bebe stores, inc.
OTC:BEBE
2.81 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13.159 | 14.186 | 15.201 | 14.236 | 13.257 | 13.676 | 14.283 | 13.37 | 12.738 | 12.057 | 12.579 | 6.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254.885 | 65.716 | 101.931 | 87.238 | 94.925 | 79.939 | 122.447 | 96.283 | 104.259 | 92.668 | 128.914 | 102.156 | 103.569 | 93.47 | 129.974 | 114.127 | 119.154 | 112.905 | 135.535 | 117.091 | 131.537 | 121.035 | 151.987 | 126.272 | 132.318 | 109.49 | 136.209 | 117.899 | 127.417 | 114.398 | 141.494 | 125.659 | 130.179 | 127.657 | 181.902 | 163.26 | 171.482 | 151.729 | 203.329 | 161.082 | 162.697 | 154.354 | 196.802 | 157.059 | 152.211 | 132.812 | 167.895 | 126.155 | 136.937 | 116.862 | 152.581 | 103.147 | 93.054 | 83.637 | 112.014 | 83.552 | 80.112 | 68.772 | 100.823 | 73.842 | 73.46 | 70.611 | 98.707 | 73.645 | 69.697 | 66.187 | 92.994 | 61.958 | 54.132 | 52.895 | 78.1 | 56.6 | 54.2 | 46 | 59.5 | 41.6 | 38.7 | 33.3 | 43.6 | 31.2 | 26.7 |
Kosten van de omzet
| 4.992 | 5.477 | 5.497 | 5.39 | 5.068 | 4.99 | 4.868 | 4.819 | 4.973 | 3.862 | 4.007 | 2.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176.999 | 50.352 | 66.903 | 59.743 | 65.591 | 56.968 | 80.767 | 68.42 | 67.943 | 64.481 | 81.007 | 69.386 | 71.564 | 68.178 | 86.319 | 73.507 | 82.639 | 79.327 | 89.607 | 74.816 | 78.685 | 74.22 | 91.067 | 75.786 | 77.883 | 69.212 | 85.743 | 71.856 | 75.422 | 70.057 | 86.084 | 79.498 | 78.721 | 79.351 | 111.775 | 89.958 | 92.927 | 85.385 | 109.328 | 84.567 | 84.364 | 84.502 | 102.457 | 77.773 | 75.308 | 70.576 | 82.756 | 63.952 | 67.097 | 62.183 | 74.232 | 53.048 | 49.332 | 44.924 | 57.962 | 45.052 | 46.666 | 39.839 | 52.403 | 40.15 | 41.354 | 41.63 | 51.689 | 39.375 | 41.78 | 34.419 | 44.508 | 30.497 | 27.509 | 25.819 | 35.7 | 25.7 | 24.9 | 21.7 | 26.5 | 19.1 | 18 | 17 | 21.1 | 15.6 | 13.7 |
Brutowinst
| 8.167 | 8.709 | 9.704 | 8.846 | 8.189 | 8.686 | 9.415 | 8.551 | 7.765 | 8.195 | 8.572 | 4.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.886 | 15.364 | 35.028 | 27.495 | 29.334 | 22.971 | 41.68 | 27.863 | 36.316 | 28.187 | 47.907 | 32.77 | 32.005 | 25.292 | 43.655 | 40.62 | 36.515 | 33.578 | 45.928 | 42.275 | 52.852 | 46.815 | 60.92 | 50.486 | 54.435 | 40.278 | 50.466 | 46.043 | 51.995 | 44.341 | 55.41 | 46.161 | 51.458 | 48.306 | 70.127 | 73.302 | 78.555 | 66.344 | 94.001 | 76.515 | 78.333 | 69.852 | 94.345 | 79.286 | 76.903 | 62.236 | 85.139 | 62.203 | 69.84 | 54.679 | 78.349 | 50.099 | 43.722 | 38.713 | 54.052 | 38.5 | 33.446 | 28.933 | 48.42 | 33.692 | 32.106 | 28.981 | 47.018 | 34.27 | 27.917 | 31.768 | 48.486 | 31.461 | 26.624 | 27.075 | 42.4 | 30.9 | 29.3 | 24.3 | 33 | 22.5 | 20.7 | 16.3 | 22.5 | 15.6 | 13 |
