PT Trisula Textile Industries Tbk
IDX:BELL.JK
68 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 145,013.496 | 145,866.323 | 135,482.559 | 179,139.113 | 122,008.671 | 126,012.636 | 111,432.769 | 149,182.246 | 109,274.316 | 107,570.15 | 95,819.382 | 134,513.063 | 70,116.219 | 112,399.481 | 111,142.109 | 105,047.697 | 132,251.628 | 143,281.04 | 157,718.886 | 263,462.027 | 188,624.509 | 153,604.012 | 108,635.157 | 336,081.288 | 174,911.717 | 89,371.162 | 91,119.852 | 131,865.449 | 103,409.995 | 99,508.53 | 111,344.937 | 85,766.539 |
Kosten van de omzet
| 100,482.15 | 98,491.578 | 93,335.467 | 130,767.383 | 90,937.385 | 85,416.762 | 77,945.7 | 111,110.885 | 75,726.057 | 76,044.032 | 67,964.573 | 99,830.983 | 51,117.573 | 83,299.678 | 83,100.479 | 78,943.65 | 101,714.439 | 113,345.457 | 118,116.72 | 165,029.27 | 146,661.116 | 122,337.474 | 76,283.394 | 223,278.647 | 143,800.954 | 63,983.751 | 65,163.329 | 102,038.857 | 80,507.834 | 70,861.797 | 88,249.756 | 68,431.29 |
Brutowinst
| 44,531.345 | 47,374.745 | 42,147.091 | 48,371.73 | 31,071.287 | 40,595.874 | 33,487.069 | 38,071.36 | 33,548.259 | 31,526.118 | 27,854.809 | 34,682.079 | 18,998.646 | 29,099.802 | 28,041.629 | 26,104.046 | 30,537.189 | 29,935.583 | 39,602.167 | 98,432.757 | 41,963.393 | 31,266.538 | 32,351.764 | 112,802.642 | 31,110.763 | 25,387.411 | 25,956.523 | 29,826.592 | 22,902.161 | 28,646.733 | 23,095.182 | 17,335.249 |
Brutowinstmarge
| 0.307 | 0.325 | 0.311 | 0.27 | 0.255 | 0.322 | 0.301 | 0.255 | 0.307 | 0.293 | 0.291 | 0.258 | 0.271 | 0.259 | 0.252 | 0.248 | 0.231 | 0.209 | 0.251 | 0.374 | 0.222 | 0.204 | 0.298 | 0.336 | 0.178 | 0.284 | 0.285 | 0.226 | 0.221 | 0.288 | 0.207 | 0.202 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 14,627.516 | 12,183.098 | 16,833.938 | 12,975.006 | 12,491.121 | 11,968.327 | 16,064.164 | 11,626.439 | 11,131.58 | 11,604.693 | 15,299.601 | 11,767.875 | 11,917.851 | 12,184.627 | 20,216.254 | 12,129.941 | 12,834.367 | 14,581.321 | 16,956.915 | 10,782.011 | 16,152.45 | 12,875.204 | 14,156.571 | 32,701.601 | 6,890.847 | 13,036.057 | 12,355.61 | 11,256.301 | 13,037.443 | 10,946.715 | 10,126.4 |
Verkoop- en marketingkosten
| 0 | 23,900.544 | 19,825.95 | 26,023.621 | 17,069.722 | 18,799.769 | 14,963.024 | 19,394.401 | 14,716.839 | 13,166.701 | 11,731.733 | 15,245.611 | 8,891.854 | 10,903.511 | 10,640.971 | 21,029.296 | 7,209.738 | 14,508.06 | 12,311.373 | 71,972.515 | 11,196.652 | 8,690.893 | 5,228.44 | 86,159.038 | 20,543.071 | 24,752.388 | 3,122.066 | 10,317.725 | 2,070.27 | 4,662.105 | 4,963.66 | 3,452.467 |
