Beam Global
NASDAQ:BEEM
4.88 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.749 | 4.962 | 10.393 | 14.758 | 23.682 | 0.99 | 1.681 | 4.68 | 13.754 | 19.176 | 21.948 | 23.078 | 25.309 | 28.214 | 26.703 | 12.332 | 1.952 | 2.432 | 3.849 | 5.292 | 5.917 | 0.126 | 0.244 | 0.255 | 0.129 | 0.254 | 0.403 | 0.132 | 0.272 | 0.045 | 0.009 | 0.081 | 0.341 | 0.234 | 0.032 | 0.116 | 0.078 | 0.799 | 1.381 | 0.605 | 0.209 | 0.828 | 0.392 | 0.89 | 1.342 | 1.646 | 0.257 | 0.666 | 1.049 | 0.51 | 0.469 | 0.846 | 0.367 | 0.548 | 0.064 | 0.069 | 0.085 | 0.002 | 0.001 | 0 | 0.001 | 0.002 | 0.006 | 0.005 | 0.005 | 0.018 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.749 | 4.962 | 10.393 | 14.758 | 23.682 | 0.99 | 1.681 | 4.68 | 13.754 | 19.176 | 21.948 | 23.078 | 25.309 | 28.214 | 26.703 | 12.332 | 1.952 | 2.432 | 3.849 | 5.292 | 5.917 | 0.126 | 0.244 | 0.255 | 0.129 | 0.254 | 0.403 | 0.132 | 0.272 | 0.045 | 0.009 | 0.081 | 0.341 | 0.234 | 0.032 | 0.116 | 0.078 | 0.799 | 1.381 | 0.605 | 0.209 | 0.828 | 0.392 | 0.89 | 1.342 | 1.646 | 0.257 | 0.666 | 1.049 | 0.51 | 0.469 | 0.846 | 0.367 | 0.548 | 0.064 | 0.069 | 0.085 | 0.002 | 0.001 | 0 | 0.001 | 0.002 | 0.006 | 0.005 | 0.005 | 0.018 |
Nettovorderingen
| 12.678 | 20.139 | 16.059 | 14.892 | 10.422 | 6.882 | 4.429 | 6.103 | 2.915 | 2.671 | 3.827 | 2.476 | 2.808 | 1.584 | 1.786 | 1.31 | 0.829 | 0.979 | 0.766 | 1.07 | 1.366 | 1.19 | 1.291 | 0.794 | 0.689 | 0.874 | 0.006 | 0.138 | 0.43 | 0.468 | 1.161 | 0.351 | 0.281 | 0.21 | 0.854 | 0.411 | 0.437 | 0.241 | 0.221 | 0.394 | 0.432 | 0.053 | 0.179 | 0.003 | 0 | 0.077 | 0.33 | 0.151 | 0.076 | 0.187 | 1.445 | 0.334 | 0.094 | 0.119 | 0.046 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 12.841 | 11.474 | 14.186 | 13.534 | 12.33 | 12.745 | 12.246 | 12.187 | 7.357 | 4.403 | 1.611 | 2.127 | 1.937 | 1.553 | 1.093 | 1.919 | 2.278 | 2.526 | 1.844 | 1.696 | 1.503 | 1.27 | 1.131 | 0.756 | 0.892 | 0.538 | 2.32 | 1.219 | 0.694 | 0.353 | 0.272 | 0.789 | 0.714 | 0.623 | 0.422 | 0.782 | 0.733 | 0.739 | 0.348 | 0.22 | 0.053 | 0.1 | 0.019 | 0.053 | 0.068 | 0.059 | 0.056 | 0.009 | 0.047 | 0.05 | 0.044 | 0.305 | 0.053 | 0.064 | 0.03 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.006 | 2.216 | 0.073 | 2.651 | 2.825 | 2.839 | 1.579 | 1.586 | 3.214 | 0.026 | 0.18 | 0.232 | 0.297 | 0.141 | 0.311 | 0.261 | 0.294 | 0.384 | 0.146 | 0.205 | 0.432 | 0.279 | 0.256 | 0.341 | 0.077 | 0.202 | 0.056 | 0.185 | 0.082 | 0.111 | 0.094 | 0.079 | 0.069 | 0.048 | 0.022 | 0.017 | 0.01 | 0.112 | 0.114 | 0.041 | 0.134 | 0.04 | 0.038 | 0.085 | 0.09 | 0.118 | 0.063 | 0.136 | 0.074 | 0.112 | 0.043 | 0.306 | 0.212 | 0.021 | 0.007 | 0.006 | 0.006 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 36.274 | 38.791 | 40.711 | 45.835 | 49.259 | 23.456 | 19.935 | 24.516 | 27.223 | 27.968 | 27.566 | 27.913 | 30.35 | 31.492 | 29.903 | 15.823 | 5.354 | 6.32 | 6.606 | 8.263 | 9.218 | 2.864 | 2.922 | 2.146 | 1.787 | 1.869 | 2.785 | 1.673 | 1.479 | 0.976 | 1.536 | 1.308 | 1.42 | 1.134 | 1.36 | 1.374 | 1.36 | 1.936 | 2.084 | 1.261 | 0.756 | 0.985 | 0.629 | 1.03 | 1.5 | 1.9 | 0.706 | 0.997 | 1.246 | 0.86 | 2 | 1.789 | 0.727 | 0.752 | 0.148 | 0.202 | 0.161 | 0.086 | 0.001 | 0 | 0.001 | 0.002 | 0.006 | 0.005 | 0.005 | 0.018 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.932 | 17.846 | 17.539 | 3.067 | 3.314 | 3.191 | 3.186 | 3.388 | 3.351 | 3.204 | 2.68 | 2.786 | 2.617 | 2.612 | 2.654 | 2.695 | 0.293 | 0.414 | 0.419 | 0.531 | 0.665 | 0.803 | 0.133 | 0.125 | 0.179 | 0.203 | 0.226 | 0.231 | 0.251 | 0.273 | 0.293 | 0.298 | 0.291 | 0.191 | 0.244 | 0.245 | 0.286 | 0.151 | 0.124 | 0.055 | 0.067 | 0.078 | 0.089 | 0.098 | 0.067 | 0.079 | 0.091 | 0.104 | 0.112 | 0.125 | 0.142 | 0.145 | 0.162 | 0.178 | 0.194 | 0.195 | 0.211 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 10.116 | 10.15 | 10.27 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.486 | 8.769 | 9.05 | 9.269 | 9.5 | 9.673 | 9.947 | 10.215 | 10.486 | 10.676 | 0.36 | 0.341 | 0.322 | 0.308 | 0.294 | 0.271 | 0.247 | 0.222 | 0.205 | 0.171 | 0.152 | 0.141 | 0.132 | 0.13 | 0.12 | 0.102 | 0.075 | 0.075 | 0.075 | 0.074 | 0.073 | 0.061 | 0.054 | 0.051 | 0.037 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18.602 | 18.919 | 19.32 | 13.869 | 14.1 | 14.273 | 14.547 | 14.815 | 15.086 | 15.276 | 0.36 | 0.341 | 0.322 | 0.308 | 0.294 | 0.271 | 0.247 | 0.222 | 0.205 | 0.171 | 0.152 | 0.141 | 0.132 | 0.13 | 0.12 | 0.102 | 0.075 | 0.075 | 0.075 | 0.074 | 0.073 | 0.061 | 0.054 | 0.051 | 0.037 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.106 | 0.098 | 0.073 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.291 | 0.301 | 0.219 | 0.147 | 0.11 | 0.157 | 0.157 | 0.157 | 0.155 | 0.156 | 0.203 | 0.107 | 0.212 | 0.265 | 0.163 | 0.163 | 0.165 | 0.167 | 0.042 | 0.017 | 0.018 | 0.009 | 0.011 | 0.012 | 0.013 | 0.014 | 0.009 | 0.009 | 0.003 | 0.034 | 0.041 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 35.64 | 36.863 | 37.197 | 16.998 | 17.476 | 17.526 | 17.795 | 18.265 | 18.499 | 18.542 | 3.092 | 3.179 | 2.99 | 2.972 | 3 | 3.019 | 0.598 | 0.694 | 0.681 | 0.758 | 0.874 | 1.234 | 0.565 | 0.474 | 0.446 | 0.415 | 0.458 | 0.462 | 0.482 | 0.502 | 0.522 | 0.562 | 0.451 | 0.454 | 0.546 | 0.434 | 0.449 | 0.316 | 0.29 | 0.097 | 0.084 | 0.096 | 0.098 | 0.109 | 0.079 | 0.092 | 0.106 | 0.113 | 0.122 | 0.128 | 0.176 | 0.187 | 0.165 | 0.181 | 0.198 | 0.199 | 0.214 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 71.914 | 75.654 | 77.908 | 62.833 | 66.735 | 40.982 | 37.73 | 42.781 | 45.722 | 46.51 | 30.658 | 31.092 | 33.34 | 34.464 | 32.903 | 18.841 | 5.952 | 7.014 | 7.287 | 9.021 | 10.092 | 4.099 | 3.487 | 2.62 | 2.234 | 2.284 | 3.243 | 2.136 | 1.961 | 1.479 | 2.058 | 1.87 | 1.871 | 1.588 | 1.906 | 1.808 | 1.81 | 2.252 | 2.374 | 1.358 | 0.84 | 1.081 | 0.728 | 1.138 | 1.579 | 1.993 | 0.812 | 1.11 | 1.368 | 0.988 | 2.176 | 1.976 | 0.892 | 0.934 | 0.345 | 0.401 | 0.375 | 0.316 | 0.001 | 0 | 0.001 | 0.002 | 0.006 | 0.005 | 0.005 | 0.018 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.028 | 10.778 | 9.732 | 7.206 | 7.17 | 7.08 | 2.865 | 3.831 | 3.957 | 2.036 | 1.567 | 0.79 | 1.077 | 0.895 | 0.728 | 0.371 | 0.359 | 1.008 | 0.485 | 0.713 | 0.656 | 1.594 | 1.368 | 0.747 | 0.973 | 0.593 | 0.487 | 0.662 | 0.969 | 0.698 | 0.873 | 0.668 | 0.62 | 0.649 | 0.835 | 0.893 | 0.587 | 0.492 | 0.568 | 0.695 | 0.591 | 0.604 | 0.459 | 0.5 | 0.399 | 0.427 | 0.63 | 0.703 | 0.59 | 0.8 | 1.623 | 1.241 | 1.182 | 1.172 | 1.222 | 1.233 | 1.134 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.926 | 0.896 | 0.655 | 0.633 | 0.635 | 0.613 | 0.628 | 0.642 | 0.632 | 0.611 | 0.468 | 0.452 | 0.436 | 0.42 | 0.521 | 0.861 | 0.43 | 0.225 | 0.573 | 0.704 | 0.535 | 3.943 | 2.863 | 2.896 | 1.979 | 1.872 | 2.555 | 2.22 | 0.665 | 0.488 | 1.877 | 1.83 | 1.833 | 1.836 | 1.638 | 0.833 | 1.092 | 0.969 | 0.846 | 0.723 | 0.63 | 0.507 | 1.69 | 1.465 | 1.375 | 1.261 | 1.147 | 1.317 | 1.278 | 1.138 | 1.949 | 1.279 | 1.26 | 1.147 | 1.043 | 0.9 | 1.334 | 1.164 | 0.021 | 0.018 | 0.017 | 0.015 | 0.012 | 0.008 | 0.004 | 0.004 |
Belastingschulden
