Bel Fuse Inc.
NASDAQ:BELFB
76.48 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.08 | 18.806 | 15.874 | 12.036 | 19.448 | 27.775 | 14.572 | 14.04 | 16.547 | 17.038 | 5.064 | 8.008 | 5.733 | 7.881 | 3.199 | 3.551 | 7.475 | 5.573 | -3.804 | -6.352 | -6.489 | 2.967 | 1.131 | 4.025 | 11.352 | 6.635 | -1.303 | -20.787 | 5.024 | 3.12 | 0.746 | 3.377 | 9.71 | 22.775 | -100.696 | 2.895 | 4.92 | 5.814 | 5.568 | 2.02 | 1.507 | 3.065 | 2.503 | 6.219 | 7.805 | 2.437 | -0.553 | -2.537 | 2.6 | 1.463 | 0.876 | 0.082 | 1.012 | -0.574 | 3.244 | -1.022 | 9.944 | 4.695 | 0.032 | 2.898 | -10.752 | -1.272 | 0.816 | -20.853 | 1.946 | 1.811 | 2.167 | 10.255 | 5.914 | 6.158 | 4.009 | 4.697 | 7.745 | 8.763 | 3.997 | 3.265 | 5.986 | 6.669 | 4.313 | 6.027 | 6.894 | 7.145 | 4.655 | 5.597 | 3.63 | 2.757 | 1.78 | -0.639 | 1.746 | 1.293 | -1.821 | -8.228 | -0.4 | -11.11 | 7.577 | 11.002 | 10.184 | 6.559 | 4.472 | 6.1 | 5.4 | 4.7 | 5.1 | 5.5 | 3.7 | 3 | 3 | 3.3 | 2.2 | 2.1 | 1.3 | 2.1 | 1.3 | 2.2 | 2.2 | 3.1 | 2 | 1.5 | 1.5 | 0.9 | 0.4 | -2.2 | -0.7 | 0.1 | 1.3 | 1 | 1.4 | 13.6 | 2.3 | 2 | 1 | 1.1 | 1.2 | -5.9 | 0.3 | 0.5 | 0.1 | 0 | 0.1 | -0.6 | -1.1 | 0 | -0.1 |
Afschrijvingen & Amortisatie
| 3.636 | 3.439 | 3.684 | 3.35 | 3.391 | 3.335 | 3.236 | 3.259 | 3.288 | 4.015 | 4.301 | 4.347 | 4.036 | 4.333 | 4.145 | 4.101 | 4.088 | 4.108 | 4.126 | 4.206 | 4.049 | 4.106 | 4.11 | 4.469 | 4.418 | 4.544 | 4.776 | 5.006 | 5.236 | 5.249 | 5.227 | 5.408 | 5.402 | 5.467 | 5.501 | 5.885 | 5.535 | 6.264 | 5.325 | 7.069 | 6.17 | 3.101 | 3.406 | 4.746 | 2.765 | 2.659 | 2.212 | 2.615 | 2.222 | 2.13 | 2.105 | 2.219 | 2.171 | 2.147 | 2.13 | 2.35 | 2.291 | 2.329 | 1.866 | 1.706 | 1.713 | 1.673 | 1.686 | 2.004 | 1.838 | 1.788 | 1.813 | 2.108 | 1.962 | 1.934 | 1.916 | 2.044 | 2.208 | 2.257 | 2.519 | 2.907 | 2.695 | 2.464 | 2.039 | 1.913 | 2.74 | 2.141 | 2.232 | 2.156 | 2.311 | 2.413 | 1.495 | 1.409 | 1.456 | 1.518 | 1.616 | 2.369 | 1.953 | 1.809 | 1.654 | 1.639 | 1.501 | 1.203 | 1.589 | 1.6 | 1.5 | 1.5 | 1.5 | 1.6 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.8 | 1 | 0.7 | 0.7 | 0.6 | 0.8 | 0.7 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.5 | 0.5 | 1.4 | 0.3 | 0.5 | 0.2 | 0.9 | 0.4 | 0.6 | 0.3 | 0.7 | 0.5 | 0.3 | 0.5 |
Uitgestelde Inkomstenbelasting
| -2.436 | -1.254 | -1.676 | 1.022 | -1.766 | -1.991 | -1.137 | 0.519 | -2.148 | -2.514 | -0.451 | 0.565 | -0.7 | 0.528 | 0.048 | 0.078 | -0.791 | 0.292 | -1.322 | -0.407 | -0.763 | -0.246 | -0.756 | 0.75 | -0.04 | 2.285 | -0.505 | 2.757 | -2.246 | -0.291 | -0.535 | 1.714 | -1.411 | -3.249 | -3.455 | -1.139 | 2.64 | -0.871 | -0.986 | -2.552 | 0.465 | -0.533 | 0.058 | -0.654 | 0.735 | -0.102 | -0.856 | 0.279 | -0.48 | -0.212 | -0.809 | 0.503 | 0.689 | -0.103 | -0.406 | 0.124 | 0.333 | 0.257 | 0.011 | 2.179 | -0.51 | 0.382 | 1.953 | -2.535 | -0.022 | -0.811 | -0.248 | -0.021 | 0.408 | -2.202 | -0.224 | -0.21 | -0.23 | 0.09 | -0.638 | -0.694 | -1.485 | -1.305 | -0.118 | -6.482 | -0.169 | 1.446 | 0.219 | 0.362 | 0.567 | 0.35 | 0.312 | -0.207 | 0.255 | 0.452 | -0.095 | -2.207 | 0 | -0.713 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.1 | 0 | 0 | 0.7 | 0 | -0.4 | 0.1 | -0.2 | 0.2 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0.1 | 0 | 0 | 0.2 | 0.9 | 0 | -0.1 |
