BE Group AB (publ)
SSE:BEGR.ST
52.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5 | 1 | 4 | -34 | -42 | 26 | 1 | -119 | 40 | 313 | 184 | 158 | 219 | 158 | 86 | 18 | 4 | 21 | -4 | 8 | 14 | 32 | 34 | 22 | 33 | 22 | 55 | 5 | 19 | -13 | 46 | -2 | 19 | 25 | -53 | -26 | -122 | -14 | 0 | -43 | -15 | -8 | -6 | -24 | -1 | -7 | -35 | -53 | -90 | 0 | 26 | -36 | -9 | 57 | 36 | -21 | 36 | 59 | -32 | -51 | -58 | -93 | -120 |
Afschrijvingen & Amortisatie
| 32 | 32 | 32 | 30 | 30 | 32 | 29 | 31 | 28 | 29 | 27 | 29 | 29 | 30 | 30 | 29 | 28 | 29 | 29 | 27 | 29 | 29 | 28 | 10 | 9 | 10 | 9 | 2 | 3 | 51 | 18 | -18 | 9 | 9 | 38 | -7 | 14 | 17 | 17 | -4 | 16 | 16 | 16 | -12 | 14 | 15 | 14 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | -2.292 | 0 | 0 | 0 | -1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -38 | 1 | 58 | 155 | -23 | 169 | 285 | 213 | -251 | -193 | -86 | -202 | -210 | -82 | -41 | 117 | -19 | 54 | 47 | 46 | -48 | 19 | 14 | 64 | -45 | -27 | -51 | 5 | 88 | -65 | -13 | 0 | -32 | 17 | 49 | 46 | -57 | -34 | -65 | 51 | -17 | -21 | -58 | 62 | -41 | 11 | -38 | 130 | -7 | -39 | -47 | 197 | -48 | -93 | 44 | 56 | -77 | -86 | -19 | 108 | 141 | 190 | 106 |
Vorderingen
| 0 | 0 | 0 | 116 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | -277 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 373 | 0 | 0 | 0 | -86 | 0 | 0 | 0 | -525 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -38 | 1 | 58 | -334 | -23 | 169 | 285 | 352 | -251 | -193 | -86 | 600 | -210 | -82 | -41 | -33 | -19 | 54 | 47 | -64 | -48 | 19 | 14 | 92 | -45 | -27 | -51 | 105 | 88 | -65 | -13 | -30 | -32 | 17 | 49 | 35 | -57 | -34 | -65 | 101 | -17 | -21 | -58 | -12 | -41 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -12 | 51 | -50 | -1 | 18 | -95 | -89 | 27 | 70 | -22 | -17 | -100 | -32 | -25 | -15 | -12 | -12 | -9 | 21 | 4 | -9 | -13 | -14 | -16 | -7 | 12 | -14 | -2 | -13 | -22 | -14 | 5 | 1 | -6 | 55 | 17 | 131 | 20 | 11 | 41 | 24 | 11 | 16 | 4 | 8 | 4 | 27 | 20 | 90 | 23 | 6 | 1 | 5 | 21 | 9 | 23 | -2 | 7 | -1 | 13 | 12 | -7 | 41 |
Kasstroom uit Operationele Activiteiten
| -13 | 21 | 44 | 150 | -17 | 132 | 226 | 152 | -183 | 127 | 108 | -115 | 6 | 81 | 60 | 152 | 1 | 95 | 93 | 85 | -14 | 67 | 62 | 80 | -10 | 17 | -1 | 10 | 97 | -49 | 37 | 3 | -12 | 36 | 51 | 37 | -48 | -28 | -54 | 49 | -8 | -18 | -48 | 42 | -34 | 8 | -46 | 97 | -7 | -16 | -15 | 162 | -52 | -15 | 89 | 58 | -43 | -20 | -52 | 70 | 95 | 90 | 27 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16 | -32 | -26 | -63 | -10 | -24 | -48 | -11 | -23 | -14 | -6 | -10 | -7 | -6 | -3 | -5 | -3 | -6 | -7 | -16 | -4 | -3 | -2 | -8 | -12 | -7 | -7 | -11 | -6 | -1 | -4 | -3 | -2 | -3 | -2 | -6 | -2 | -4 | -4 | -3 | -1 | -2 | 0 | -6 | -12 | -13 | -11 | -18 | -10 | -18 | -16 | -31 | -16 | -37 | -19 | -13 | -8 | -10 | -8 | -20 | -17 | -12 | -9 |
