | -2.313 | -2.313 | 45.751 | 45.751 | -3.448 | -3.448 | 41.708 | 41.708 | -20.171 | -20.171 | 34.9 | 34.9 | -18.858 | -18.858 | 21.376 | 21.376 | -17.235 | -17.235 | 20.235 | 20.235 | -20.272 | -20.272 | 19.542 | 19.542 | 0.34 | 0.34 | 18.214 | 18.214 | 18.214 | 18.214 | 11.864 | 11.864 | 11.864 | 11.864 | -3.944 | -3.944 | -3.944 | -3.944 | 40.995 | 40.995 | 40.995 | 40.995 | 35.26 | 35.26 | 35.26 | 35.26 | 27.293 | 27.293 | 27.293 | 27.293 | 24.693 | 24.693 | 24.693 | 24.693 | 23.787 | 23.787 | 23.787 | 23.787 |
Bedrijfsresultaat ratio
| 0.116 | 0.115 | 0.161 | 0.161 | 0.094 | 0.104 | 0.112 | 0.107 | 0.061 | 0.066 | 0.093 | 0.093 | -0.017 | -0.017 | 0.101 | 0.105 | -0.007 | -0.007 | 0.113 | 0.113 | -0.01 | -0.01 | 0.118 | 0.118 | -0.016 | -0.016 | 0.113 | 0.113 | -0.116 | -0.116 | 0.106 | 0.106 | -0.12 | -0.12 | 0.081 | 0.081 | -0.122 | -0.122 | 0.078 | 0.078 | -0.138 | -0.138 | 0.072 | 0.072 | 0.002 | 0.002 | 0.079 | 0.079 | 0.079 | 0.079 | 0.061 | 0.061 | 0.061 | 0.061 | -0.024 | -0.024 | -0.024 | -0.024 | 0.15 | 0.15 | 0.15 | 0.15 | 0.139 | 0.139 | 0.139 | 0.139 | 0.132 | 0.132 | 0.132 | 0.132 | 0.128 | 0.128 | 0.128 | 0.128 | 0.133 | 0.133 | 0.133 | 0.133 |
Totaal overige inkomsten en kosten netto
| 5.331 | 2.984 | 1.282 | 0.21 | -3.206 | -2.13 | -6.1 | -3.806 | -0.328 | -1.357 | -0.826 | 1.152 | -4.38 | -1.211 | -7.228 | -3.618 | -3.522 | -0.797 | -2.097 | 0.792 | 1.485 | 1.485 | -1.738 | -1.738 | -0.568 | -0.568 | -5.272 | -5.272 | -0.396 | -0.396 | 0.519 | 0.519 | -8.511 | -8.511 | 1.21 | 1.21 | 0.564 | 0.564 | -0.47 | -0.47 | 1.025 | 1.025 | 2.252 | 2.252 | -0.738 | -0.738 | 0.001 | 0.001 | 0.001 | 0.001 | -0.491 | -0.491 | -0.491 | -0.491 | -0.497 | -0.497 | -0.497 | -0.497 | -0.266 | -0.266 | -0.266 | -0.266 | -0.364 | -0.364 | -0.364 | -0.364 | -0.25 | -0.25 | -0.25 | -0.25 | -0.198 | -0.198 | -0.198 | -0.198 | -1.04 | -1.04 | -1.04 | -1.04 |
Inkomen voor belasting
| 81.116 | 40.754 | 132.565 | 65.819 | 71.113 | 34.331 | 73.999 | 25.505 | 34.13 | 17.451 | 60.433 | 31.782 | -13.402 | -5.714 | 77.901 | 40.402 | -6.934 | -2.502 | 91.747 | 47.241 | -0.829 | -0.829 | 44.013 | 44.013 | -4.016 | -4.016 | 36.436 | 36.436 | -20.567 | -20.567 | 35.418 | 35.418 | -27.369 | -27.369 | 22.585 | 22.585 | -16.671 | -16.671 | 19.765 | 19.765 | -19.247 | -19.247 | 21.793 | 21.793 | -0.397 | -0.397 | 18.215 | 18.215 | 18.215 | 18.215 | 11.372 | 11.372 | 11.372 | 11.372 | -4.441 | -4.441 | -4.441 | -4.441 | 40.729 | 40.729 | 40.729 | 40.729 | 34.896 | 34.896 | 34.896 | 34.896 | 27.043 | 27.043 | 27.043 | 27.043 | 24.494 | 24.494 | 24.494 | 24.494 | 22.747 | 22.747 | 22.747 | 22.747 |
