BEML Limited
NSE:BEML.NS
4191.65 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88.6 | 91 | 220.016 | 44.768 | 273.432 | 223.696 | 27.779 | 145.393 | 661.975 | 1,455.477 | 175.417 | 784.951 | 1,943.342 | 482.964 | 5,671.651 | 2,635.1 | 5,210.976 | 3,478.435 | 3,800.017 | 3,962.886 | 5,079.487 |
Kortetermijnbeleggingen
| 46.9 | 355.7 | 17.745 | 63.828 | 65.992 | -631.55 | -1,279.988 | -1,120.604 | -2,139.989 | -2,202.644 | -2,868.406 | -2,797.648 | -2,774.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 88.6 | 446.7 | 237.761 | 44.768 | 273.432 | 223.696 | 27.779 | 145.393 | 661.975 | 1,455.477 | 175.417 | 784.951 | 1,943.342 | 482.964 | 5,671.651 | 2,635.1 | 5,210.976 | 3,478.435 | 3,800.017 | 3,962.886 | 5,079.487 |
Nettovorderingen
| 20,952.3 | 19,150.9 | 27,373.555 | 25,532.472 | 21,275.615 | 24,429.448 | 19,399.622 | 18,323.262 | 15,744.991 | 15,164.493 | 15,077.41 | 16,017.561 | 14,069.566 | 17,986.992 | 18,238.064 | 19,580.255 | 14,965.799 | 9,874.376 | 9,179.199 | 9,409.602 | 5,435.933 |
Voorraad
| 22,559 | 20,614.1 | 20,727.726 | 19,753.463 | 20,077.218 | 17,095.142 | 18,072.096 | 19,794.205 | 17,023.752 | 19,286.992 | 21,607.974 | 24,681.034 | 24,336.34 | 18,969.716 | 16,596.517 | 16,205.787 | 8,989.864 | 7,346.884 | 6,349.553 | 6,069.877 | 5,471.327 |
Overige vlottende activa
| 2,867.8 | 2,330.1 | 35.015 | 3,193.082 | -0.003 | -0.001 | 50.977 | 82.678 | 0.417 | 1.377 | 6.97 | 1.113 | 0.001 | 58.3 | 73.782 | 150.176 | 2,264.007 | 251.618 | 464.29 | 686.094 | 711.653 |
Totaal vlottende activa
| 46,467.7 | 42,541.8 | 48,374.057 | 48,523.785 | 41,626.262 | 41,748.285 | 37,550.474 | 38,345.538 | 33,431.135 | 35,908.339 | 36,867.771 | 41,484.659 | 40,349.249 | 37,497.972 | 40,580.014 | 38,571.318 | 31,430.646 | 20,951.313 | 19,793.059 | 20,128.459 | 16,698.4 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 5,301.7 | 5,313.6 | 5,994.933 | 5,752.407 | 5,936.006 | 6,096.092 | 6,110.703 | 6,108.234 | 6,036.874 | 6,244.009 | 6,341.583 | 6,306.101 | 5,415.033 | 3,738.745 | 3,180.283 | 2,790.966 | 2,384.66 | 6,312.32 | 1,427.899 | 1,228.265 | 1,356.256 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 346.7 | 393.2 | 357.473 | 395.384 | 428.12 | 468.136 | 520.139 | 524.226 | 622.053 | 559.01 | 584.798 | 567.627 | 275.198 | 270.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 346.7 | 393.2 | 357.473 | 395.384 | 428.12 | 468.136 | 520.139 | 524.226 | 622.053 | 559.01 | 584.798 | 567.627 | 275.198 | 270.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10.4 | 0.004 | 0.004 | 0.004 | 0.004 | 631.554 | 1,279.992 | 1,120.608 | 2,139.993 | 2,202.648 | 2,868.41 | 2,798.152 | 2,775.265 | 54.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,134.8 | 1,082.8 | 1,636.278 | 1,972.38 | 2,083.968 | 1,178.822 | 1,384.878 | 1,113.382 | 1,033.071 | 1,009.792 | 991.982 | 1,039.036 | 618.667 | 444.663 | 327.561 | 0 | 26.387 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,192.2 | 766.496 | 727.583 | 694.366 | 643.198 | 1.011 | 9.236 | 1.015 | 43.405 | 40.692 | 42.803 | 24.583 | 52.256 | 796.696 | 71.272 | 79.489 | 54.229 | -4,560.179 | 25.264 | 25.264 | 27.865 |
