BRC Asia Limited
SGX:BEC.SI
2.37 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q1 | 2007 Q3 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 379.146 | 379.146 | 909.941 | 454.971 | 717.057 | 358.529 | 390.603 | 515.333 | 435.925 | 357.405 | 335.723 | 340.198 | 279.3 | 213.426 | 117.243 | 36.572 | 231.756 | 226.807 | 234.491 | 209.726 | 231.097 | 237.973 | 211.934 | 145.951 | 109.001 | 100.123 | 92.543 | 70.086 | 68.832 | 80.019 | 90.493 | 87.651 | 79.427 | 89.181 | 83.321 | 91.729 | 107.897 | 101.98 | 101.002 | 98.468 | 98.131 | 99.764 | 107.392 | 104.221 | 101.777 | 111.634 | 114.568 | 102.058 | 83.423 | 88.396 | 74.043 | 67.275 | 69.612 | 72.37 | 66.534 | 65.894 | 63.108 | 62.815 | 73.861 | 63.007 | 66.714 | 67.059 | 80.071 | 50.186 | 56.577 |
Kosten van de omzet
| 341.808 | 341.808 | 823.608 | 411.804 | 672.255 | 332.171 | 342.401 | 478.595 | 393.462 | 331.091 | 311.008 | 322.428 | 263.074 | 190.004 | 102.191 | 40.672 | 206.379 | 196.985 | 213.635 | 188.677 | 217.055 | 221.126 | 185.615 | 141.418 | 101.914 | 92.99 | 87.273 | 67.326 | 62.055 | 74.757 | 83.184 | 77.027 | 74.154 | 83.705 | 80.569 | 82.048 | 98.107 | 92.205 | 89.866 | 84.724 | 84.061 | 84.114 | 91.604 | 88.611 | 83.832 | 96.463 | 99.329 | 91.366 | 77.585 | 82.638 | 66.491 | 60.717 | 60.597 | 65.68 | 56.933 | 58.088 | 52.391 | 51.025 | 57.017 | 54.059 | 64.33 | 65.534 | 71.391 | 45.391 | 49.667 |
Brutowinst
| 37.338 | 37.338 | 86.333 | 43.167 | 44.802 | 26.358 | 48.202 | 36.738 | 42.463 | 26.314 | 24.715 | 17.77 | 16.226 | 23.422 | 15.052 | -4.1 | 25.377 | 29.822 | 20.856 | 21.049 | 14.042 | 16.847 | 26.319 | 4.533 | 7.087 | 7.133 | 5.27 | 2.76 | 6.777 | 5.262 | 7.309 | 10.624 | 5.273 | 5.476 | 2.752 | 9.681 | 9.79 | 9.775 | 11.136 | 13.744 | 14.07 | 15.65 | 15.788 | 15.61 | 17.945 | 15.171 | 15.239 | 10.692 | 5.838 | 5.758 | 7.552 | 6.558 | 9.015 | 6.69 | 9.601 | 7.806 | 10.717 | 11.79 | 16.844 | 8.948 | 2.384 | 1.525 | 8.68 | 4.795 | 6.91 |
Brutowinstmarge