| 0.554 | 0.211 | 0.209 | 0.092 | 0.015 | 0.013 | 0.033 | 0.062 | 0.114 | 0.067 | 0.057 | 0.073 | 0.108 | 0.04 | 0.092 | 0.081 | 0.022 | 0.028 | 0.006 | 0.133 | 0.014 | 0 | 0 | 0.047 | 0.053 | 0.035 | 0 | 0 | 0.014 | 0.018 | 0.05 | 0.056 | 0.051 | 0.055 | 0.152 | 0.128 | 0.136 | 0.115 | 0.097 | 0.038 | 0.073 | 0.037 | 0.037 | 0.038 | 0.037 | 0.037 | 0.039 | 0.037 | 0.037 | 0.037 | 0.042 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.918 | 1.957 | 0.828 | 0.498 | 0.796 | 0.871 | 1.183 | 1.395 | 1.578 | 1.425 | 0.136 | 0.043 | 0.156 | 0.098 | 0.107 | 0.113 | 0.08 | 0.099 | 0.094 | 0.087 | 0.835 | 0.904 | 0.836 | 0.221 | 0.071 | 0.056 | 0.078 | 0.09 | 0.09 | 0.116 | 0.075 | 0.227 | 0.084 | 0.09 | 0.213 | 0.675 | 0.933 | 1.036 | 0.717 | 0.031 | 0.461 | 0.474 | 0.64 | 0.02 | 0.08 | 0.08 | 0.08 | 0.593 | 0.383 | 0.382 | 0.335 | 0.887 | 0.691 | 0.82 | 0.669 | 0.978 | 0.037 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.359 | 7.403 | 5.659 | 3.129 | 3.54 | 9.367 | 8.496 | 5.821 | 1.687 | 2.056 | 0.784 | 0.502 | 0.504 | 0.572 | 0.484 | 0.564 | 0.496 | 0.413 | 0.311 | 0.477 | 0.288 | 0.639 | 0.614 | 0.53 | 0.531 | 0.472 | 0.452 | 0.58 | 0.518 | 0.519 | 0.588 | 0.711 | 0.728 | 0.7 | 0.589 | 0.794 | 0.775 | 0.742 | 0.826 | 0.942 | 0.714 | 0.524 | 0.444 | 1.118 | 1.539 | 1.5 | 1.003 | 0.114 | 0.342 | 0.866 | 0.751 | 0.26 | 0.654 | 1.652 | 0.97 | 0.692 | 0.866 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 20.231 | 21.034 | 16.874 | 11.466 | 12.141 | 17.931 | 13.172 | 11.689 | 7.854 | 6.128 | 2.955 | 1.788 | 2.172 | 1.985 | 1.84 | 1.908 | 1.365 | 1.745 | 1.463 | 1.981 | 2.314 | 7.08 | 5.681 | 4.393 | 3.553 | 2.992 | 3.571 | 3.551 | 2.242 | 1.821 | 3.413 | 3.436 | 3.264 | 3.274 | 3.276 | 3.195 | 3.387 | 3.239 | 2.957 | 2.391 | 2.396 | 2.109 | 3.233 | 3.103 | 3.394 | 3.268 | 2.86 | 2.726 | 2.592 | 3.186 | 4.658 | 3.667 | 3.788 | 4.79 | 3.903 | 3.803 | 3.371 | 3.239 | 0.021 | 0.018 | 0.017 | 0.015 | 0.012 | 0.008 | 0.004 | 0.004 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.246 | 0.178 | 0.16 | 0.789 | 0.954 | 0.924 | 1.07 | 1.213 | 1.372 | 1.537 | 1.607 | 1.732 | 1.85 | 1.964 | 1.911 | 2.041 | 0 | 0 | 0 | 0.001 | 0.205 | 0.194 | 0.287 | 0.112 | 0.117 | 0.017 | 0.021 | 0.022 | 1.183 | 0.861 | 0.03 | 0.032 | 0.034 | 0.037 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.594 | 0.47 | 0.402 | 0.348 | 0.286 | 0.273 | 0.266 | 0.233 | 0.177 | 0.122 | 0.118 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.652 | 1.662 | 1.963 | -0.348 | -0.181 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.794 | 5.408 | 8.967 | 0.348 | 0.181 | 0.002 | 0.015 | 0.103 | 0.344 | 0.375 | 0.118 | 0.116 | 0 | 0 | 0 | 0 | 0.904 | 0.609 | 0 | 0 | 0.087 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.286 | 7.718 | 11.492 | 1.137 | 1.24 | 1.199 | 1.351 | 1.549 | 1.893 | 2.034 | 1.725 | 1.848 | 1.85 | 1.964 | 1.911 | 2.041 | 0.904 | 0.609 | 0 | 0.001 | 0.292 | 0.412 | 0.287 | 0.112 | 0.117 | 0.017 | 0.021 | 0.022 | 1.183 | 0.861 | 0.03 | 0.032 | 0.034 | 0.037 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 28.517 | 28.752 | 28.366 | 12.603 | 13.381 | 19.13 | 14.523 | 13.238 | 9.747 | 8.162 | 4.68 | 3.636 | 4.023 | 3.949 | 3.751 | 3.949 | 1.365 | 1.745 | 1.463 | 1.982 | 2.606 | 7.491 | 5.968 | 4.505 | 3.67 | 3.009 | 3.592 | 3.573 | 3.424 | 2.682 | 3.443 | 3.468 | 3.299 | 3.311 | 3.315 | 3.195 | 3.387 | 3.239 | 2.957 | 2.391 | 2.396 | 2.109 | 3.233 | 3.103 | 3.394 | 3.268 | 2.86 | 2.726 | 2.592 | 3.186 | 4.658 | 4.634 | 3.788 | 4.79 | 3.903 | 3.803 | 3.371 | 3.239 | 0.021 | 0.018 | 0.017 | 0.015 | 0.012 | 0.008 | 0.004 | 0.004 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.145 | 0.145 | 0.145 | 0.145 | 0.142 | 0.128 | 0.127 | 0.125 | 0.12 | 0.117 | 0.114 | 0.108 | 0.105 | 0.104 | 0.099 | 0.099 | 0.098 | 0.091 | 0.085 | 0.083 | 0.072 | 0.072 | 0.071 | 0.071 | 0.058 | 0.057 | 0.057 | 0.053 | 0.049 | 0.049 | 0.048 | 0.046 | 0.043 | 0.041 | 0.04 | 0.039 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 |
Ingehouden winsten
| -101.314 | -96.398 | -93.361 | -88.291 | -84.662 | -81.132 | -77.301 | -69.489 | -62.7 | -59.897 | -57.619 | -55.604 | -53.915 | -52.273 | -51.023 | -48.686 | -47.586 | -46.752 | -45.81 | -44.42 | -43.809 | -42.825 | -41.876 | -40.669 | -40.063 | -39.288 | -38.277 | -37.026 | -36.459 | -35.855 | -35.235 | -34.563 | -33.954 | -33.339 | -32.602 | -32.355 | -31.825 | -31.222 | -30.762 | -30.089 | -29.533 | -28.633 | -27.616 | -26.901 | -26.577 | -25.868 | -24.822 | -24.16 | -23.56 | -23.324 | -22.34 | -21.911 | -20.74 | -21.121 | -19.793 | -19.07 | -18.342 | -17.893 | -0.056 | -0.054 | -0.052 | -0.049 | -0.042 | -0.039 | -0.035 | -0.021 |
Overige gereserveerde algehele resultaten