Verkoop-, algemene en administratieve kosten
| 36,668.745 | 38,693.712 | 29,260.283 | 43,903.003 | 25,790.31 | 31,021.545 | 25,254.885 | 38,925.535 | 24,999.173 | 21,308.957 | 21,090.291 | 28,258.065 | 16,822.082 | 19,435.88 | 19,413.59 | 37,224.657 | 25,599.219 | 26,089.276 | 28,866.148 | 89,769.216 | 22,104.825 | 25,385.22 | 18,271.445 | 100,632.833 | 12,462.961 | 18,256.304 | 16,549.527 | 23,030.458 | 13,686.367 | 18,083.417 | 16,278.029 | 13,906.276 |
Overige kosten
| -812.784 | -362.505 | -374.336 | -1,283.338 | -457.921 | 69.449 | -240.65 | -1,657.346 | 48.233 | -76.951 | -25.146 | -2,926.572 | -880.24 | -365.927 | -224.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 37,481.529 | 38,693.712 | 29,634.619 | 45,186.341 | 26,248.232 | 30,952.096 | 25,495.535 | 40,582.881 | 24,950.94 | 21,385.908 | 21,115.437 | 31,184.637 | 17,702.322 | 19,801.806 | 19,637.768 | 36,251.635 | 25,766.124 | 26,233.083 | 28,569.577 | 90,415.607 | 20,937.574 | 23,677.4 | 18,584.301 | 103,829.084 | 11,998.653 | 17,877.898 | 16,714.417 | 24,685.453 | 11,233.354 | 19,619.3 | 15,340.453 | 13,561.113 |
Bedrijfsresultaat
| 7,049.817 | 8,681.033 | 12,512.473 | 3,185.389 | 4,823.055 | 9,643.779 | 7,991.534 | -2,511.521 | 8,597.319 | 10,140.21 | 6,739.372 | 3,497.443 | 1,296.324 | 9,297.996 | 8,403.861 | -9,866.31 | 4,660.097 | 2,869.88 | 10,736.019 | 8,663.541 | 19,858.568 | 5,881.319 | 14,080.319 | 11,126.266 | 18,647.802 | 7,228.217 | 9,309.886 | 5,589.219 | 9,818.207 | 9,960.902 | 6,817.152 | 3,428.972 |
Bedrijfsresultaat ratio
| 0.049 | 0.06 | 0.092 | 0.018 | 0.04 | 0.077 | 0.072 | -0.017 | 0.079 | 0.094 | 0.07 | 0.026 | 0.018 | 0.083 | 0.076 | -0.094 | 0.035 | 0.02 | 0.068 | 0.033 | 0.105 | 0.038 | 0.13 | 0.033 | 0.107 | 0.081 | 0.102 | 0.042 | 0.095 | 0.1 | 0.061 | 0.04 |
Totaal overige inkomsten en kosten netto
| -3,065.6 | -2,947.477 | -3,585.345 | -976.706 | -1,969.781 | -2,139.899 | -3,414.383 | -1,664.332 | -4,102.708 | -4,906.603 | -3,761.868 | -1,920.574 | -3,985.945 | -4,836.369 | -3,267.494 | -5,954.462 | -5,768.63 | -5,309.826 | -5,437.854 | -4,230.871 | -4,195.131 | -3,330.811 | -3,198.756 | -5,939.839 | -3,929.566 | -2,678.388 | -3,180.519 | -3,306.193 | -1,960.799 | -4,485.11 | -2,201.666 | -3,417.36 |
Inkomen voor belasting
| 3,984.217 | 5,733.556 | 8,927.128 | 2,208.683 | 2,853.274 | 7,503.88 | 4,577.151 | -4,175.853 | 4,494.612 | 5,233.607 | 2,977.504 | 1,576.868 | -2,689.621 | 4,461.627 | 5,136.367 | -15,820.773 | -1,108.532 | -2,439.947 | 5,298.166 | 4,432.67 | 15,663.437 | 2,550.507 | 10,881.563 | 5,186.428 | 14,718.236 | 4,549.828 | 6,129.367 | 2,283.026 | 7,857.409 | 5,475.792 | 4,615.486 | 11.613 |