Aandelen Gebaseerde Vergoedingen
| 1.007 | 0.971 | 0.804 | 0.774 | 0.861 | 0.949 | 0.902 | 0.71 | 0.585 | 0.511 | 0.576 | 0.548 | 0.554 | 0.598 | 0.6 | 0.538 | 0.56 | 0.617 | 0.603 | 0.62 | 0.667 | 0.788 | 0.813 | 0.789 | 0.596 | 0.671 | 0.779 | 0.72 | 0.765 | 0.76 | 0.785 | 0.778 | 0.64 | 0.691 | 0.708 | 0.687 | 0.752 | 0.654 | 0.722 | 0.791 | 0.783 | 0.597 | 0.546 | 0.503 | 0.442 | 0.464 | 0.47 | 0.473 | 0.397 | 0.447 | 0.45 | 0.434 | 0.458 | 0.444 | 0.373 | 0.426 | 0.62 | 0.624 | 0.53 | 0.502 | 0.419 | 0.384 | 0.426 | 1.478 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 15.483 | 9.216 | -11.844 | 7.356 | 18.593 | -0.177 | -1.435 | -3.391 | -3.902 | -0.031 | -17.114 | -7.633 | -10.564 | -18.862 | 1.086 | 2.938 | 4.819 | -2.395 | 8.566 | 6.557 | 5.446 | 10.621 | -13.193 | -3.929 | -12.343 | -11.615 | -5.061 | 20.413 | 4.248 | -11.308 | -7.804 | 2.954 | -1.675 | -15.545 | -3.485 | 9.456 | 2.485 | -0.752 | 9.922 | -2.007 | -1.262 | 4.579 | -4.897 | -6.443 | -0.434 | -12.463 | 0.344 | 0.884 | 3.256 | -7.312 | 0.054 | 5.177 | -0.082 | 4.644 | 4.803 | 6.527 | -10.021 | -9.7 | -4.942 | -4.346 | 7.913 | 5.201 | 14.624 | -4.716 | -1.776 | -6.997 | 5.752 | -4.908 | -3.899 | 1.881 | 0.677 | -3.582 | -3.054 | -2.822 | -2.546 | 0.348 | 3.127 | -6.494 | 5.844 | 6.485 | -0.977 | -5.869 | 1.438 | 3.153 | 2.455 | -2.992 | 1.144 | -1.317 | 0.29 | -5.812 | -0.713 | -8.592 | 17.451 | 4.149 | -5.608 | -6.065 | 2.724 | 0.892 | 1.507 | 2.9 | 7.2 | 5.7 | 4 | -7.3 | -13.6 | 3.5 | 3.7 | -1.2 | 3.4 | 2.2 | 0.5 | 1.1 | 2.5 | 1.3 | 1.6 | 2.8 | 3.3 | 2.4 | -1.6 | -1.9 | -0.7 | -0.1 | 0.2 | 0.1 | -1.3 | 0.2 | -0.2 | 2.6 | -1.8 | -0.4 | -0.8 | -1.9 | -0.6 | -0.6 | -0.6 | 1 | 0.6 | -0.7 | -0.7 | -0.5 | -0.6 | -0.5 | -0.1 |
Vorderingen
| 6.156 | 5.323 | 4.369 | 14.43 | 12.167 | 1.08 | -1.316 | -2.851 | -5.147 | -6.01 | -6.694 | -1.089 | 0.7 | -12.767 | 0.174 | -1.12 | 8.98 | -9.145 | 6.682 | 6.903 | 4.661 | 10.019 | -2.285 | 5.981 | -8.444 | -13.069 | 2.528 | 4.965 | 5.93 | -15.828 | 1.985 | 9.018 | -1.535 | -6.32 | 9.64 | 6.299 | 5.465 | -4.143 | 4.566 | 3.416 | 2.201 | -10.725 | 6.49 | 4.99 | -5.121 | -13.546 | 5.652 | 3.822 | 0.884 | -6.277 | 1.831 | 6.604 | 3.276 | -4.771 | 9.063 | 1.766 | -4.743 | -9.349 | 0.162 | -4.388 | 1.925 | -1.102 | 14.862 | 0 | 0 | 0 | 0 | -8.188 | 0 | 0 | 0.085 | -2,654.748 | 0 | 0 | -2,499.407 | -3,765.431 | 0 | 0 | 2,586.