Brutowinstmarge
| 0.621 | 0.614 | 0.638 | 0.621 | 0.618 | 0.635 | 0.659 | 0.64 | 0.61 | 0.68 | 0.681 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0.234 | 0.344 | 0.315 | 0.309 | 0.287 | 0.34 | 0.289 | 0.348 | 0.304 | 0.372 | 0.321 | 0.309 | 0.271 | 0.336 | 0.356 | 0.306 | 0.297 | 0.339 | 0.361 | 0.402 | 0.387 | 0.401 | 0.4 | 0.411 | 0.368 | 0.371 | 0.391 | 0.408 | 0.388 | 0.392 | 0.367 | 0.395 | 0.378 | 0.386 | 0.449 | 0.458 | 0.437 | 0.462 | 0.475 | 0.481 | 0.453 | 0.479 | 0.505 | 0.505 | 0.469 | 0.507 | 0.493 | 0.51 | 0.468 | 0.513 | 0.486 | 0.47 | 0.463 | 0.483 | 0.461 | 0.417 | 0.421 | 0.48 | 0.456 | 0.437 | 0.41 | 0.476 | 0.465 | 0.401 | 0.48 | 0.521 | 0.508 | 0.492 | 0.512 | 0.543 | 0.546 | 0.541 | 0.528 | 0.555 | 0.541 | 0.535 | 0.489 | 0.516 | 0.5 | 0.487 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.395 | 9.315 | 9.914 | 10.291 | 9.446 | 9.193 | 8.456 | 8.305 | 7.353 | 7.185 | 6.652 | 4.286 | 0.456 | 0.254 | 0.32 | 0.31 | 0.404 | 0.179 | 0.519 | 0.803 | 0.684 | 0.243 | 1.751 | 2.387 | 2.259 | -103.536 | 68.2 | 41.399 | 35.72 | 36.297 | 49.417 | 47.116 | 44.89 | 41.288 | 39.047 | 47.816 | 42.127 | 56.093 | 49.679 | 49.265 | 50.076 | 57.764 | 52.191 | 53.393 | 46.195 | 47.478 | 47.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 11 | 13.2 | 9.4 | 10.1 |
Verkoop- en marketingkosten
| 0.155 | 0.323 | 0.385 | 0.293 | 0.396 | 0.362 | 0.212 | 0.247 | 0.168 | 0.186 | 0.142 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.1 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.55 | 9.638 | 10.299 | 10.584 | 9.842 | 9.555 | 8.668 | 8.552 | 7.521 | 7.371 | 6.794 | 4.286 | 0.456 | 0.254 | 0.32 | 0.31 | 0.404 | 0.179 | 0.519 | 0.803 | 0.684 | 0.243 | 1.751 | 2.387 | 2.259 | -103.536 | 68.2 | 41.399 | 35.72 | 36.297 | 49.417 | 47.116 | 44.89 | 41.288 | 39.047 | 47.816 | 42.127 | 56.093 | 49.679 | 49.265 | 50.076 | 57.764 | 52.191 | 53.393 | 46.195 | 47.501 | 47.196 | 49.927 | 47.042 | 46.592 | 45.026 | 47.958 | 47.45 | 52.564 | 52.129 | 51.296 | 53.022 | 55.929 | 56.761 | 61.463 | 59.155 | 58.107 | 59.002 | 62.755 | 56.18 | 53.195 | 54.126 | 58.948 | 50.29 | 