| 0.098 | 0.098 | 0.095 | 0.095 | 0.062 | 0.074 | 0.123 | 0.071 | 0.097 | 0.074 | 0.074 | 0.052 | 0.058 | 0.11 | 0.128 | -0.112 | 0.109 | 0.131 | 0.089 | 0.1 | 0.061 | 0.071 | 0.124 | 0.031 | 0.065 | 0.071 | 0.057 | 0.039 | 0.098 | 0.066 | 0.081 | 0.121 | 0.066 | 0.061 | 0.033 | 0.106 | 0.091 | 0.096 | 0.11 | 0.14 | 0.143 | 0.157 | 0.147 | 0.15 | 0.176 | 0.136 | 0.133 | 0.105 | 0.07 | 0.065 | 0.102 | 0.097 | 0.13 | 0.092 | 0.144 | 0.118 | 0.17 | 0.188 | 0.228 | 0.142 | 0.036 | 0.023 | 0.108 | 0.096 | 0.122 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.981 | 5.981 | 0 | 7.431 | 0 | 4.69 | 0 | 0 | 0 | 0 | 6.654 | 3.418 | 4.181 | 4.195 | -0.224 | 2.553 | 3.69 | 4.056 | 3.556 | 3.852 | 1.933 | 3.626 | 0.302 | 5.161 | 2.598 | 1.555 | 1.781 | 2.53 | 2.283 | 2.058 | 1.891 | 2.321 | 1.603 | 1.53 | 1.136 | 2.068 | 2.361 | 2.687 | 2.305 | 2.944 | 3.402 | 3.825 | 2.528 | 3.918 | 3.472 | 3.093 | 2.067 | 2.906 | 1.633 | 1.862 | 1.36 | 1.837 | 1.726 | 1.512 | 0.603 | 1.83 | 2.197 | 1.691 | 1.803 | 1.961 | 1.052 | 0.698 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.795 | 1.795 | 0 | 1.853 | 0 | 1.94 | 0 | 0 | 0 | 0 | 1.641 | 1.269 | 1.394 | 1.417 | 1.372 | 1.163 | 1.439 | 1.571 | 1.709 | 1.538 | 1.16 | 1.527 | 5.129 | 1.512 | 1.056 | 1.162 | 1.652 | 1.2 | 0.934 | 1.029 | 1.082 | 1.311 | 1.042 | 1.031 | 1.201 | 1.633 | 1.333 | 1.353 | 1.369 | 1.239 | 1.24 | 1.368 | 0.717 | 1.284 | 1.449 | 1.312 | 0.731 | 1.154 | 0.64 | 0.889 | 0.778 | 0.77 | 0.794 | 0.671 | 0.513 | 0.829 | 0.709 | 0.68 | 0.478 | 0.773 | 0.538 | 0.472 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.111 | 8.111 | 21.451 | 10.091 | 13.201 | 6.692 | 17.168 | 0 | 19.142 | 0 | 8.295 | 4.687 | 5.575 | 5.612 | 1.148 | 3.716 | 5.129 | 5.627 | 5.265 | 5.39 | 3.093 | 5.153 | 5.431 | 6.673 | 3.654 | 2.717 | 3.433 | 2.53 | 2.283 | 3.087 | 2.973 | 3.632 | 2.645 | 2.561 | 2.337 | 3.701 | 3.694 | 4.04 | 3.674 | 4.183 | 4.642 | 5.193 | 3.245 | 5.202 | 4.921 | 4.405 | 2.798 | 4.06 | 1.633 | 2.751 | 2.138 | 2.607 | 2.52 | 2.183 | 1.116 | 2.659 | 2.906 | 2.371 | 2.281 | 2.734 | 1.59 | 1.17 | 2.821 | 2.774 | 0 |
Overige kosten
| 3.063 | 0 | 0 | 0 | 7.914 | 0 | -39.118 | 0 | -18.994 | 0 | 0.135 | 0.099 | 0.129 | 0.19 | 0.068 | 0.458 | 0.05 | 0.105 | 0.153 | 0.275 | 0.092 | 0.06 | 0 | 0.014 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | -1.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.508 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.651 | 0.853 | -2.561 |
Bedrijfskosten