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4.294 | 2.284 | 5.688 | 4.3 | 15.84 | 5.821 | 7.652 | -4.018 | -7.29 | -8.94 | -16.344 | -11.174 | -12.469 | -9.069 | -1.293 | 5.271 | 2.513 | -0.153 | 2.059 | 8.704 | 6.584 | 6.038 | -4.239 | -5.891 | -8.215 | -5.895 | -4.734 | -2.854 | -0.648 | -0.274 | -2.384 | -4.106 | 2.862 | -0.351 | -1.199 | 5.416 | 5.914 | 1.37 | 0.251 | -0.616 | 5.198 | 2.487 | 2.052 | 0.642 | -2.294 | -5.123 | 0.237 | 1.375 | 2.434 | -0.872 | -3.28 | 0.637 | 1.944 | 1.094 | -0.114 | 0.253 | -6.763 | -6.672 | -4.466 | -2.055 | 1.904 | 6.976 | 7.938 | 2.503 | -3.098 | -3.756 | -3.234 | 3.594 | 1.551 | 0.565 | 1.772 | -6.211 | -1.436 | -3.004 | -2.85 | 1.822 | -1.786 | -1.981 | 0.8 | 5.105 | -3.634 | -4.401 | 0.156 | 0 | 0 | 0 | -2.091 | 1.416 | 0 | 0 | 0 | -10.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0.4 | -0.5 | 0 | -1 | -0.5 | 0.4 | -0.2 | -0.6 | -0.9 | -0.8 | 0.8 | 0 | -0.1 | -0.8 | 0.3 | -0.3 | -0.4 | 0.2 | -0.8 | 0.2 | -0.3 |
Crediteuren
| 0.724 | 3.549 | -7.575 | -4.071 | -7.13 | -6.713 | -4.831 | -3.362 | -1.439 | 7.517 | -1.194 | 8.161 | 4.734 | 10.262 | 0.804 | -1.447 | -5.591 | 5.885 | -4.891 | 1.144 | -2.899 | -4.857 | -8.493 | -6.55 | 3.463 | 12.859 | -0.777 | 2.137 | -4.055 | 1.424 | -0.932 | 2.142 | -3.674 | 1.891 | -0.947 | -1.124 | -12.204 | 0.898 | 2.408 | -1.86 | -4.722 | 8.993 | -6.301 | -5.435 | 4.433 | 4.657 | -2.17 | -1.71 | -0.969 | -0.483 | 1.74 | -0.241 | -3.204 | 4.292 | -3.53 | -1.944 | 0.257 | 3.681 | -0.278 | 3.225 | 3.121 | 0.023 | -3.464 | 0 | 0 | 0 | 0 | -1.184 | 0 | 0 | -1.017 | 2,657.504 | 0 | 0 | 2,500.286 | 3,629.923 | 0 | 0 | 3,780.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.309 | -1.94 | -14.326 | -7.303 | -2.284 | -0.365 | -2.94 | 6.84 | 9.974 | 7.402 | 7.118 | -3.531 | -3.529 | -7.288 | 1.401 | 0.234 | -1.083 | 1.018 | 4.716 | -10.194 | -2.9 | -0.579 | 1.824 | 2.531 | 0.853 | -5.51 | -2.078 | 16.165 | 3.021 | 3.37 | -6.473 | -4.1 | 0.672 | -10.765 | -10.979 | -1.135 | 3.31 | 1.123 | 2.697 | -2.947 | -3.939 | 3.824 | -7.138 | -6.64 | 2.548 | 1.549 | -3.375 | -2.603 | 0.907 | 0.32 | -0.237 | -1.823 | -2.098 | 4.029 | -0.616 | 6.452 | 1.228 | 2.64 | -0.36 | -1.128 | 0.963 | -0.696 | -4.712 | -7.219 | 1.322 | -3.241 | 8.986 | 0.869 | -5.45 | 1.316 | -0.163 | -0.127 | -1.618 | 0.182 | -0.574 | 134.035 | 4.913 | -4.513 | -6,361.835 | 1.38 | 2.658 | -1.468 | 1.282 | 3.153 | 2.455 | -2.992 | 3.235 | -2.734 | 0.29 | -5.812 | -0.713 | 1.545 | 17.451 | 4.149 | -5.608 | -6.065 | 2.724 | 0.892 | 1.507 | 2.9 | 7.2 | 5.7 | 4 | -2.5 | -13.6 | 3.5 | 3.7 | -1.2 | 3.4 | 2.2 | 0.5 | 1.1 | 2.5 | 1.3 | 1.6 | 2.8 | 3.3 | 2.4 | -1.6 | -0.9 | -0.7 | -0.1 | -0.2 | 0.6 | -1.3 | 1.2 | 0.3 | 2.2 | -1.6 | 0.2 | 0.1 | -1.1 | -1.4 | -0.6 | -0.5 | 1.8 | 0.3 | -0.4 | -0.3 | -0.7 | 0.2 | -0.7 | 0.2 |
Overige Niet-Contante Posten