48.1 | 44.721 | 46.916 | 42.249 | 40.432 | 37.842 | 40.275 | 32.538 | 30.174 | 30.485 | 32.327 | 29.292 | 28.837 | 29.258 | 31.73 | 26.026 | 26.105 | 23.408 | 27.697 | 24.618 | 25.379 | 23.783 | 27.617 | 21.039 | 18.988 | 18.211 | 21.2 | 17.9 | 16.4 | 15.2 | 16.3 | 13.2 | 12.8 | 11 | 13.2 | 9.3 | 10.1 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.601 | 0.412 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.29 | 1.801 | 1.48 | 1.18 | 1.2 | 1.2 | 1 | 0.8 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 9.55 | 9.638 | 10.299 | 10.584 | 9.842 | 9.555 | 8.668 | 8.552 | 7.521 | 6.77 | 7.206 | 4.286 | 0.456 | 0.254 | 0.32 | 0.31 | 0.404 | 0.179 | 0.519 | 0.803 | 0.684 | 0.243 | 1.751 | 2.387 | 2.259 | -103.536 | 68.2 | 41.399 | 35.72 | 36.297 | 49.417 | 47.116 | 44.89 | 41.288 | 39.047 | 47.816 | 42.127 | 56.093 | 49.679 | 49.265 | 50.076 | 57.764 | 52.191 | 53.393 | 46.195 | 47.501 | 47.196 | 49.927 | 47.042 | 46.592 | 45.026 | 47.958 | 47.45 | 52.564 | 52.129 | 51.296 | 53.022 | 55.929 | 56.761 | 61.463 | 59.155 | 58.107 | 59.002 | 62.755 | 56.18 | 53.195 | 54.126 | 58.948 | 50.29 | 48.1 | 44.721 | 46.916 | 42.249 | 40.432 | 37.842 | 40.275 | 32.538 | 30.174 | 30.485 | 32.327 | 29.292 | 28.837 | 29.258 | 31.73 | 26.026 | 26.105 | 23.408 | 27.697 | 24.618 | 25.379 | 23.783 | 29.906 | 22.84 | 20.468 | 19.391 | 22.4 | 19.1 | 17.4 | 16 | 17 | 13.9 | 12.8 | 11 | 13.2 | 9.3 | 10.1 |
Bedrijfsresultaat
| -1.383 | -0.929 | -0.595 | -1.738 | -1.653 | -0.869 | 0.747 | -0.001 | 0.244 | 1.425 | 1.366 | -0.071 | -0.456 | -0.254 | -0.32 | -0.31 | -0.404 | -0.179 | -0.519 | -0.803 | -0.684 | -0.243 | -1.751 | -2.387 | -2.259 | 25.65 | -52.836 | -6.371 | -8.225 | 24.731 | -26.446 | -5.436 | -17.027 | -4.972 | -10.86 | 0.091 | -9.357 | -24.088 | -24.387 | -5.61 | -9.456 | -21.249 | -18.613 | -7.465 | -3.92 | 5.351 | -0.381 | 10.993 | 3.444 | 7.843 | -4.748 | 2.508 | -1.407 | -0.569 | -7.788 | 4.114 | -6.861 | -4.471 | -8.455 | 8.664 | 14.147 | 20.448 | 7.342 | 31.246 | 20.335 | 25.138 | 15.726 | 35.397 | 28.996 | 28.803 | 17.515 | 38.223 | 19.954 | 29.408 | 16.837 | 38.074 | 17.561 | 13.548 | 8.228 | 21.725 | 9.208 | 4.609 | -0.325 | 16.69 | 7.666 | 6.002 | 5.573 | 19.321 | 9.653 | 8.586 | 6.029 | 18.58 | 8.621 | 6.155 | 7.685 | 20 | 11.8 | 11.9 | 8.3 | 16 | 8.6 | 7.9 | 5.3 | 9.2 | 6.3 | 2.9 |
Bedrijfsresultaat ratio