Netto Overnames
| 0 | 16 | 0 | 0 | 0 | 0 | 0 | 8 | 2 | -9 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16 | -1 | -20 | -44 | 0 | 0 | 0 | -3 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -13 | -2 | 1 | 2 | 1 | 2 | 25 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 1 | 1 | 2 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | -15 | 1 | 0 | 0 | 2 | 0 | 14 | 0 |
Kasstroom uit Investeringsactiviteiten
| -16 | -16 | -26 | -63 | -10 | -24 | -48 | -6 | -21 | -23 | -6 | -10 | -6 | -6 | -3 | -5 | -3 | -6 | -7 | -16 | -3 | -3 | -15 | -10 | -11 | -5 | -6 | -9 | 19 | -1 | -4 | -3 | -2 | -3 | -2 | -6 | -2 | -4 | -4 | -3 | 9 | -2 | 0 | -6 | -7 | -12 | -10 | -16 | -9 | -18 | -16 | -29 | -16 | -37 | -26 | -28 | -7 | -10 | -8 | -18 | -17 | 2 | -9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -78 | 0 | 0 | 0 | -156 | 0 | 0 | 0 | 0 | 0 | -156 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 6 | 12 | -61 | 52 | -147 | -60 | -89 | -177 | 116 | -56 | -38 | -2 | -11 | -174 | 66 | -79 | 78 | -104 | -213 | -18 | -23 | -21 | -19 | -19 | 27 | -1 | -17 | -76 | 5 | 28 | -26 | -8 | -43 | -5 | -18 | -54 | 39 | 89 | -3 | -25 | -1 | -25 | 96 | -12 | 19 | 0 | 7 | -10 | -2 | -14 | -11 | -6 | -1 | -3 | 3 | -2 | 1 | 3 | 2 | -19 | -10 | -79 | 0 |
Kasstroom uit Financieringsactiviteiten
| 6 | 12 | -61 | -26 | -147 | -60 | -89 | -177 | 116 | -56 | -38 | -2 | -11 | -174 | 66 | -79 | 78 | -104 | -213 | -18 | -23 | -44 | -19 | -19 | 27 | -1 | -17 | -76 | 5 | 28 | -26 | -8 | -43 | -5 | -18 | -54 | 39 | 89 | -3 | -25 | -1 | -25 | 96 | -12 | 19 | 0 | 7 | -10 | -2 | -14 | -11 | -6 | -1 | -3 | 3 | -2 | 1 | 3 | 2 | -19 | -10 | -79 | -69 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -1 | 1 | -1 | -188 | 1 | -50 | 1 | -168 | 1 | 1 | 5 | -3 | -3 | 3 | -4 | 2 | -4 | 4 | -1 | 17 | 1 | 1 | -70 | 21 | 1 | 2 | 3 | -1 | 1 | -33 | -1 | 1 | 1 | -1 | -3 | 3 | 32 | -2 | 1 | -1 | 1 | 0 | -36 | 41 | 2 | -3 | -81 | 16 | -1 | 31 | -4 | -1 | 1 | -63 | -3 | -1 | -3 | -4 | 6 | -3 | 2 | 4 |
Netto Kasstroomverandering
| -71 | 16 | -42 | 60 | -362 | -90 | 39 | -30 | -256 | -70 | 11 | -122 | -14 | -102 | -40 | 64 | 78 | -19 | -123 | 50 | -23 | 65 | 29 | -19 | 27 | 12 | -22 | -72 | 120 | -21 | -53 | -9 | -56 | 29 | 30 | -26 | -8 | 89 | -63 | 22 | -1 | -44 | 48 | -12 | 19 | -2 | -52 | -10 | -2 | -49 | -11 | 123 | -70 | -54 | 3 | -732 | -50 | -30 | -62 | -636 | 65 | 15 | -47 |
Kaspositie aan het Einde van de Periode
| -23 | 48 | 32 | 74 | -174 | 49 | 89 | 50 | -88 | 49 | 65 | 54 | -14 | -102 | 126 | 166 | 76 | -19 | 45 | 168 | -40 | 21 | 137 | 108 | 27 | 12 | 39 | 61 | -1 | 1 | -26 | 27 | 1 | 1 | -1 | 33 | 3 | 89 | -2 | 73 | -3 | 2 | 2 | 51 | 7 | 7 | -19 | -6 | -13 | -1 | -11 | -4 | -70 | -54 | 3 | 80 | -50 | -30 | -62 | 197 | 65 | 15 | -47 |