| 1.606 | -2.291 | 5.04 | 2.386 | 0.242 | -6.07 | 0.697 | 1.051 | -1.447 | -0.125 | -0.124 | 0.511 | 1.15 | 1.833 | -7.312 | 0.133 | 1.775 | 0.59 | -0.111 | 0.898 | 8.263 | -4.224 | 1.638 | -0.176 | -1.059 | -1.603 | 1.642 | 1.815 | 1.551 | 2.804 | 0.865 | -2.418 | -2.21 | -2.658 | 110.28 | 3.27 | 4.738 | -3.637 | -4.358 | -1.799 | -1.422 | 0.049 | 0.22 | 0.149 | -1.391 | 1.394 | 0.133 | 2.097 | -0.426 | 1.248 | -0.211 | 0.131 | 0.599 | 0.33 | -0.158 | 0.512 | -0.709 | 0.599 | -0.039 | -5.578 | 12.276 | -0.957 | -4.178 | 21.784 | -1.993 | 2.743 | 0.298 | 0.4 | 0.358 | 0.217 | 0.341 | -0.735 | 1.29 | -4.462 | 1.529 | 0.848 | 0.333 | 0.196 | 0.336 | 0.31 | 0.254 | 1.707 | 0 | 0.466 | 0.654 | 0.057 | 0 | 5.206 | 0.01 | 0.365 | 0.08 | 20.25 | -11.926 | 12.047 | 0.17 | 2.366 | -0.28 | -0.027 | -0.864 | 0 | -5.5 | -9 | -9.5 | 0.2 | 15.5 | -3.2 | -2.3 | 0.1 | 3.2 | -4.2 | -1.6 | -2.1 | 0.1 | 0.4 | 0.6 | 2 | -0.6 | -1.5 | -2.2 | 1 | 0 | 0.2 | -0.1 | 0.3 | -0.1 | 0.2 | -0.1 | -12.4 | 0.1 | 0.1 | -0.2 | 0 | 0.2 | 6.6 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0.9 | 0 | 0.1 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 27.376 | 32.194 | 6.192 | 26.924 | 40.769 | 23.821 | 16.835 | 16.188 | 12.923 | 18.894 | -7.748 | 6.346 | 0.209 | -3.689 | 1.766 | 11.339 | 17.926 | 8.785 | 8.058 | 5.522 | 11.173 | 14.012 | -6.257 | 5.928 | 2.927 | 0.916 | 0.326 | 9.924 | 14.578 | 0.334 | -0.716 | 11.813 | 10.456 | 7.481 | 8.853 | 21.054 | 21.07 | 7.472 | 16.193 | 3.522 | 6.241 | 10.858 | 1.836 | 4.52 | 9.922 | -5.611 | 1.75 | 3.811 | 7.569 | -2.236 | 2.465 | 8.546 | 4.847 | 6.888 | 9.986 | 8.917 | 2.458 | -1.196 | -2.542 | -2.639 | 11.059 | 5.411 | 15.327 | -2.838 | 4.423 | -1.332 | 10.036 | 3.702 | 4.345 | 4.894 | 6.904 | 3.28 | 7.064 | 3.827 | 4.862 | 6.674 | 10.656 | 1.529 | 12.414 | 8.253 | 8.743 | 6.57 | 8.543 | 11.734 | 9.616 | 2.586 | 4.731 | 4.451 | 3.757 | -2.184 | -0.933 | 3.591 | 7.078 | 6.182 | 4.121 | 8.942 | 14.129 | 8.628 | 6.703 | 10.6 | 8.6 | 2.9 | 1.1 | 0 | 6.4 | 4.2 | 5.2 | 2.7 | 3.7 | 0.9 | 1 | 4.1 | 4.6 | 1.9 | 3.7 | 1.9 | 1.9 | 3.1 | 0.1 | 0.7 | 0.3 | -1.8 | 0 | 1 | 0.5 | 2 | 1.6 | 4.5 | 1.3 | 2.2 | 0.5 | 0.6 | 1.1 | 0.6 | -0.3 | 1.9 | 1.2 | -0.2 | -0.2 | 0.7 | -0.3 | -0.1 | 0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.628 | -1.349 | -2.929 | -2.467 | -2.578 | -3.32 | -3.761 | -3.22 | -2.066 | -1.506 | -2.04 | -5.243 | -1.689 | -1.262 | -1.203 | -0.975 | -1.521 | -1.148 | -1.832 | -1.703 | -2.859 | -2.892 | -2.437 | -2.824 | -2.9 | -3.654 | -2.216 | -2.669 | -1.513 | -1.234 | -1.009 | -2.633 | -1.892 | -2.058 | -1.64 | -1.574 | -2.594 | -2.973 | -2.75 | -3.808 | -2.265 | -1.727 | -1.242 | -1.813 | -3.375 | -1.937 | -1.151 | -1.37 | -1.078 | -1.166 | -1.13 | -0.732 | -0.813 | -0.772 | -0.611 | -0.891 | -0.444 | -0.533 | -0.559 | -1.083 | -0.251 | -0.712 | -0.41 | -1.608 | -2.135 | -1.635 | -1.809 | -3.109 | -1.676 | -1.657 | -2.827 | -1.731 | -3.3 | -1.861 | -2.472 | -3.194 | -1.146 | -2.58 | -0.825 | -2.806 | -1.762 | -1.338 | -0.672 | -1.072 | -0.184 | -1.188 | -0.677 | -1.536 | -2.93 | -1.464 | -0.548 | -1.02 | -0.738 | -1.513 | -2.705 | -3.292 | -2.163 | -1.426 | -1.247 | -0.6 | -1.8 | -1.6 | -1.3 | -28.2 | -1.2 | -0.8 | -1 | -0.9 | -1.3 | -2.6 | -1.3 | -1 | -0.6 | -0.6 | -0.5 | -0.7 | -1 | -4.6 | -1.1 | -2 | -1.3 | -1.3 | -1.7 | -1.1 | -1.1 | -1.3 | -1.6 | -5.4 | -1.1 | -0.8 | -0.6 | -1.5 | -0.2 | -0.2 | -0.2 | -1.4 | -1 | -0.8 | -0.9 | -1.1 | -0.8 | -0.6 | -0.5 |