| -0.105 | -0.065 | -0.039 | -0.122 | -0.125 | -0.064 | 0.052 | -0 | 0.019 | 0.118 | 0.109 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | -0.804 | -0.063 | -0.094 | 0.261 | -0.331 | -0.044 | -0.177 | -0.048 | -0.117 | 0.001 | -0.092 | -0.233 | -0.261 | -0.043 | -0.083 | -0.178 | -0.165 | -0.055 | -0.033 | 0.041 | -0.003 | 0.072 | 0.027 | 0.059 | -0.043 | 0.018 | -0.012 | -0.004 | -0.068 | 0.029 | -0.055 | -0.034 | -0.066 | 0.048 | 0.087 | 0.119 | 0.048 | 0.154 | 0.126 | 0.155 | 0.102 | 0.18 | 0.185 | 0.189 | 0.132 | 0.228 | 0.158 | 0.215 | 0.144 | 0.25 | 0.17 | 0.146 | 0.098 | 0.194 | 0.11 | 0.058 | -0.005 | 0.166 | 0.104 | 0.082 | 0.079 | 0.196 | 0.131 | 0.123 | 0.091 | 0.2 | 0.139 | 0.114 | 0.145 | 0.256 | 0.208 | 0.22 | 0.18 | 0.269 | 0.207 | 0.204 | 0.159 | 0.211 | 0.202 | 0.109 |
Totaal overige inkomsten en kosten netto
| -0.815 | -0.669 | -0.702 | -0.706 | -0.799 | -0.621 | -0.433 | -0.48 | -0.819 | -1.054 | -1.22 | -0.671 | 0.078 | 0.151 | -0.047 | 0.096 | 0.003 | 0.136 | 0.111 | 0.123 | 0.143 | 0.065 | -0.786 | -0.828 | -1.046 | -0.558 | -42.505 | 1.149 | 0.464 | 31.056 | -3.564 | 0.008 | -0.087 | -0.11 | 0.043 | 0.028 | 0.407 | -3.878 | 0.018 | 0.086 | 0.158 | 0.112 | 0.251 | 0.219 | 0.233 | 0.289 | 0.232 | 0.107 | 0.303 | 0.158 | 0.144 | 0.27 | 0.28 | 0.899 | 0.376 | 0.84 | 1.042 | 1.119 | 0.663 | 1.861 | 3.03 | 3.417 | 5.225 | 4.058 | 3.695 | 3.021 | 4.43 | 2.497 | 3.173 | 3.234 | 2.814 | 2.245 | 2.115 | 1.986 | 1.127 | 1.055 | 0.855 | 0.479 | 0.524 | 0.497 | 0.461 | 0.602 | 0.552 | 0.562 | 0.483 | 0.435 | 0.468 | 0.517 | 0.653 | 0.808 | 0.928 | 0.856 | 0.814 | 0.895 | 0.902 | 0.8 | 0.7 | 0.7 | 0.8 | 0.6 | 0.4 | 0 | 0.1 | 0.2 | 0.1 | 0 |
Inkomen voor belasting
| -2.198 | -1.598 | -1.297 | -2.444 | -2.452 | -1.49 | 0.314 | -0.481 | -0.575 | 0.371 | 0.146 | -0.742 | -0.378 | 8.247 | -0.367 | -0.214 | -0.401 | 11.559 | -0.408 | -0.68 | -0.541 | -0.178 | -2.537 | -3.215 | -3.305 | 25.092 | -52.792 | -6.25 | -8.211 | 25.093 | -30.01 | -5.428 | -17.114 | -5.082 | -10.817 | 0.119 | -8.95 | -24.093 | -24.368 | -5.524 | -9.298 | -21.137 | -18.362 | -7.246 | -3.687 | 5.64 | -0.149 | 11.1 | 3.747 | 8.001 | -4.604 | 2.778 | -1.127 | 0.33 | -7.412 | 4.954 | -5.819 | -3.352 | -7.792 | 10.525 | 17.177 | 23.865 | 12.567 | 35.304 | 24.03 | 28.159 | 20.156 | 37.894 | 32.169 | 32.037 | 20.329 | 40.468 | 22.069 | 31.394 | 17.964 | 39.129 | 18.416 | 14.027 | 8.752 | 22.222 | 9.669 | 5.211 | 0.227 | 17.252 | 8.149 | 6.437 | 6.041 | 19.838 | 10.306 | 9.394 | 6.957 | 19.436 | 9.435 | 7.05 | 8.587 | 20.8 | 12.5 | 12.6 | 9.1 | 16.6 | 9 | 7.9 | 5.4 | 9.4 | 6.4 | 2.9 |