| 0.2 | 0.295 | 0.624 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.462 | 0 | -0 | 0 | -0.409 | 0 | 0 | 0 | -0.346 | 0 | 0 | 0 | -0.307 | 0 | -0 | 0 | -0.216 | 0 | 0 | 0 | -0.558 | 0 | 0 | -0 | -0.398 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0 | -0.313 | 0 | 0 | 0 | -0.252 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 144.497 | 142.991 | 142.265 | 138.507 | 138.002 | 102.974 | 100.498 | 99.022 | 98.665 | 98.235 | 83.588 | 83.051 | 83.224 | 82.78 | 80.628 | 63.572 | 52.168 | 52.016 | 52.038 | 51.453 | 51.29 | 39.43 | 39.596 | 38.639 | 38.482 | 38.418 | 38.093 | 35.46 | 34.869 | 34.527 | 33.947 | 32.848 | 32.413 | 31.508 | 31.646 | 30.865 | 30.149 | 30.136 | 30.479 | 28.965 | 27.892 | 27.522 | 25.396 | 24.865 | 24.691 | 24.522 | 23.029 | 22.487 | 22.279 | 21.073 | 20.061 | 19.204 | 17.795 | 17.218 | 16.38 | 15.626 | 15.306 | 14.931 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 |
Totaal eigen vermogen van aandeelhouders
| 43.397 | 46.902 | 49.542 | 50.23 | 53.354 | 21.852 | 23.207 | 29.543 | 35.975 | 38.348 | 25.978 | 27.456 | 29.318 | 30.515 | 29.152 | 14.892 | 4.587 | 5.27 | 5.824 | 7.039 | 7.486 | -3.393 | -2.481 | -1.886 | -1.436 | -0.725 | -0.349 | -1.438 | -1.463 | -1.203 | -1.385 | -1.598 | -1.427 | -1.723 | -1.409 | -1.387 | -1.577 | -0.987 | -0.583 | -1.033 | -1.556 | -1.028 | -2.506 | -1.965 | -1.815 | -1.275 | -2.048 | -1.616 | -1.224 | -2.198 | -2.482 | -2.658 | -2.896 | -3.857 | -3.558 | -3.403 | -2.996 | -2.923 | -0.02 | -0.018 | -0.016 | -0.013 | -0.006 | -0.003 | 0.001 | 0.015 |
Totaal eigen vermogen
| 43.397 | 46.902 | 49.542 | 50.23 | 53.354 | 21.852 | 23.207 | 29.543 | 35.975 | 38.348 | 25.978 | 27.456 | 29.318 | 30.515 | 29.152 | 14.892 | 4.587 | 5.27 | 5.824 | 7.039 | 7.486 | -3.393 | -2.481 | -1.886 | -1.436 | -0.725 | -0.349 | -1.438 | -1.463 | -1.203 | -1.385 | -1.598 | -1.427 | -1.723 | -1.409 | -1.387 | -1.577 | -0.987 | -0.583 | -1.033 | -1.556 | -1.028 | -2.506 | -1.965 | -1.815 | -1.275 | -2.048 | -1.616 | -1.224 | -2.198 | -2.482 | -2.658 | -2.896 | -3.857 | -3.558 | -3.403 | -2.996 | -2.923 | -0.02 | -0.018 | -0.016 | -0.013 | -0.006 | -0.003 | 0.001 | 0.015 |
Totaal passiva en aandeelhoudersvermogen
| 71.914 | 75.654 | 77.908 | 62.833 | 66.735 | 40.982 | 37.73 | 42.781 | 45.722 | 46.51 | 30.658 | 31.092 | 33.34 | 34.464 | 32.903 | 18.841 | 5.952 | 7.014 | 7.287 | 9.021 | 10.092 | 4.099 | 3.487 | 2.62 | 2.234 | 2.284 | 3.243 | 2.136 | 1.961 | 1.479 | 2.058 | 1.87 | 1.871 | 1.588 | 1.906 | 1.808 | 1.81 | 2.252 | 2.374 | 1.358 | 0.84 | 1.081 | 0.728 | 1.138 | 1.579 | 1.993 | 0.812 | 1.11 | 1.368 | 0.988 | 2.176 | 1.976 | 0.892 | 0.934 | 0.345 | 0.401 | 0.375 | 0.316 | 0.001 | 0 | 0.001 | 0.002 | 0.006 | 0.005 | 0.005 | 0.018 |