Bendigo and Adelaide Bank Limited
ASX:BEN.AX
12.14 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,887.7 | 6,683.9 | 3,157.8 | 5,521.6 | 1,226.7 | 1,142.6 | 1,320.4 | 1,274.4 | 1,281.9 | 1,197.3 | 958.6 | 677.7 | 561 | 670.6 | 1,040.2 | 1,148 | 1,608.6 | 329.1 | 479.8 | 324.1 | 315.1 | 288.449 | 354.605 | 329.404 | 210.752 | 98.504 | 36.697 | 76.537 | 23.115 | 27.052 | 27.122 | 20.943 | 18.997 | 1.236 |
Kortetermijnbeleggingen
| -3,484.3 | 0 | 0 | 0 | 2,285.3 | 1,083.3 | 1,148.9 | 1,045 | 956.2 | 782.7 | 691.5 | 672.2 | 687.3 | 643.3 | 641.7 | 115.6 | 80.4 | 40.1 | 83.7 | -3 | -6 | 23.307 | 71.945 | 61.395 | 2.499 | 529.717 | 473.243 | 227.337 | 2.557 | 116.628 | 48.348 | 58.516 | 87.221 | 80.219 |
Liquide middelen en kortetermijnbeleggingen
| -1,596.6 | 6,683.9 | 3,157.8 | 5,521.6 | 1,226.7 | 1,142.6 | 1,320.4 | 1,274.4 | 1,281.9 | 1,197.3 | 958.6 | 1,349.9 | 5,614.4 | 4,869.5 | 1,945.6 | 1,611.4 | 1,693.9 | 369.2 | 479.8 | 327.1 | 321.1 | 315.076 | 362.173 | 335.155 | 591.046 | 488.567 | 354.027 | 310.591 | 46.628 | 193.481 | 96.199 | 90.59 | 115.682 | 90.148 |
Nettovorderingen
| 477.9 | 513.6 | 304 | 283.9 | 254 | 355.3 | 311 | 294.3 | 318.9 | 331.6 | 704.4 | 585.3 | 487.3 | 399.9 | 596.5 | 473.5 | 443.8 | 101.6 | 66.9 | 2,713.3 | 0 | 0 | 0 | 0 | 3,939.894 | 3,384.579 | 2,550.437 | 2,199.112 | 5.381 | 7.453 | 89.873 | 72.357 | 50.816 | 0 |
Voorraad
| 1,118.7 | -7,197.5 | -3,461.8 | -5,805.5 | -1,480.7 | -1,813.1 | -6,291.9 | -7,273.4 | -8,081.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,859.036 | -3,242.471 | -2,438.423 | -2,118.621 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2,523.1 | 8,960.5 | 3,895 | 7,411.5 | 1,501.6 | 1,457.8 | 5,980.9 | 6,979.1 | 7,762.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,484.363 | 6,528.412 | 4,172.175 | 3,509.225 | 2,654.672 | 2,178.479 | 1,839.758 | 1,429.706 | 1,311.909 | 1,122.06 | 963.015 | 585.93 |
Totaal vlottende activa
| 2,523.1 | 8,960.5 | 3,895 | 7,411.5 | 1,501.6 | 1,142.6 | 1,320.4 | 1,274.4 | 1,281.9 | 1,197.3 | 958.6 | 1,935.2 | 6,101.7 | 5,269.4 | 2,542.1 | 2,084.9 | 2,137.7 | 470.8 | 479.8 | 3,040.4 | 321.1 | 315.076 | 7,846.536 | 6,863.567 | 4,844.079 | 4,139.9 | 3,120.713 | 2,569.561 | 1,891.767 | 1,630.64 | 1,497.981 | 1,285.007 | 1,129.513 | 676.078 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 141.8 | 166.2 | 179.6 | 205.9 | 252.3 | 63.1 | 69.9 | 77.8 | 90.7 | 98.8 | 96.8 | 63.4 | 69 | 99.9 | 103.6 | 115.9 | 113.5 | 154.9 | 81.1 | 58 | 56.6 | 53.519 | 49.007 | 42.399 | 31.992 | 28.529 | 31.679 | 36.106 | 35.343 | 36.315 | 37.736 | 37.136 | 32.56 | 27.847 |
Goodwill
| 1,527.5 | 1,527.5 | 1,527.5 | 1,437.5 | 1,440.3 | 1,440.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,442.3 | 1,368.4 | 1,368.4 | 1,360.1 | 1,446.1 | 1,446.1 | 1,433 | 1,429.5 | 64.2 | 65 | 66.5 | 55.3 | 59.35 | 63.414 | 66.593 | 28.136 | 26.471 | 9.001 | 14.115 | 4.454 | 4.856 | 5.366 | 6.117 | 2.745 | 9.53 |