Inkomen voor belasting ratio
| 0.124 | 0.125 | 0.163 | 0.162 | 0.09 | 0.098 | 0.103 | 0.093 | 0.06 | 0.061 | 0.092 | 0.096 | -0.026 | -0.022 | 0.093 | 0.096 | -0.014 | -0.01 | 0.112 | 0.115 | -0.004 | -0.004 | 0.113 | 0.113 | -0.019 | -0.019 | 0.099 | 0.099 | -0.118 | -0.118 | 0.108 | 0.108 | -0.175 | -0.175 | 0.086 | 0.086 | -0.118 | -0.118 | 0.076 | 0.076 | -0.131 | -0.131 | 0.08 | 0.08 | -0.002 | -0.002 | 0.079 | 0.079 | 0.079 | 0.079 | 0.058 | 0.058 | 0.058 | 0.058 | -0.027 | -0.027 | -0.027 | -0.027 | 0.149 | 0.149 | 0.149 | 0.149 | 0.138 | 0.138 | 0.138 | 0.138 | 0.131 | 0.131 | 0.131 | 0.131 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 |
Belastingkosten
| 18.422 | 9.211 | 35.789 | 17.895 | 20.61 | 9.71 | 18.964 | 6.929 | 8.394 | 4.197 | 16.736 | 8.368 | 1.926 | 0.963 | 29.688 | 14.844 | -2.129 | 1.065 | 33.467 | 16.734 | 0.516 | 0.516 | 11.725 | 11.725 | 1.776 | 1.776 | 10.88 | 10.88 | 7.589 | 7.589 | 11.93 | 11.93 | 10.488 | 10.488 | 8.02 | 8.02 | 6.818 | 6.818 | 7.301 | 7.301 | 6.983 | 6.983 | 8.587 | 8.587 | -0.185 | -0.185 | 6.467 | 6.467 | 6.467 | 6.467 | 3.512 | 3.512 | 3.512 | 3.512 | -1.836 | -1.836 | -1.836 | -1.836 | 12.121 | 12.121 | 12.121 | 12.121 | 11.493 | 11.493 | 11.493 | 11.493 | 9.144 | 9.144 | 9.144 | 9.144 | 8.384 | 8.384 | 8.384 | 8.384 | 7.867 | 7.867 | 7.867 | 7.867 |
Nettowinst
| 67.885 | 31.568 | 117.106 | 47.935 | 50.283 | 24.596 | 52.854 | 18.593 | 26.374 | 13.187 | 47.042 | 23.521 | -12.097 | -6.049 | 51.114 | 25.557 | -1.626 | -0.813 | 61.247 | 30.624 | 0.038 | 0.038 | 31.881 | 31.881 | -2.027 | -2.027 | 25.12 | 25.12 | -12.735 | -12.735 | 23.245 | 23.245 | -16.843 | -16.843 | 14.445 | 14.445 | -9.848 | -9.848 | 12.636 | 12.636 | -12.268 | -12.268 | 13.184 | 13.184 | -0.213 | -0.213 | 11.748 | 11.748 | 11.748 | 11.748 | 7.861 | 7.861 | 7.861 | 7.861 | -2.605 | -2.605 | -2.605 | -2.605 | 28.608 | 28.608 | 28.608 | 28.608 | 23.403 | 23.403 | 23.403 | 23.403 | 17.899 | 17.899 | 17.899 | 17.899 | 16.111 | 16.111 | 16.111 | 16.111 | 14.88 | 14.88 | 14.88 | 14.88 |
Nettowinstmarge
| 0.104 | 0.096 | 0.144 | 0.118 | 0.063 | 0.07 | 0.074 | 0.068 | 0.046 | 0.046 | 0.071 | 0.071 | -0.023 | -0.023 | 0.061 | 0.061 | -0.003 | -0.003 | 0.074 | 0.074 | 0 | 0 | 0.082 | 0.082 | -0.009 | -0.009 | 0.068 | 0.068 | -0.073 | -0.073 | 0.071 | 0.071 | -0.108 | -0.108 | 0.055 | 0.055 | -0.07 | -0.07 | 0.049 | 0.049 | -0.083 | -0.083 | 0.049 | 0.049 | -0.001 | -0.001 | 0.051 | 0.051 | 0.051 | 0.051 | 0.04 | 0.04 | 0.04 | 0.04 | -0.016 | -0.016 | -0.016 | -0.016 | 0.105 | 0.105 | 0.105 | 0.105 | 0.092 | 0.092 | 0.092 | 0.092 | 0.087 | 0.087 | 0.087 | 0.087 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 |