Netto Overnames
| 0 | 0.037 | 0.15 | 0.633 | -0.135 | 5.198 | -9.975 | 0 | 1.746 | 0 | 0.087 | 0.081 | 0.493 | -2.052 | -14.759 | 0 | 0 | 0 | 0 | -29.003 | 0 | 0 | 0 | -2.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.157 | -96.657 | -109.879 | 0 | -0.063 | -9.999 | -6.811 | -14.121 | -0.223 | -16.492 | -0.008 | -2.687 | 0.062 | 0 | 0 | 0 | 40.424 | 0 | -0.036 | -40.388 | -0.016 | -0.437 | 0 | 0 | 0 | 0 | 0 | -7.616 | 0 | 0 | 0 | 0 | -4 | -0.268 | -0.515 | -2.178 | -0.218 | -0.248 | -1.537 | -18.804 | -0.279 | 0 | 0 | -0.075 | -0.108 | -0.065 | -0.057 | -36.047 | -5.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -8.823 | -79.76 | -42.726 | -60.546 | -1.905 | 0 | -9.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.536 | 0 | 0 | 0 | -2.626 | 0 | 0 | 0 | -0.005 | -0.007 | -0.005 | -0.007 | -0.007 | -0.017 | 0 | -5.111 | -4.999 | -1.191 | 0 | 0 | 3.545 | 2.084 | -3.596 | -2.033 | -6.446 | 0 | -2.4 | -10.124 | -25.684 | 0 | 0 | -11.801 | -1.397 | -1.508 | 0 | 0 | -14.643 | -2.712 | 0 | -0.643 | -17,705.891 | -16.331 | -0.746 | -0.646 | -3.725 | 0 | 0 | 0 | -1.264 | -3.626 | -1.727 | -2.207 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -1.2 | 0.5 | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -0.3 | -0.4 | -2.2 | -2.4 | 0 | -4.2 | -5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 38.245 | 70.697 | 30.374 | 19.918 | 1.905 | 0 | 9.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.164 | 0 | 0 | 0 | 2.82 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 2.722 | 0 | 0 | 0 | 5.119 | 0 | 0 | 0 | 0.314 | 0 | 0 | 0 | -40.404 | 0 | 0 | 0 | 12.79 | 6.463 | 5.171 | 1.454 | 4.167 | 3.484 | 3.183 | 7.766 | 1.432 | 0 | 0 | 0 | -24.49 | 0 | 24.396 | 0.094 | 0.978 | 0 | 0 | 0 | 0.746 | 0.646 | 0 | 0 | 0 | 0 | 0 | 4.905 | 1.734 | 2.198 | 0 | 2.2 | 3.641 | 0 | 0 | 0 | 0.773 | 0.18 | 0 | 2.071 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 3.7 | 1 | 2.4 | 0.6 | 0 | 0.6 | 5.3 | 0.4 | 3.9 | 0.8 | 1.8 | 0.6 | 2.5 | 1 | 1.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.419 | -0.141 | -0.492 | -0.247 | -1.741 | 5.214 | 0.025 | 0 | 1.746 | 0 | 0.087 | 0.081 | 0.493 | 0.032 | 6.724 | 3.907 | 0.034 | 0.018 | 0.002 | 0.02 | 0.003 | 5.782 | 0.002 | 0.024 | 0 | 0.005 | 0.048 | 0.066 | 0 | 0.001 | 0.009 | 1.546 | 2.128 | 0 | 0.001 | -2.774 | -0.027 | 0.053 | 0.005 | 1.536 | 0.001 | -0.001 | 0.021 | 12.993 | -0.013 | 0.007 | 0.006 | 0.157 | 0.031 | 0.003 | 0.002 | -15.398 | -0.008 | 0.453 | 0.16 | 5.249 | 0.58 | -1.565 | 0 | -3.461 | -0.25 | 1.455 | 2.617 | 0.016 | -0.034 | 2.29 | 7.616 | 7.704 | 1.436 | 29.691 | 0 | 24.19 | 0 | -0.729 | 0 | 0.253 | 0.643 | 0 | 0 | 17,705.899 | 0.007 | 4.961 | 0.007 | 0.007 | 0.007 | -1.214 | 0.007 | -0.969 | 0.007 | 0.015 | 0 | 0.089 | -5.86 | -5.936 | 0.007 | 0.247 | -0.31 | -0.741 | 0.032 | -0.8 | -1.3 | -0.1 | 0.1 | 0.1 | 1.1 | -0.7 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | -1 | 0 | -1.2 | 0 | 0 | 0 | 0.8 | 0.1 | -0.1 | 0 | 3.4 | 0 | 0 | 0 | 11 | 3.