Immateriële activa
| 382.3 | 1,841.9 | 1,808.3 | 1,631.9 | 1,564.6 | 245.3 | 207.7 | 221.5 | 192.4 | 138.2 | 136 | 149.8 | 188.1 | 1,654.7 | 1,641.6 | 1,598.9 | 1,460.4 | 29.5 | 24.6 | 79 | 63.7 | 67.927 | 72.182 | 75.551 | 37.285 | 35.81 | 18.531 | 23.645 | 9.53 | 9.53 | 9.53 | 9.53 | 9.53 | 2.389 |
Goodwill en immateriële activa
| 1,909.8 | 3,369.4 | 3,335.8 | 3,069.4 | 3,004.9 | 1,685.6 | 1,650 | 1,663.8 | 1,634.7 | 1,580.5 | 1,504.4 | 1,518.2 | 1,548.2 | 1,654.7 | 1,641.6 | 1,598.9 | 1,460.4 | 93.7 | 89.6 | 79 | 63.7 | 67.927 | 72.182 | 75.551 | 37.285 | 35.81 | 18.531 | 23.645 | 13.984 | 14.386 | 14.896 | 15.647 | 12.275 | 11.919 |
Langetermijnbeleggingen
| 15.6 | 23 | 74.4 | 68.8 | 117.2 | 169.2 | 47.5 | 54.8 | 87.2 | 6,532.3 | 8,641.8 | 6,763.9 | 5,709.7 | 5,572.3 | 5,014.7 | 4,701.8 | 4,018.9 | 2,404.8 | 1,997.8 | 1,702.4 | 1,348.6 | 1,242.016 | 1,164.774 | 863.274 | 648.76 | 580.992 | 479.84 | 232.701 | 13.527 | 119.35 | 51.017 | 60.758 | 89.204 | 80.219 |
Belastingvorderingen
| 17.8 | 71.2 | 48.6 | 42.2 | 88.3 | 5.3 | 117 | 110.8 | 131.8 | -4,853 | -7,040.6 | 7,596.9 | 6,678.3 | 6,800.9 | 6,442.1 | 6,185.4 | 5,221 | 2,466.6 | 2,335.9 | 1,833.4 | 1,456.9 | 1,356.822 | 0 | 0 | -80.858 | -193.383 | -118.611 | -67.848 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 93,579.8 | 85,889.4 | 87,706.2 | 75,779.4 | 71,050 | -174.5 | -164.5 | -165.6 | -219 | -1,679.3 | -1,601.2 | -7,971.2 | -7,002.6 | -7,063.9 | -6,601 | -6,301 | -5,406.9 | -2,560 | -2,252.2 | -1,836.4 | -1,462.9 | -1,360.142 | -1,164.774 | -863.274 | -567.902 | -387.609 | -361.229 | -164.853 | -13.527 | -119.35 | -51.017 | -60.758 | -89.204 | -80.219 |
Totaal niet-vlottende activa
| 95,664.8 | 89,519.2 | 91,344.6 | 79,165.7 | 74,512.7 | 1,748.7 | 1,719.9 | 1,741.6 | 1,725.4 | 1,679.3 | 1,601.2 | 7,971.2 | 7,002.6 | 7,063.9 | 6,601 | 6,301 | 5,406.9 | 2,560 | 2,252.2 | 1,836.4 | 1,462.9 | 1,360.142 | 121.189 | 117.95 | 69.277 | 64.339 | 50.21 | 59.751 | 49.327 | 50.701 | 52.632 | 52.783 | 44.835 | 39.766 |
Totaal activa
| 98,187.9 | 98,479.7 | 95,239.6 | 86,577.2 | 76,014.3 | 72,435.3 | 71,439.8 | 71,415.5 | 68,572.7 | 66,028.8 | 65,062.9 | 60,282.2 | 57,237.8 | 54,927.6 | 52,120.8 | 47,114.2 | 48,110.9 | 17,001.6 | 15,196.1 | 13,262.1 | 11,284.5 | 9,256.626 | 7,967.725 | 6,981.517 | 4,913.356 | 4,204.239 | 3,170.923 | 2,629.312 | 1,890.248 | 1,553.983 | 1,369.615 | 1,268.698 | 930.431 | 662.949 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 476 | 287.2 | 31.3 | 254 | 260 | 299.3 | 244 | 310.9 | 275.6 | 688.4 | 914.2 | 688.7 | 731.8 | 849.8 | 830.1 | 665.9 | 680.9 | 151.3 | 140 | 106.2 | 88.7 | 91.262 | 64.198 | 46.161 | 0 | 62.191 | 145.704 | 0 | 1.929 | 26.823 | 18.869 | 18.308 | 17.279 | 0 |
Kortlopende schulden