| 8.111 | 8.111 | 21.451 | 10.091 | 5.287 | 6.692 | -39.118 | 0 | -18.994 | 0 | 8.473 | 4.972 | 7.424 | 8.891 | 4.138 | -2.794 | 10.993 | 11.534 | 4.695 | 7.851 | 4.899 | 6.595 | 6.439 | 10.594 | 4.655 | 4.021 | 4.675 | 3.492 | 5.251 | 4.174 | 3.528 | 3.889 | 6.947 | 3.894 | 2.839 | 5.919 | 4.751 | 2.874 | 7.149 | 5.686 | 3.59 | 5.103 | 8.72 | 4.054 | 4.266 | 4.083 | 5.878 | 3.431 | 3.485 | 2.586 | 0.3 | 4.045 | 4.095 | 2.806 | 3.647 | 2.929 | 3.136 | 3.769 | 3.721 | 3.943 | 0.94 | 1.239 | 5.471 | 1.921 | 2.561 |
Bedrijfsresultaat
| 29.227 | 29.227 | 64.882 | 33.076 | 39.515 | 19.666 | 9.084 | 36.738 | 23.469 | 26.314 | 25.789 | 13.859 | 8.928 | 15.748 | 1.382 | -0.834 | 13.652 | 18.269 | 16.796 | 13.489 | 8.84 | 10.402 | 21.365 | -6.011 | 1.626 | 3.774 | 1.058 | -0.519 | 1.526 | 2.802 | 5.324 | 6.754 | -1.999 | 1.582 | 2.742 | 2.629 | 6.947 | 6.572 | 7.342 | 7.761 | 10.48 | 10.547 | 9.761 | 11.166 | 12.523 | 10.551 | 8.199 | 6.162 | 1.418 | 3.026 | 7.156 | 2.513 | 4.97 | 3.884 | 5.729 | 4.66 | 7.281 | 7.748 | 12.803 | 4.631 | 0.99 | -0.49 | 3.209 | 2.874 | 4.349 |
Bedrijfsresultaat ratio
| 0.077 | 0.077 | 0.071 | 0.073 | 0.055 | 0.055 | 0.023 | 0.071 | 0.054 | 0.074 | 0.077 | 0.041 | 0.032 | 0.074 | 0.012 | -0.023 | 0.059 | 0.081 | 0.072 | 0.064 | 0.038 | 0.044 | 0.101 | -0.041 | 0.015 | 0.038 | 0.011 | -0.007 | 0.022 | 0.035 | 0.059 | 0.077 | -0.025 | 0.018 | 0.033 | 0.029 | 0.064 | 0.064 | 0.073 | 0.079 | 0.107 | 0.106 | 0.091 | 0.107 | 0.123 | 0.095 | 0.072 | 0.06 | 0.017 | 0.034 | 0.097 | 0.037 | 0.071 | 0.054 | 0.086 | 0.071 | 0.115 | 0.123 | 0.173 | 0.073 | 0.015 | -0.007 | 0.04 | 0.057 | 0.077 |
Totaal overige inkomsten en kosten netto
| -5.735 | -5.735 | -0.105 | -3.794 | -6.092 | -3.337 | -7.166 | 0 | -2.346 | 0 | -3.271 | -1.555 | 2.714 | -3.839 | 0.677 | -1.998 | -1.356 | -2.802 | -3.395 | -2.53 | -2.348 | -2.819 | -2.91 | -0.369 | -0.782 | -1.042 | 0.855 | -0.971 | -0.9 | -0.354 | -1.365 | -0.118 | 0.3 | -0.335 | -0.052 | 0.21 | 0.049 | -0.611 | -0.208 | 0.042 | -2.53 | -0.201 | 1.864 | -0.218 | -1.225 | -0.739 | 0.503 | 0.226 | 0.012 | 0.076 | 0.055 | 0.224 | 0.058 | 0.158 | 0.083 | 0.272 | 0.065 | 0.334 | -0.09 | 0.24 | 0.243 | 0.666 | 0.622 | -0.482 | -1.072 |
Inkomen voor belasting