Inkomen voor belasting ratio
| -0.167 | -0.113 | -0.085 | -0.172 | -0.185 | -0.109 | 0.022 | -0.036 | -0.045 | 0.031 | 0.012 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | -0.803 | -0.061 | -0.094 | 0.264 | -0.375 | -0.044 | -0.178 | -0.049 | -0.117 | 0.001 | -0.088 | -0.233 | -0.261 | -0.043 | -0.081 | -0.177 | -0.163 | -0.053 | -0.031 | 0.043 | -0.001 | 0.073 | 0.03 | 0.06 | -0.042 | 0.02 | -0.01 | 0.003 | -0.065 | 0.035 | -0.046 | -0.026 | -0.061 | 0.058 | 0.105 | 0.139 | 0.083 | 0.174 | 0.149 | 0.173 | 0.131 | 0.193 | 0.205 | 0.21 | 0.153 | 0.241 | 0.175 | 0.229 | 0.154 | 0.256 | 0.179 | 0.151 | 0.105 | 0.198 | 0.116 | 0.065 | 0.003 | 0.171 | 0.11 | 0.088 | 0.086 | 0.201 | 0.14 | 0.135 | 0.105 | 0.209 | 0.152 | 0.13 | 0.162 | 0.266 | 0.221 | 0.232 | 0.198 | 0.279 | 0.216 | 0.204 | 0.162 | 0.216 | 0.205 | 0.109 |
Belastingkosten
| -0.371 | 1.332 | 0.344 | -0.363 | 0.029 | 0.013 | -13.847 | 0.118 | 0.086 | 0.155 | 0.149 | 0.025 | 0.007 | 0.006 | -0.053 | 0.023 | 0.008 | 0.185 | 0.034 | -0.026 | 0.019 | -22.382 | -1.657 | -1.951 | -5.968 | -0.028 | 0.002 | 0.01 | 0.017 | 0.2 | -0.042 | 0.03 | 0.027 | 0.395 | 0.075 | 0.139 | 0.036 | 0.135 | -0.092 | -0.059 | -0.145 | -0.387 | 30.907 | -2.427 | -1.106 | 2.62 | 0.065 | 4.539 | 1.394 | 3.264 | -1.969 | 1.15 | -0.452 | -1.718 | -1.941 | 2.514 | -1.637 | -3.03 | -2.747 | 3.727 | 5.972 | 7.88 | 4.219 | 11.936 | 8.651 | 8.508 | 7.228 | 13.621 | 11.742 | 10.111 | 7.03 | 15.459 | 8.496 | 11.871 | 6.823 | 14.869 | 6.998 | 5.652 | 3.288 | 8.333 | 3.626 | 1.96 | 0.085 | 6.461 | 3.054 | 2.473 | 2.266 | 7.579 | 3.819 | 3.596 | 2.662 | 7.56 | 3.598 | 3.06 | 3.166 | 8.3 | 5 | 4.9 | 3.7 | 6.9 | 3.7 | 3.4 | 2.2 | 3.9 | 2.6 | 1.1 |
Nettowinst
| 0.002 | -0.606 | -1.641 | -2.081 | -2.481 | -1.503 | 16.83 | 2.099 | 1.77 | 2.726 | 1.773 | 1.479 | 0.957 | 2.234 | 1.714 | 1.934 | 1.399 | 3.984 | -5.375 | 7.19 | 1.202 | 22.204 | -0.88 | -1.264 | 2.663 | -74.143 | -51.811 | -5.231 | -7.778 | 25.086 | -29.968 | -5.458 | -17.141 | -5.226 | -11.246 | -0.385 | -10.817 | -34.1 | -24.276 | -5.465 | -9.153 | -20.75 | -49.269 | -4.819 | -2.581 | 3.02 | -0.214 | 6.561 | 2.353 | 4.737 | -2.635 | -2.727 | -1.153 | 2.048 | -5.471 | 2.44 | -4.182 | -0.322 | -5.045 | 6.798 | 11.205 | 15.985 | 8.348 | 23.368 | 15.379 | 19.651 | 12.928 | 24.273 | 20.427 | 21.926 | 13.299 | 25.009 | 13.573 | 19.523 | 11.131 | 24.26 | 11.418 | 8.375 | 5.464 | 13.889 | 6.043 | 3.251 | 0.142 | 10.791 | 5.095 | 3.964 | 3.774 | 12.259 | 6.487 | 5.798 | 4.296 | 11.876 | 5.837 | 3.99 | 5.421 | 12.5 | 7.5 | 7.7 | 5.4 | 9.7 | 5.3 | 4.5 | 3.2 | 5.5 | 3.8 | 1.8 |