Inkomen voor belasting ratio
| 0.027 | 0.039 | 0.066 | 0.012 | 0.023 | 0.06 | 0.041 | -0.028 | 0.041 | 0.049 | 0.031 | 0.012 | -0.038 | 0.04 | 0.046 | -0.151 | -0.008 | -0.017 | 0.034 | 0.017 | 0.083 | 0.017 | 0.1 | 0.015 | 0.084 | 0.051 | 0.067 | 0.017 | 0.076 | 0.055 | 0.041 | 0 |
Belastingkosten
| 1,441.838 | 2,088.579 | 2,299.239 | 2,900.362 | 918.98 | 1,374.158 | 476.698 | 827.009 | 1,965.965 | 271.614 | 1,003.108 | 2,183.632 | -421.976 | 1,190.784 | 1,360.075 | 1,195.072 | 120.53 | 57.835 | 1,229.815 | 3,829.105 | 1,392.47 | 2,258.009 | 2,834.942 | 748.216 | 3,242.439 | 1,523.451 | 1,046.97 | 1,268.102 | 2,335.924 | 1,015.509 | 661.217 | 481.608 |
Nettowinst
| 1,383.432 | 2,215.345 | 5,602.296 | -22.107 | 958.462 | 4,991.416 | 2,835.308 | -4,299.884 | 1,670.796 | 4,269.053 | 1,022.321 | -362.118 | -2,834.102 | 2,643.072 | 2,998.257 | -14,447.1 | -1,885.562 | -2,694.454 | 2,995.684 | 2,052.895 | 12,424.522 | -174.13 | 7,020.531 | 4,798.017 | 10,256.038 | 2,660.674 | 3,726.199 | 394.647 | 5,270.831 | 3,929.372 | 3,646.565 | -469.995 |
Nettowinstmarge
| 0.01 | 0.015 | 0.041 | -0 | 0.008 | 0.04 | 0.025 | -0.029 | 0.015 | 0.04 | 0.011 | -0.003 | -0.04 | 0.024 | 0.027 | -0.138 | -0.014 | -0.019 | 0.019 | 0.008 | 0.066 | -0.001 | 0.065 | 0.014 | 0.059 | 0.03 | 0.041 | 0.003 | 0.051 | 0.039 | 0.033 | -0.005 |
WPA (Winst Per Aandeel)
| 0.19 | 0.31 | 0.77 | -0.003 | 0.13 | 0.69 | 0.39 | -0.59 | 0.23 | 0.59 | 0.14 | -0.05 | -0.39 | 0.36 | 0.41 | -1.99 | -0.26 | -0.37 | 0.41 | 0.28 | 1.71 | -0.024 | 0.97 | 0.66 | 1.41 | 0.37 | 0.51 | 0.054 | 0 | 6,833.69 | 0.79 | 0 |
Verwaterde WPA
| 0.19 | 0.31 | 0.77 | -0.003 | 0.13 | 0.69 | 0.39 | -0.59 | 0.23 | 0.59 | 0.14 | -0.05 | -0.39 | 0.36 | 0.41 | -1.99 | -0.26 | -0.37 | 0.41 | 0.28 | 1.71 | -0.024 | 0.97 | 0.66 | 1.41 | 0.37 | 0.51 | 0.054 | 0 | 6,833.69 | 0.79 | 0 |
EBITDA
| 14,109.215 | 13,523.762 | 19,050.318 | 9,202.183 | 12,321.573 | 14,107.772 | 12,980.772 | 5,663.387 | 12,136.272 | 15,632.495 | 12,983.82 | 13,170.394 | 7,414.613 | 14,142.634 | 16,315.099 | -4,137.06 | 10,279.664 | 7,533.492 | 15,331.409 | 15,426.046 | 24,659.16 | 10,231.953 | 32,039.197 | 23,804.13 | 22,098.679 | 9,969.439 | 12,273.482 | 15,919.226 | 10,307.216 | 14,471.525 | 7,635.25 | 3,937.985 |
EBITDA ratio
| 0.097 | 0.093 | 0.141 | 0.051 | 0.101 | 0.112 | 0.116 | 0.038 | 0.111 | 0.145 | 0.136 | 0.098 | 0.106 | 0.126 | 0.147 | -0.039 | 0.078 | 0.053 | 0.097 | 0.059 | 0.131 | 0.067 | 0.295 | 0.071 | 0.126 | 0.112 | 0.135 | 0.121 | 0.1 | 0.145 | 0.069 | 0.046 |