| 2,440.9 | 4,264.9 | 1,969.6 | 210.9 | 588.8 | 842.6 | 3,544.8 | 4,480.2 | 3,822.5 | 5,745.4 | 5,517.8 | 6,400.6 | 6,411 | 8,381.8 | 9,042.8 | 9,974.5 | 11,356.1 | 0 | 0 | 0 | 0 | 0 | 7.568 | 5.751 | 380.294 | 267.237 | 230.789 | 42.564 | 2.557 | 27.05 | 20.264 | 14.85 | 104.945 | 50.82 |
Belastingschulden
| 0 | 40.8 | 50.6 | 44.2 | 0 | 6.4 | 51.5 | 21.5 | 34.5 | 18.2 | 17.5 | 47.1 | 86.8 | 68.6 | 73.1 | 0 | 11.1 | 16.3 | 9.9 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -476 | -287.2 | -31.3 | -254 | 0 | -833.2 | -3,582.4 | -4,489.7 | -3,846.8 | 0 | 0 | 6,443.9 | 6,526 | 8,352.6 | 8,939.3 | 9,915.2 | 11,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 45,018.9 | 43,436.6 | 47,319.4 | 365.6 | 122 | 200.1 | 256.3 | 242.9 | 258.8 | -5,756 | -5,549.2 | -6,766.6 | -6,834.4 | -8,792.1 | -9,406.1 | -10,277.8 | -11,750 | -96.6 | -140 | -106.2 | -88.7 | -91.262 | 0 | -46.161 | 0 | 0 | 0 | 122.289 | -1.929 | 62.755 | 9.215 | 25.358 | -35.003 | 29.399 |
Totaal kortlopende verplichtingen
| 47,459.8 | 47,701.5 | 49,289 | 576.5 | 970.8 | 508.8 | 462.7 | 544.3 | 510.1 | 677.8 | 882.8 | 6,766.6 | 6,834.4 | 8,792.1 | 9,406.1 | 10,277.8 | 11,750 | 54.7 | 140 | 106.2 | 88.7 | 91.262 | 71.766 | 5.751 | 380.294 | 329.428 | 376.493 | 164.853 | 2.557 | 116.628 | 48.348 | 58.516 | 87.221 | 80.219 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,528.6 | 9,134.6 | 11,274.2 | 13,084 | 4,621.3 | 4,923.7 | 5,134.9 | 5,497.2 | 4,633.5 | 5,695.8 | 6,110.3 | 7,023.8 | 6,937.4 | 9,047 | 9,665.2 | 10,662.7 | 12,127.4 | 307.2 | 307.1 | 262.1 | 199.3 | 204.665 | 161.379 | 135.394 | 78.121 | 82.959 | 106.636 | 71.658 | 15.258 | 14.892 | 0 | 0 | 10.097 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 4,758.4 | 5,004 | 5,370.6 | 4,518.8 | 0 | 0 | 0 | 0 | 8,414.9 | 9,073.9 | 9,801.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.32 | 266.901 | 91.935 | -16.767 | 37.072 | 0 | 0 | 109.49 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 165.3 | 130.9 | 126.6 | 114.7 | 0 | 0 | 0 | 0 | 122.3 | 73.1 | 91.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.149 | 2.956 | 1.26 | 5.995 | 1.909 | 1.954 | 2.255 | 2.637 | 1.695 |
Overige niet-vlottende verplichtingen
| 35,165.5 | 34,792.9 | 27,964.5 | 66,563.2 | 64,624 | -4,923.7 | -5,134.9 | -5,497.2 | -4,633.5 | -5,695.8 | -6,110.3 | -257.2 | -103 | -8,792.1 | -9,406.1 | -10,277.8 | -377.4 | -252.5 | -167.1 | -155.9 | -110.6 | -113.403 | 0 | 0 | 0 | -243.32 | -266.901 | -91.935 | 16.767 | -37.072 | 37.179 | 30.903 | -109.49 | 49.125 |
Totaal niet-vlottende verplichtingen
| 43,694.1 | 43,927.5 | 39,238.7 | 79,647.2 | 69,245.3 | 4,923.7 | 5,134.9 | 5,497.2 | 4,633.5 | 5,695.8 | 6,110.3 | 6,766.6 | 6,834.4 | 8,792.1 | 9,406.1 | 10,277.8 | 11,750 | 54.7 | 140 | 106.2 | 88.7 | 91.262 | 161.379 | 135.394 | 78.121 | 86.108 | 109.592 | 72.918 | 21.253 | 16.801 | 39.133 | 33.158 | 12.734 | 50.82 |
