Beijer Ref AB (publ)

SSE:BEIJ-B.ST

143.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Omzet 32,15022,63816,904.70714,062.29614,817.48313,014.8049,829.839,044.7588,360.5837,188.966,595.3466,758.3235,897.3635,044.3035,263.153,463.4083,172.8832,635.6992,364.4911,995.68300
Kosten van de omzet 29,01615,81111,868.7279,803.23710,154.3028,880.1666,831.2016,325.3085,825.1265,000.4944,605.5614,707.9873,734.39403,610.75107.679147.364.25117.451124.383117.646141.796
Brutowinst 3,1346,8275,035.984,259.0594,663.1814,134.6382,998.6292,719.452,535.4572,188.4661,989.7852,050.3362,162.9695,044.3031,652.43,355.7293,025.5832,571.4492,247.041,871.3-117.646-141.796
Brutowinstmarge 0.0970.3020.2980.3030.3150.3180.3050.3010.3030.3040.3020.3030.36710.3140.9690.9540.9760.950.93800
Onderzoek- en ontwikkelingskosten 5322.8973.0891.5170000000000000000
Algemene en administratieve kosten 00957.637838.226942.3381,094.83785.136777.807682.343599.647570.191585.179437.959540.133458.897300.13267.192251.898250.909209.357156.765145.499
Verkoop- en marketingkosten 0000000000000000000000
Verkoop-, algemene en administratieve kosten 104,124957.637838.226942.3381,094.83785.136777.807682.343599.647570.191585.179437.959540.133458.897300.13267.192251.898250.909209.357156.765145.499
Overige kosten 1175,0102,740.6312,394.6682,499.7813.0425.9534.2293.8155.2644.9527.0081,296.8884,160.198892.352,754.2882,490.922,171.3112,106.6911,596.956317.571310.9
Bedrijfskosten 155,0103,698.2683,232.8943,442.1193,057.8192,281.4892,133.8841,977.3241,714.3581,619.0721,644.2621,734.8474,700.3311,351.2473,054.4182,758.1122,423.2092,357.61,806.313474.336456.399
Bedrijfsresultaat 3,1191,9001,360.721,035.5661,230.2911,085.481724.954592.762567.114481.414377.688415.225428.122343.972300.669336.389298.353171.854-110.5664.98760.16171.557
Bedrijfsresultaat ratio 0.0970.0840.080.0740.0830.0830.0740.0660.0680.0670.0570.0610.0730.0680.0570.0970.0940.065-0.0470.03300
Totaal overige inkomsten en kosten netto -536-179-68.935-58.537-56.344-21.966-18.625-25.648-33.323-27.574-24.174-1.17154.2621.03-11.25720.70915.4028.38510.538-12.617642.457656.63
Inkomen voor belasting 2,5831,7211,291.785977.0291,173.9471,054.853698.515559.918524.81446.534346.539404.903482.384345.002289.896322.02282.873156.625-100.02252.3750.47558.435
Inkomen voor belasting ratio 0.080.0760.0760.0690.0790.0810.0710.0620.0630.0620.0530.060.0820.0680.0550.0930.0890.059-0.0420.02600
Belastingkosten 183456301.749248.435301.165275.303177.709161.386151.683122.022102.36599.089112.42886.28583.898-66.846-70.416-47.40727.947-19.396-15.978-19.287
Nettowinst 2,3751,248979722.324863.523769.34511.271388.843366.28316.448233.781295.185369.956258.717205.998255.174212.457109.21872.07532.80834.3238.941
Nettowinstmarge 0.0740.0550.0580.0510.0580.0590.0520.0430.0440.0440.0350.0440.0630.0510.0390.0740.0670.0410.030.01600
WPA (Winst Per Aandeel) 4.8832.361.742.081.851.230.930.880.760.560.710.860.970.481.050.870.450.30.140.140.16
Verwaterde WPA 4.8832.341.732.071.841.230.930.880.760.560.710.860.970.481.050.870.450.30.140.140.16
EBITDA 3,9862,4741,844.1461,485.1611,664.0221,204.683814.084670.858634.975545.54441.63502.724551.911403.842357.929337.614302.99183.812-61.114104.53192.18899.554
EBITDA ratio 0.1240.1090.1090.1060.1120.0930.0830.0740.0760.0760.0670.0740.0940.080.0680.0970.0950.07-0.0260.05200