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.7 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 25.375 | -10.375 | -15.623 | -42.462 | -4.454 | 7.092 | -13.711 | -3.22 | -0.32 | -1.506 | -1.953 | -5.162 | -1.196 | -3.282 | -9.238 | 2.932 | -1.487 | -1.13 | -1.83 | -30.686 | -2.856 | 2.89 | -2.435 | -4.977 | -2.9 | -3.649 | -2.168 | -2.603 | -1.513 | -1.233 | -1 | 1.077 | 0.236 | -2.058 | -1.639 | -1.528 | -2.621 | -2.92 | -2.745 | -5.921 | -98.921 | -111.607 | -1.221 | 11.213 | -13.387 | -8.741 | -15.266 | 3.678 | -17.546 | -1.176 | -3.822 | -15.761 | -0.838 | -0.319 | -5.562 | -0.621 | -1.055 | -2.134 | -40.947 | 11.775 | 7.609 | 2.318 | 1.628 | -3.871 | 1.315 | 1.438 | -4.167 | -19.657 | -0.24 | 28.035 | -14.628 | -7.428 | -5.076 | 21.292 | -4.557 | -16.824 | -3.464 | -4.117 | -20.272 | -2.332 | -17.44 | 2.877 | -1.386 | -4.897 | -0.242 | -2.459 | -31.819 | -7.548 | -4.35 | -3.177 | -0.555 | 2.714 | -6.598 | -7.449 | -2.697 | -2.272 | -2.293 | -2.167 | 0.857 | -1.4 | -3.1 | -1.7 | -1.2 | -26.3 | -0.1 | -1.5 | -3.1 | 1.6 | 0.2 | -2.2 | -2.6 | -1.9 | -0.9 | 3.7 | -0.1 | 2 | -0.2 | -2.8 | -0.5 | -0.7 | -0.5 | -0.6 | -3.1 | -0.1 | -1.1 | -5.5 | -7.5 | 5.6 | 2 | -0.9 | -0.5 | -1.5 | -0.2 | -0.3 | -0.1 | -2.1 | -1 | -0.8 | -0.9 | -2.2 | -0.8 | -0.6 | -0.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | -15 | 0 | 0 | 0 | 0 | -1.372 | -1.487 | -1.487 | -10 | -10 | 0 | -8.179 | 31.257 | -0.744 | -0.743 | -0.744 | -8.244 | -0.743 | -6.744 | -0.781 | 2.239 | -9.808 | -12.856 | 1.253 | -5.812 | -10.197 | -5.783 | -21.763 | -10.554 | -8.531 | -15.145 | -11.688 | -2.295 | 90.014 | 140.795 | -8 | 0 | 12.165 | 0.228 | -0.079 | 0.031 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 6.639 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | 10 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0.1 | -1.4 | 0.3 | 0.1 | 1.4 | 0.2 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.312 | 0 | 0.263 | 0 | 0.116 | 0.302 | 0.545 | 0.489 | 0.422 | 0.877 | 0.528 | 1.359 | 0.764 | 1.284 | 1.29 | 0.777 | 0.376 | 0.588 | 1.781 | 1.146 | 0.927 | 1.382 | 0.131 | 0.14 | 0.072 | 0.078 | 0.237 | 1.486 | 0.347 | 0.131 | 0.52 | 0.331 | 0.618 | 0.094 | 0.034 | 0.216 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.5 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.878 | -7.892 | -6.283 | -0.105 | 0 | 0 | 0 | 0.349 | 0 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.356 | -4.939 | -1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.217 | -10.019 | -0.372 | -0.394 | -1.608 | -1.