Totaal niet-vlottende activa
| 7,985.8 | 7,556.1 | 8,716.271 | 8,814.541 | 9,091.296 | 8,375.615 | 9,304.948 | 8,867.465 | 9,875.396 | 10,056.151 | 10,829.576 | 10,735.499 | 9,136.419 | 5,304.538 | 3,579.116 | 2,870.455 | 2,465.276 | 1,752.141 | 1,453.163 | 1,253.529 | 1,384.121 |
Totaal activa
| 54,453.5 | 50,097.8 | 57,090.328 | 57,338.326 | 50,717.558 | 50,123.9 | 46,855.422 | 47,213.003 | 43,306.531 | 45,983.653 | 47,697.347 | 52,220.158 | 49,485.668 | 42,802.51 | 44,159.13 | 41,441.773 | 33,895.922 | 22,703.454 | 21,246.222 | 21,381.988 | 18,082.521 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 7,596.2 | 6,783 | 5,611.62 | 7,417.545 | 6,647.445 | 7,669.748 | 5,401.359 | 5,011.591 | 4,116.427 | 5,458.589 | 3,887.245 | 4,926.02 | 4,780.034 | 5,182.71 | 4,522.54 | 0 | 4,840.662 | 3,116.463 | 3,012.962 | 2,614.701 | 1,353.726 |
Kortlopende schulden
| 614.1 | 3,716.7 | 8,230.125 | 6,441.618 | 1,396.051 | 1,006.561 | 1,417.77 | 1,270.109 | 1,984.867 | 2,317.949 | 4,926.275 | 7,649.725 | 7,157.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,071.8 | 653.9 | 351.7 | 15.456 | 0 | 396.815 | 156.652 | 130.755 | 839.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,071.8 | 3,653.9 | 6,430.345 | 4,917.76 | 6,427.697 | 10,902.134 | 9,096.169 | 10,322.486 | 6,797.243 | 7,880.122 | 7,992.369 | 7,511.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,586.2 | 3,709.3 | 0.941 | 2,118.622 | -0.001 | 544.155 | 880.833 | 504.992 | 435.852 | 605.268 | 274.662 | 799.453 | 7,932.943 | 7,958.889 | 10,041.829 | 16,694.181 | 8,915.271 | 8,946.394 | 9,176.042 | 10,644.945 | 10,227.709 |
Totaal kortlopende verplichtingen
| 18,868.3 | 17,862.9 | 20,273.031 | 20,895.545 | 14,471.192 | 20,122.598 | 16,796.131 | 17,109.178 | 13,334.389 | 16,261.928 | 17,080.551 | 20,886.78 | 19,870.155 | 13,141.599 | 14,564.369 | 16,694.181 | 13,755.933 | 12,062.857 | 12,189.004 | 13,259.646 | 11,581.435 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 94.9 | 98.1 | 88.064 | 1,075.448 | 2,014.948 | 3,029.668 | 3,044.853 | 3,105.23 | 3,626.522 | 4,139.267 | 4,652.011 | 4,981.105 | 2,476.909 | 8,233.831 | 9,158.511 | 5,676.396 | 3,040.557 | 262.438 | 248.827 | 749.108 | 314.827 |
Uitgestelde opbrengsten niet-vlottend
| 6,430.36 | 5,460.59 | 10,719.469 | 11,144.494 | 9,836.766 | 3,335.971 | 3,334.851 | 3,420.622 | 3,626.023 | 3,164.362 | 3,791.049 | 4,011.393 | 4,075.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 402.8 | -2,987.29 | 2,446.573 | 2,080.401 | 3,881.496 | 1,759.976 | 1,659.35 | 1,735.701 | 1,607.784 | 1,643.605 | 1,358.726 | 1,491.667 | 1,211.981 | 0 | 0 | 0.4 | 0 | 14.326 | 11.288 | 26.407 | 155.788 |