| 23.493 | 23.493 | 64.777 | 29.282 | 33.423 | 16.329 | 1.918 | 36.738 | 21.123 | 26.314 | 22.518 | 12.304 | 11.642 | 11.909 | 2.059 | -2.832 | 12.296 | 15.467 | 13.401 | 10.959 | 6.492 | 7.583 | 18.455 | -6.38 | 0.844 | 2.732 | 1.913 | -1.49 | 0.626 | 2.448 | 3.959 | 6.636 | -1.699 | 1.247 | 2.69 | 2.839 | 6.996 | 5.961 | 7.134 | 7.803 | 7.95 | 10.346 | 11.625 | 10.948 | 11.298 | 9.812 | 8.702 | 6.388 | 1.394 | 3.102 | 7.211 | 2.425 | 4.675 | 3.869 | 5.812 | 4.932 | 7.346 | 8.082 | 12.713 | 4.871 | 1.233 | 0.176 | 3.831 | 2.392 | 3.277 |
Inkomen voor belasting ratio
| 0.062 | 0.062 | 0.071 | 0.064 | 0.047 | 0.046 | 0.005 | 0.071 | 0.048 | 0.074 | 0.067 | 0.036 | 0.042 | 0.056 | 0.018 | -0.077 | 0.053 | 0.068 | 0.057 | 0.052 | 0.028 | 0.032 | 0.087 | -0.044 | 0.008 | 0.027 | 0.021 | -0.021 | 0.009 | 0.031 | 0.044 | 0.076 | -0.021 | 0.014 | 0.032 | 0.031 | 0.065 | 0.058 | 0.071 | 0.079 | 0.081 | 0.104 | 0.108 | 0.105 | 0.111 | 0.088 | 0.076 | 0.063 | 0.017 | 0.035 | 0.097 | 0.036 | 0.067 | 0.053 | 0.087 | 0.075 | 0.116 | 0.129 | 0.172 | 0.077 | 0.018 | 0.003 | 0.048 | 0.048 | 0.058 |
Belastingkosten
| 4.23 | 4.23 | 9.053 | 4.527 | 6.42 | 3.21 | -28.09 | 16.371 | -5.383 | 12.979 | 4.826 | 2.12 | 2.096 | 2.305 | 1.854 | -0.318 | 2.341 | 2.761 | 2.489 | 1.824 | 1.136 | 1.424 | 2.567 | 0.456 | 0.183 | 0.402 | 0.175 | -0.108 | 0.519 | 0.566 | 0.814 | 0.988 | -0.229 | 0.229 | 0.12 | 0.474 | 1.284 | 1.205 | 0.296 | 1.313 | 1.395 | 1.796 | 2.202 | 2.003 | 2.081 | 1.733 | 1.293 | 1.05 | 0.242 | 0.515 | 1.19 | 0.377 | 0.827 | 0.589 | 1.09 | 0.792 | 1.238 | 1.317 | 1.66 | 0.787 | 0.085 | 0.776 | 0.818 | 0.218 | 0.618 |
Nettowinst
| 19.263 | 19.263 | 49.51 | 24.755 | 26.238 | 13.119 | 30.008 | 20.367 | 26.506 | 13.335 | 17.692 | 10.184 | 9.546 | 9.604 | 0.205 | -2.514 | 9.955 | 12.706 | 10.912 | 9.135 | 5.356 | 6.159 | 16.257 | -6.836 | 0.974 | 2.833 | 1.323 | -1.254 | 0.212 | 1.899 | 3.146 | 5.648 | -1.469 | 1.018 | 2.554 | 2.44 | 5.712 | 4.755 | 6.839 | 6.49 | 6.553 | 8.561 | 9.421 | 8.947 | 9.217 | 8.079 | 7.421 | 5.339 | 1.152 | 2.588 | 6.022 | 2.053 | 3.848 | 3.28 | 4.722 | 4.14 | 6.108 | 6.765 | 11.053 | 4.084 | 1.148 | 0.176 | 3.336 | 2.267 | 3.019 |
Nettowinstmarge
| 0.051 | 0.051 | 0.054 | 0.054 | 0.037 | 0.037 | 0.077 | 0.04 | 0.061 | 0.037 | 0.053 | 0.03 | 0.034 | 0.045 | 0.002 | -0.069 | 0.043 | 0.056 | 0.047 | 0.044 | 0.023 | 0.026 | 0.077 | -0.047 | 0.009 | 0.028 | 0.014 | -0.018 | 0.003 | 0.024 | 0.035 | 0.064 | -0.018 | 0.011 | 0.031 | 0.027 | 0.053 | 0.047 | 0.068 | 0.066 | 0.067 | 0.086 | 0.088 | 0.086 | 0.091 | 0.072 | 0.065 | 0.052 | 0.014 | 0.029 | 0.081 | 0.031 | 0.055 | 0.045 | 0.071 | 0.063 | 0.097 | 0.108 | 0.15 | 0.065 | 0.017 | 0.003 | 0.042 | 0.045 | 0.053 |