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.813 | -0.837 | -0.837 | -1.002 | -0.832 | -0.829 | -0.829 | -0.943 | -0.824 | -0.823 | -0.823 | -0.932 | -0.817 | -0.815 | -0.815 | -0.941 | -0.809 | -0.807 | -0.806 | -0.949 | -0.803 | -0.8 | -0.8 | -0.919 | -0.787 | -0.798 | -0.791 | -0.934 | -0.785 | -0.781 | -0.781 | -0.931 | -0.774 | -0.77 | -0.77 | -0.943 | -0.768 | -0.763 | -0.764 | -0.89 | -0.759 | -0.756 | -0.755 | -0.847 | -0.752 | -0.75 | -0.762 | -0.875 | -0.785 | -0.783 | -0.782 | -0.869 | -0.78 | -0.778 | -0.778 | -0.857 | -0.776 | -0.774 | -0.774 | -0.821 | -0.772 | -0.772 | -0.772 | -0.83 | -0.79 | -0.807 | -0.765 | -0.788 | -0.561 | -0.567 | -0.558 | -0.563 | -0.556 | -0.552 | -0.552 | -0.544 | -0.553 | -0.545 | -0.541 | -0.54 | -0.539 | -0.559 | -0.53 | -0.527 | -0.52 | -0.412 | -0.412 | -0.412 | -0.411 | -0.41 | -0.405 | -0.402 | -0.405 | -0.4 | -0.4 | -0.39 | -0.402 | -0.395 | -0.394 | 0 | -0.3 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.33 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | -2.5 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | -0.448 | 0 | 0 | 7.5 | 0 | 0 | 0 | -2.012 | 0.158 | -0.01 | 0 | -0.011 | -0.001 | 0.052 | -0.718 | 0 | 0.362 | -0.005 | -0.015 | 0.018 | -0.352 | -5.422 | -0.05 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.492 | 0.351 | 0.04 | 0 | 0.011 | 0.014 | 0.062 | 0.062 | 0.086 | 0.138 | 0.005 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0.029 | 0 | -0.007 | 0 | 0.029 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0.7 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | -0.6 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.021 | -8.729 | -7.12 | -1.107 | -0.832 | -40.829 | 4.171 | -15.943 | -3.324 | -1.172 | -0.823 | -0.932 | -2.864 | -2.302 | -2.302 | -10.941 | -10.809 | -0.807 | -9.585 | 30.308 | -1.995 | -1.543 | -1.544 | -1.663 | -1.53 | -7.542 | -1.572 | -0.707 | -10.435 | -13.647 | 0.472 | -6.754 | -10.972 | -6.501 | -23.251 | -11.497 | -8.937 | -15.913 | -12.467 | -3.167 | 88.903 | 134.617 | -8.805 | -0.655 | 11.413 | -0.522 | -4.197 | -5.783 | -2.538 | -0.783 | -0.782 | -0.869 | -0.78 | -0.778 | -0.778 | -0.857 | -0.776 | -0.774 | -0.774 | -0.821 | -0.772 | -0.772 | -0.864 | -1.087 | -10.77 | -0.876 | -1.11 | -2.269 | -1.892 | -2.437 | -0.007 | -0.054 | 0.459 | -0.018 | 0.914 | 0.22 | 0.731 | -13.255 | 6.875 | -0.664 | -0.451 | 0.722 | 0.116 | -0.1 | 0.362 | -0.789 | 9.735 | -0.311 | -0.333 | -0.18 | 1.088 | -0.026 | -0.274 | 0.12 | -0.069 | -0.476 | -0.308 | -0.361 | -0.177 | 1 | -0.1 | -0.2 | 0 | 0.1 | 0 | 0.5 | 0.3 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.2 | -0.3 | 0.