BEML Limited

NSE:BEML.NS

3584.3 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 88.691220.01644.768273.432223.69627.779145.393661.9751,455.477175.417784.9511,943.342482.9645,671.6512,635.15,210.9763,478.4353,800.0173,962.8865,079.487
Kortetermijnbeleggingen 46.9355.717.74563.82865.992-631.55-1,279.988-1,120.604-2,139.989-2,202.644-2,868.406-2,797.648-2,774.76100000000
Liquide middelen en kortetermijnbeleggingen 88.6446.7237.76144.768273.432223.69627.779145.393661.9751,455.477175.417784.9511,943.342482.9645,671.6512,635.15,210.9763,478.4353,800.0173,962.8865,079.487
Nettovorderingen 20,952.319,150.927,373.55525,532.47221,275.61524,429.44819,399.62218,323.26215,744.99115,164.49315,077.4116,017.56114,069.56617,986.99218,238.06419,580.25514,965.7999,874.3769,179.1999,409.6025,435.933
Voorraad 22,55920,614.120,727.72619,753.46320,077.21817,095.14218,072.09619,794.20517,023.75219,286.99221,607.97424,681.03424,336.3418,969.71616,596.51716,205.7878,989.8647,346.8846,349.5536,069.8775,471.327
Overige vlottende activa 2,867.82,330.135.0153,193.082-0.003-0.00150.97782.6780.4171.3776.971.1130.00158.373.782150.1762,264.007251.618464.29686.094711.653
Totaal vlottende activa 46,467.742,541.848,374.05748,523.78541,626.26241,748.28537,550.47438,345.53833,431.13535,908.33936,867.77141,484.65940,349.24937,497.97240,580.01438,571.31831,430.64620,951.31319,793.05920,128.45916,698.4
Niet-vlottende activa:
Materiële vaste activa, netto 5,301.75,313.65,994.9335,752.4075,936.0066,096.0926,110.7036,108.2346,036.8746,244.0096,341.5836,306.1015,415.0333,738.7453,180.2832,790.9662,384.666,312.321,427.8991,228.2651,356.256
Goodwill 000000000000000000000
Immateriële activa 346.7393.2357.473395.384428.12468.136520.139524.226622.053559.01584.798567.627275.198270.2050000000
Goodwill en immateriële activa 346.7393.2357.473395.384428.12468.136520.139524.226622.053559.01584.798567.627275.198270.2050000000
Langetermijnbeleggingen 10.40.0040.0040.0040.004631.5541,279.9921,120.6082,139.9932,202.6482,868.412,798.1522,775.26554.2290000000
Belastingvorderingen 1,134.81,082.81,636.2781,972.382,083.9681,178.8221,384.8781,113.3821,033.0711,009.792991.9821,039.036618.667444.663327.561026.3870000
Overige niet-vlottende activa 1,192.2766.496727.583694.366643.1981.0119.2361.01543.40540.69242.80324.58352.256796.69671.27279.48954.229-4,560.17925.26425.26427.865
Totaal niet-vlottende activa 7,985.87,556.18,716.2718,814.5419,091.2968,375.6159,304.9488,867.4659,875.39610,056.15110,829.57610,735.4999,136.4195,304.5383,579.1162,870.4552,465.2761,752.1411,453.1631,253.5291,384.121
Totaal activa 54,453.550,097.857,090.32857,338.32650,717.55850,123.946,855.42247,213.00343,306.53145,983.65347,697.34752,220.15849,485.66842,802.5144,159.1341,441.77333,895.92222,703.45421,246.22221,381.98818,082.521
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,596.26,7835,611.627,417.5456,647.4457,669.7485,401.3595,011.5914,116.4275,458.5893,887.2454,926.024,780.0345,182.714,522.5404,840.6623,116.4633,012.9622,614.7011,353.726
Kortlopende schulden 614.13,716.78,230.1256,441.6181,396.0511,006.5611,417.771,270.1091,984.8672,317.9494,926.2757,649.7257,157.17800000000
Belastingschulden 1,071.8653.9351.715.4560396.815156.652130.755839.905000000000000