WPA (Winst Per Aandeel)
| 0.07 | 0.07 | 0.18 | 0.09 | 0.096 | 0.048 | 0.11 | 0.074 | 0.15 | 0.049 | 0.11 | 0.042 | 0.04 | 0.041 | 0 | -0.011 | 0.043 | 0.055 | 0 | 0.039 | 0.023 | 0.026 | 0 | -0.03 | 0.005 | 0.014 | 0 | -0.007 | 0.001 | 0.01 | 0 | 0.03 | -0.008 | 0.005 | 0 | 0.013 | 0.03 | 0.025 | 0 | 0.036 | 0.037 | 0.049 | 0 | 0.052 | 0.054 | 0.047 | 0 | 0.032 | 0.007 | 0.016 | 0 | 0.012 | 0.025 | 0.021 | 0 | 0.03 | 0.046 | 0.051 | 0 | 0.031 | 0.009 | 0.001 | 0.027 | 0.019 | 0.025 |
Verwaterde WPA
| 0.07 | 0.07 | 0.18 | 0.09 | 0.096 | 0.048 | 0.11 | 0.074 | 0.15 | 0.049 | 0.11 | 0.042 | 0.04 | 0.041 | 0 | -0.011 | 0.043 | 0.055 | 0 | 0.039 | 0.023 | 0.026 | 0 | -0.03 | 0.005 | 0.014 | 0 | -0.007 | 0.001 | 0.01 | 0 | 0.03 | -0.008 | 0.005 | 0 | 0.013 | 0.03 | 0.024 | 0 | 0.036 | 0.037 | 0.048 | 0 | 0.051 | 0.053 | 0.047 | 0 | 0.032 | 0.007 | 0.016 | 0 | 0.012 | 0.025 | 0.021 | 0 | 0.03 | 0.046 | 0.051 | 0 | 0.031 | 0.009 | 0.001 | 0.026 | 0.018 | 0.025 |
EBITDA
| 31.363 | 31.363 | 74.446 | 31.916 | 48.314 | 22.469 | 9.084 | 36.738 | 23.469 | 26.314 | 30.518 | 18.269 | 13.357 | 20.166 | 5.08 | 4.633 | 18.601 | 23.188 | 21.834 | 17.145 | 12.504 | 14.051 | 24.99 | -3.467 | 4.159 | 5.558 | 4.512 | 0.731 | 2.082 | 5.355 | 5.8 | 8.669 | 0.526 | 3.167 | 4.426 | 4.775 | 8.884 | 7.744 | 9.029 | 9.661 | 11.503 | 11.62 | 11.056 | 12.494 | 13.773 | 11.405 | 9.509 | 7.995 | 3.237 | 3.843 | 7.307 | 3.313 | 5.602 | 4.616 | 6.099 | 5.681 | 8.078 | 8.767 | 14.523 | 5.404 | 1.837 | 0.692 | 4.223 | 3.898 | 5.594 |
EBITDA ratio
| 0.083 | 0.083 | 0.082 | 0.07 | 0.067 | 0.063 | 0.023 | 0.071 | 0.054 | 0.074 | 0.091 | 0.054 | 0.048 | 0.094 | 0.043 | 0.127 | 0.08 | 0.102 | 0.093 | 0.082 | 0.054 | 0.059 | 0.118 | -0.024 | 0.038 | 0.056 | 0.049 | 0.01 | 0.03 | 0.067 | 0.064 | 0.099 | 0.007 | 0.036 | 0.053 | 0.052 | 0.082 | 0.076 | 0.089 | 0.098 | 0.117 | 0.116 | 0.103 | 0.12 | 0.135 | 0.102 | 0.083 | 0.078 | 0.039 | 0.043 | 0.099 | 0.049 | 0.08 | 0.064 | 0.092 | 0.086 | 0.128 | 0.14 | 0.197 | 0.086 | 0.028 | 0.01 | 0.053 | 0.078 | 0.099 |