WPA (Winst Per Aandeel)
| 0.84 | 0.39 | 1.45 | 0.59 | 0.61 | 0.3 | 0.64 | 0.22 | 0.32 | 0.16 | 0.58 | 0.29 | -0.15 | -0.074 | 0.62 | 0.31 | -0.02 | -0.01 | 0.74 | 0.37 | 0.001 | 0.001 | 0.37 | 0.37 | -0.025 | -0.025 | 0.3 | 0.3 | -0.16 | -0.16 | 0.26 | 0.26 | -0.21 | -0.21 | 0.17 | 0.17 | -0.12 | -0.12 | 0.15 | 0.15 | -0.15 | -0.15 | 0.15 | 0.15 | -0.003 | -0.003 | 0.14 | 0.14 | 0.14 | 0.14 | 0.096 | 0.096 | 0.096 | 0.096 | -0.032 | -0.032 | -0.032 | -0.032 | 0.34 | 0.34 | 0.34 | 0.34 | 0.28 | 0.28 | 0.28 | 0.28 | 0.22 | 0.22 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
Verwaterde WPA
| 0.84 | 0.39 | 1.45 | 0.59 | 0.61 | 0.3 | 0.64 | 0.23 | 0.32 | 0.16 | 0.58 | 0.29 | -0.15 | -0.074 | 0.62 | 0.31 | -0.02 | -0.01 | 0.74 | 0.37 | 0.001 | 0.001 | 0.37 | 0.37 | -0.025 | -0.025 | 0.29 | 0.29 | -0.16 | -0.16 | 0.26 | 0.26 | -0.21 | -0.21 | 0.17 | 0.17 | -0.12 | -0.12 | 0.15 | 0.15 | -0.15 | -0.15 | 0.16 | 0.16 | -0.003 | -0.003 | 0.14 | 0.14 | 0.14 | 0.14 | 0.096 | 0.096 | 0.096 | 0.096 | -0.032 | -0.032 | -0.032 | -0.032 | 0.34 | 0.34 | 0.34 | 0.34 | 0.28 | 0.28 | 0.28 | 0.28 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
EBITDA
| 102.693 | 51.734 | 157.975 | 78.446 | 103.503 | 50.385 | 110.776 | 42.65 | 65.451 | 34.305 | 94.421 | 47.211 | 30.079 | 15.048 | 124.116 | 63.513 | 31.806 | 15.904 | 126.1 | 63.036 | 13.75 | 13.75 | 59.363 | 59.363 | 11.564 | 11.564 | 58.552 | 58.552 | -5.671 | -5.671 | 50.504 | 50.504 | -4.313 | -4.313 | 35.708 | 35.708 | -3.405 | -3.405 | 34.534 | 34.534 | -6.498 | -6.498 | 32.73 | 32.73 | 13.742 | 13.742 | 29.306 | 29.306 | 29.306 | 29.306 | 24.953 | 24.953 | 24.953 | 24.953 | 7.667 | 7.667 | 7.667 | 7.667 | 52.604 | 52.604 | 52.604 | 52.604 | 46.094 | 46.094 | 46.094 | 46.094 | 38.194 | 38.194 | 38.194 | 38.194 | 33.29 | 33.29 | 33.29 | 33.29 | 30.474 | 30.474 | 30.474 | 30.474 |
EBITDA ratio
| 0.157 | 0.158 | 0.194 | 0.193 | 0.131 | 0.143 | 0.155 | 0.156 | 0.115 | 0.121 | 0.143 | 0.143 | 0.058 | 0.058 | 0.148 | 0.151 | 0.064 | 0.064 | 0.153 | 0.153 | 0.059 | 0.059 | 0.153 | 0.153 | 0.054 | 0.054 | 0.159 | 0.159 | -0.033 | -0.033 | 0.154 | 0.154 | -0.028 | -0.028 | 0.136 | 0.136 | -0.024 | -0.024 | 0.133 | 0.133 | -0.044 | -0.044 | 0.121 | 0.121 | 0.066 | 0.066 | 0.127 | 0.127 | 0.127 | 0.127 | 0.128 | 0.128 | 0.128 | 0.128 | 0.047 | 0.047 | 0.047 | 0.047 | 0.192 | 0.192 | 0.192 | 0.192 | 0.182 | 0.182 | 0.182 | 0.182 | 0.185 | 0.185 | 0.185 | 0.185 | 0.172 | 0.172 | 0.172 | 0.172 | 0.17 | 0.17 | 0.17 | 0.17 |