Uitgestelde opbrengsten 1,071.83,653.96,430.3454,917.766,427.69710,902.1349,096.16910,322.4866,797.2437,880.1227,992.3697,511.582000000000
Overige kortlopende verplichtingen 9,586.23,709.30.9412,118.622-0.001544.155880.833504.992435.852605.268274.662799.4537,932.9437,958.88910,041.82916,694.1818,915.2718,946.3949,176.04210,644.94510,227.709
Totaal kortlopende verplichtingen 18,868.317,862.920,273.03120,895.54514,471.19220,122.59816,796.13117,109.17813,334.38916,261.92817,080.55120,886.7819,870.15513,141.59914,564.36916,694.18113,755.93312,062.85712,189.00413,259.64611,581.435
Langlopende verplichtingen:
Langetermijnschulden 94.998.188.0641,075.4482,014.9483,029.6683,044.8533,105.233,626.5224,139.2674,652.0114,981.1052,476.9098,233.8319,158.5115,676.3963,040.557262.438248.827749.108314.827
Uitgestelde opbrengsten niet-vlottend 6,430.365,460.5910,719.46911,144.4949,836.7663,335.9713,334.8513,420.6223,626.0233,164.3623,791.0494,011.3934,075.6500000000
Uitgestelde belastingverplichtingen niet-vlottend 402.8-2,987.292,446.5732,080.4013,881.4961,759.9761,659.351,735.7011,607.7841,643.6051,358.7261,491.6671,211.981000.4014.32611.28826.407155.788
Overige niet-vlottende verplichtingen 1,981.845,452.7-0.0010.001-2,014.948-0.0016.97316.41112.5385.3672.93448.95794.42300-82.96700.10018.025
Totaal niet-vlottende verplichtingen 8,909.98,024.113,254.10514,300.34413,718.2628,125.6148,046.0278,277.9648,872.8678,952.6019,804.7210,533.1227,858.9638,233.8319,158.5115,593.8293,040.557276.864260.115775.515488.64
Totaal passiva 27,778.225,88733,527.13635,195.88928,189.45428,248.21224,842.15825,387.14222,207.25625,214.52926,885.27131,419.90227,729.11821,375.4323,722.8822,288.0116,796.4912,339.72112,449.11914,035.16112,070.075
Eigen vermogen:
Preferente aandelen 000037,129.260000000000000000
Gewone aandelen 417.7417.7417.722417.722417.722417.722417.722417.722417.722417.722417.722417.722417.722417.722417.722417.7226,545.131,408.8881,408.8881,408.8881,408.888
Ingehouden winsten 10,876.0178,474.2257,384.9475,449.6314,829.7623,741.0843,744.3432,847.8622,206.2952,201.9242,309.3432,343.8293,661.71411,479.2732,550.8230661.682476.649414.586164.3129.929
Overige gereserveerde algehele resultaten 26,2629,202.4549,643.82910,155.804-2,703.106-2,087.469-1,508.782-970.392-7,821.907-6,908.546-6,875.892-6,457.066-5,979.019-5,600.414-5,292.456-4,940.195-4,733.1960-4,399.158-4,273.78-4,094.873
Overige totale aandeelhoudersvermogen -10,876.0176,120.4216,120.4076,120.931-17,145.90919,802.37119,357.80719,528.57726,295.26125,056.27424,959.07824,493.61323,653.04415,127.63322,756.74423,676.23614,623.5238,476.28911,372.78710,047.4098,668.502
Totaal eigen vermogen van aandeelhouders 26,679.724,214.823,566.90522,144.08822,527.72921,873.70822,011.0921,823.76921,097.37120,767.37420,810.25120,798.09821,753.46121,424.21420,432.83319,153.76317,097.13910,361.8268,797.1037,346.8276,012.446
Totaal eigen vermogen 26,675.324,210.823,563.19222,142.43722,528.10421,875.68822,013.26421,825.86121,099.27520,769.12420,812.07620,800.25621,756.5521,427.0820,436.2519,153.76317,099.43210,363.7338,797.1037,346.8276,012.446
Totaal passiva en aandeelhoudersvermogen 54,453.550,097.857,090.32857,338.32650,717.55850,123.946,855.42247,213.00343,306.53145,983.65347,697.34752,220.15849,485.66842,802.5144,159.1341,441.77333,895.92222,703.45421,246.22221,381.98818,082.521