Overige niet-vlottende verplichtingen
| 1,981.84 | 5,452.7 | -0.001 | 0.001 | -2,014.948 | -0.001 | 6.973 | 16.411 | 12.538 | 5.367 | 2.934 | 48.957 | 94.423 | 0 | 0 | -82.967 | 0 | 0.1 | 0 | 0 | 18.025 |
Totaal niet-vlottende verplichtingen
| 8,909.9 | 8,024.1 | 13,254.105 | 14,300.344 | 13,718.262 | 8,125.614 | 8,046.027 | 8,277.964 | 8,872.867 | 8,952.601 | 9,804.72 | 10,533.122 | 7,858.963 | 8,233.831 | 9,158.511 | 5,593.829 | 3,040.557 | 276.864 | 260.115 | 775.515 | 488.64 |
Totaal passiva
| 27,778.2 | 25,887 | 33,527.136 | 35,195.889 | 28,189.454 | 28,248.212 | 24,842.158 | 25,387.142 | 22,207.256 | 25,214.529 | 26,885.271 | 31,419.902 | 27,729.118 | 21,375.43 | 23,722.88 | 22,288.01 | 16,796.49 | 12,339.721 | 12,449.119 | 14,035.161 | 12,070.075 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 37,129.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 417.7 | 417.7 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 417.722 | 6,545.13 | 1,408.888 | 1,408.888 | 1,408.888 | 1,408.888 |
Ingehouden winsten
| 10,876.017 | 8,474.225 | 7,384.947 | 5,449.631 | 4,829.762 | 3,741.084 | 3,744.343 | 2,847.862 | 2,206.295 | 2,201.924 | 2,309.343 | 2,343.829 | 3,661.714 | 11,479.273 | 2,550.823 | 0 | 661.682 | 476.649 | 414.586 | 164.31 | 29.929 |
Overige gereserveerde algehele resultaten
| 26,262 | 9,202.454 | 9,643.829 | 10,155.804 | -2,703.106 | -2,087.469 | -1,508.782 | -970.392 | -7,821.907 | -6,908.546 | -6,875.892 | -6,457.066 | -5,979.019 | -5,600.414 | -5,292.456 | -4,940.195 | -4,733.196 | 0 | -4,399.158 | -4,273.78 | -4,094.873 |
Overige totale aandeelhoudersvermogen
| -10,876.017 | 6,120.421 | 6,120.407 | 6,120.931 | -17,145.909 | 19,802.371 | 19,357.807 | 19,528.577 | 26,295.261 | 25,056.274 | 24,959.078 | 24,493.613 | 23,653.044 | 15,127.633 | 22,756.744 | 23,676.236 | 14,623.523 | 8,476.289 | 11,372.787 | 10,047.409 | 8,668.502 |
Totaal eigen vermogen van aandeelhouders
| 26,679.7 | 24,214.8 | 23,566.905 | 22,144.088 | 22,527.729 | 21,873.708 | 22,011.09 | 21,823.769 | 21,097.371 | 20,767.374 | 20,810.251 | 20,798.098 | 21,753.461 | 21,424.214 | 20,432.833 | 19,153.763 | 17,097.139 | 10,361.826 | 8,797.103 | 7,346.827 | 6,012.446 |
Totaal eigen vermogen
| 26,675.3 | 24,210.8 | 23,563.192 | 22,142.437 | 22,528.104 | 21,875.688 | 22,013.264 | 21,825.861 | 21,099.275 | 20,769.124 | 20,812.076 | 20,800.256 | 21,756.55 | 21,427.08 | 20,436.25 | 19,153.763 | 17,099.432 | 10,363.733 | 8,797.103 | 7,346.827 | 6,012.446 |
Totaal passiva en aandeelhoudersvermogen
| 54,453.5 | 50,097.8 | 57,090.328 | 57,338.326 | 50,717.558 | 50,123.9 | 46,855.422 | 47,213.003 | 43,306.531 | 45,983.653 | 47,697.347 | 52,220.158 | 49,485.668 | 42,802.51 | 44,159.13 | 41,441.773 | 33,895.922 | 22,703.454 | 21,246.222 | 21,381.988 | 18,082.521 |