Totaal passiva
| 91,153.9 | 91,629 | 88,527.7 | 80,223.7 | 70,216.1 | 66,803.7 | 65,819.5 | 65,989.9 | 63,457.4 | 61,087.1 | 60,096.4 | 55,848.2 | 53,020.1 | 50,972.5 | 48,240.4 | 43,995.5 | 44,840.9 | 15,986.6 | 14,296.6 | 12,513 | 10,608.1 | 8,703.916 | 7,473.298 | 6,558.72 | 4,624.999 | 3,961.15 | 3,021.232 | 2,490.259 | 1,745.67 | 1,426.828 | 1,252.887 | 1,156.235 | 849.921 | 607.032 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.5 | 188.5 | 188.5 | 188.5 | 188.5 | 188.5 | 188.5 | 88.5 | 88.3 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,231.3 | 5,240.5 | 5,219.5 | 5,053.1 | 4,909.3 | 4,575.9 | 4,529.9 | 4,456.7 | 4,298.4 | 4,235.4 | 4,183.3 | 3,739.3 | 3,660.5 | 3,384.3 | 3,334 | 2,971.2 | 2,668.9 | 564.8 | 538.5 | 589.3 | 551.6 | 463.58 | 448.17 | 392.507 | 242.362 | 199.979 | 50.163 | 48.184 | 42.264 | 38.278 | 34.834 | 33.258 | 32.359 | 21.101 |
Ingehouden winsten
| 1,762 | 1,567.3 | 1,386.5 | 1,166 | 805.9 | 1,064.6 | 1,116.2 | 1,004.9 | 886.1 | 770 | 648.1 | 398.1 | 296.5 | 349.5 | 234.5 | 144.3 | 242 | 232.4 | 194.5 | 157.1 | 119.6 | 85.614 | 28.295 | 13.276 | 29.118 | 26.179 | 20.688 | 16.031 | 13.723 | 9.014 | 7.217 | 7.154 | 7.229 | 6.41 |
Overige gereserveerde algehele resultaten
| 40.7 | 42.9 | 105.9 | 138 | 87.3 | 73.8 | 121.1 | 112.3 | 87.9 | 95 | 101.1 | 108.1 | 72.2 | 32.8 | -22.3 | -185.3 | 170.6 | 130 | 78.8 | 3.1 | 5.4 | 3.318 | 18.039 | 17.014 | 16.877 | 16.931 | 78.84 | 74.57 | 58.515 | 49.731 | 44.527 | 41.901 | 40.922 | 28.406 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | -3.6 | -4.3 | -82.7 | -146.9 | -148.3 | -157.1 | -158.7 | -154.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 30.076 | 30.132 | 30.15 | 30.15 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7,034 | 6,850.7 | 6,711.9 | 6,353.5 | 5,798.2 | 5,631.6 | 5,620.3 | 5,425.6 | 5,115.3 | 4,941.7 | 4,966.5 | 4,434 | 4,217.7 | 3,955.1 | 3,734.7 | 3,118.7 | 3,270 | 1,015.7 | 900.1 | 749.5 | 676.6 | 552.512 | 494.504 | 422.797 | 288.357 | 243.089 | 149.691 | 139.053 | 144.578 | 127.155 | 116.728 | 112.463 | 80.51 | 55.917 |
Totaal eigen vermogen
| 7,034 | 6,850.7 | 6,711.9 | 6,353.5 | 5,798.2 | 5,631.6 | 5,620.3 | 5,425.6 | 5,115.3 | 4,941.7 | 4,966.5 | 4,434 | 4,217.7 | 3,955.1 | 3,880.4 | 3,118.7 | 3,270 | 1,015 | 899.5 | 749.1 | 676.4 | 552.71 | 494.427 | 422.797 | 288.357 | 243.089 | 149.691 | 139.053 | 144.578 | 127.155 | 116.728 | 112.463 | 80.51 | 55.917 |
Totaal passiva en aandeelhoudersvermogen
| 98,187.9 | 98,479.7 | 95,239.6 | 86,577.2 | 76,014.3 | 72,444.6 | 71,448.7 | 71,424 | 68,576.8 | 66,028.8 | 65,064.9 | 60,282.2 | 57,237.8 | 54,927.6 | 52,120.8 | 47,114.2 | 48,110.9 | 17,001.6 | 15,196.1 | 13,262.1 | 11,284.5 | 9,256.626 | 7,967.725 | 6,981.517 | 4,913.356 | 4,204.239 | 3,170.923 | 2,629.312 | 1,890.248 | 1,553.983 | 1,369.615 | 1,268.698 | 930.431 | 662.949 |