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.2 | -0.6 | 0 | 0 | -0.1 | -1.3 | 0.3 | 0.1 | 1.4 | 0.2 | 0.1 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.44 | 0.566 | -1.5 | 5.791 | -0.311 | -2.871 | 0.279 | 2.346 | -4.214 | -1.621 | 0.003 | -0.457 | -0.613 | 1.658 | -1.125 | 0.48 | 0.211 | 0.009 | -0.501 | 2.329 | 0.099 | -0.155 | -0.484 | 0.327 | 0.069 | -0.847 | 0.912 | 0.634 | 0.813 | 0.928 | 0.114 | 0.26 | -0.173 | -0.499 | 0.042 | 0.719 | -4.628 | 4.137 | 0.513 | -0.436 | -0.852 | -0.005 | -0.027 | 0.125 | 0.373 | 0.161 | -0.237 | 0.031 | 0.211 | -0.231 | 0.153 | -0.178 | -0.239 | 0.072 | 0.175 | -0.084 | 0.192 | -0.116 | -0.093 | -0.092 | 0.136 | 0.101 | -0.128 | -0.02 | -0.323 | 0.022 | 0.24 | 0.048 | 0.234 | 0.042 | 0.041 | 0.075 | -0.005 | 0.095 | 0.035 | -0.039 | -0.009 | -0.191 | -0.129 | 0.234 | 0.023 | -0.024 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 49.29 | 13.656 | -18.051 | -10.854 | 35.172 | -12.787 | 7.574 | -0.629 | 5.065 | 14.595 | -10.521 | -0.205 | -4.464 | -7.615 | -10.899 | 3.81 | 5.841 | 6.857 | -3.858 | 7.473 | 6.421 | 15.204 | -10.72 | -0.385 | -1.434 | -11.122 | -2.502 | 7.248 | 3.443 | -13.618 | -1.13 | 6.396 | -0.453 | -1.577 | -15.995 | 8.748 | 4.884 | -7.224 | 1.494 | -6.002 | -4.629 | 33.863 | -8.217 | 15.203 | 8.321 | -14.713 | -17.95 | 1.737 | -12.304 | -4.426 | -1.986 | -8.262 | 2.99 | 5.863 | 3.821 | 7.355 | 0.819 | -4.22 | -44.356 | 8.223 | 18.032 | 7.058 | 15.963 | -7.816 | -5.355 | -0.748 | 4.999 | -18.176 | 2.447 | 30.533 | -7.689 | -4.128 | 2.442 | 25.196 | 1.253 | -9.969 | 7.915 | -16.035 | -1.112 | 5.491 | -9.124 | 10.144 | 7.225 | 6.737 | 9.736 | -0.662 | -17.353 | -3.408 | -0.926 | -5.542 | -0.4 | 6.279 | 0.205 | -1.147 | 1.355 | 6.194 | 11.528 | 6.1 | 7.382 | 10.2 | 5.4 | 1 | -0.1 | -26.2 | 6.3 | 3.2 | 2.4 | 4.4 | 4.2 | -1.3 | -1.6 | 2.2 | 3.7 | 5.7 | 3.6 | 3.9 | 1.8 | 0.5 | -0.7 | 0.3 | -0.1 | -2.4 | -3.1 | 0.9 | -0.5 | -3.5 | -5.9 | 10.1 | 3.5 | 1.3 | 0 | -1.1 | 0.3 | 0.3 | -0.4 | -0.3 | -1.1 | -0.7 | -1 | -0.1 | -0.9 | -0.6 | -0.4 |
Kaspositie aan het Einde van de Periode
| 134.266 | 84.976 | 71.32 | 89.371 | 100.225 | 65.053 | 77.84 | 70.266 | 70.895 | 65.83 | 51.235 | 61.756 | 61.961 | 66.425 | 74.04 | 84.939 | 81.129 | 75.288 | 68.431 | 72.289 | 64.816 | 58.395 | 43.191 | 53.911 | 54.296 | 55.73 | 66.852 | 69.354 | 62.106 | 58.663 | 72.281 | 73.411 | 67.015 | 67.468 | 69.045 | 85.04 | 76.292 | 71.408 | 78.632 | 77.138 | 83.14 | 87.769 | 53.906 | 62.123 | 46.92 | 38.599 | 53.312 | 71.262 | 69.525 | 81.829 | 86.255 | 88.241 | 96.503 | 93.513 | 87.65 | 83.829 | 76.474 | 75.655 | 79.875 | 124.231 | 116.008 | 97.976 | 90.918 | 74.955 | 82.771 | 88.126 | 88.874 | 83.875 | 102.051 | 99.604 | 69.071 | 76.761 | 80.888 | 78.446 | 53.25 | 51.998 | 61.966 | 54.052 | 70.086 | 71.198 | 65.707 | 74.831 | 64.687 | 57.461 | 50.724 | 40.988 | 41.65 | 59.003 | 62.411 | 63.337 | 68.879 | 69.279 | 63 | 62.794 | 63.942 | 62.587 | 56.393 | 44.865 | 38.765 | 31.4 | 21.2 | 15.8 | 14.8 | -26.2 | 6.3 | 3.2 | 31.6 | 4.4 | 4.2 | -1.3 | 21.9 | 2.2 | 3.7 | 5.7 | 11.9 | 3.9 | 1.8 | 0.5 | 2.1 | 0.3 | -0.1 | -2.4 | 5 | 0.9 | -0.5 | -3.5 | 11.2 | 10.1 | 3.5 | 1.3 | 2.3 | -1.1 | 0.3 | 0.3 | 2.8 | -0.3 | -1.1 | -0.7 | 5.3 | -0.1 | -0.9 | -0.6 | 7.9 |