Nettowinstmarge
| 0 | -0.043 | -0.108 | -0.146 | -0.187 | -0.11 | 1.178 | 0.157 | 0.139 | 0.226 | 0.141 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | -0.788 | -0.051 | -0.089 | 0.264 | -0.375 | -0.045 | -0.178 | -0.05 | -0.121 | -0.003 | -0.106 | -0.329 | -0.26 | -0.042 | -0.08 | -0.174 | -0.436 | -0.036 | -0.022 | 0.023 | -0.002 | 0.043 | 0.019 | 0.036 | -0.024 | -0.02 | -0.01 | 0.016 | -0.048 | 0.017 | -0.033 | -0.002 | -0.04 | 0.037 | 0.069 | 0.093 | 0.055 | 0.115 | 0.095 | 0.121 | 0.084 | 0.123 | 0.13 | 0.144 | 0.1 | 0.149 | 0.108 | 0.143 | 0.095 | 0.159 | 0.111 | 0.09 | 0.065 | 0.124 | 0.072 | 0.041 | 0.002 | 0.107 | 0.069 | 0.054 | 0.053 | 0.124 | 0.088 | 0.083 | 0.065 | 0.128 | 0.094 | 0.074 | 0.102 | 0.16 | 0.133 | 0.142 | 0.117 | 0.163 | 0.127 | 0.116 | 0.096 | 0.126 | 0.122 | 0.067 |
WPA (Winst Per Aandeel)
| 0 | -0.047 | -0.13 | -0.16 | -0.19 | -0.12 | 1.31 | 0.16 | 0.14 | 0.21 | 0.14 | 0.12 | 0.08 | 0.2 | 0.15 | 0.17 | 0.12 | 0.35 | -0.47 | 0.63 | 0.11 | 1.95 | -0.081 | -0.16 | 0.33 | -9.16 | -6.41 | -0.65 | -0.97 | 3.1 | -3.74 | -0.68 | -2.15 | -0.66 | -1.41 | -0.048 | -1.36 | -4.29 | -3.06 | -0.69 | -1.16 | -2.63 | -6.15 | -0.57 | -0.31 | 0.4 | -0.025 | 0.8 | 0.3 | 0.6 | -0.31 | -0.32 | -0.14 | 0.24 | -0.64 | 0.3 | -0.48 | -0.037 | -0.58 | 0.8 | 1.3 | 1.8 | 0.9 | 2.6 | 1.7 | 2.13 | 1.4 | 2.6 | 2.2 | 2.38 | 1.5 | 2.7 | 1.5 | 2.14 | 1.2 | 2.7 | 1.29 | 0.95 | 0.6 | 1.6 | 0.68 | 0.37 | 0.03 | 1.24 | 0.59 | 0.46 | 0.44 | 1.42 | 0.77 | 0.68 | 0.5 | 1.42 | 0.71 | 0.48 | 0.65 | 1.51 | 0.92 | 0.94 | 0.65 | 1.19 | 0.65 | 0.55 | 0.4 | 0.69 | 0.48 | 0.24 |
Verwaterde WPA
| 0 | -0.047 | -0.13 | -0.16 | -0.19 | -0.12 | 1.31 | 0.16 | 0.14 | 0.21 | 0.14 | 0.12 | 0.08 | 0.2 | 0.15 | 0.17 | 0.12 | 0.35 | -0.47 | 0.63 | 0.11 | 1.95 | -0.081 | -0.16 | 0.33 | -9.15 | -6.41 | -0.65 | -0.97 | 3.1 | -3.74 | -0.68 | -2.15 | -0.66 | -1.41 | -0.048 | -1.36 | -4.29 | -3.06 | -0.69 | -1.16 | -2.63 | -6.15 | -0.57 | -0.31 | 0.4 | -0.025 | 0.8 | 0.3 | 0.6 | -0.31 | -0.32 | -0.14 | 0.24 | -0.64 | 0.3 | -0.48 | -0.037 | -0.58 | 0.8 | 1.2 | 1.78 | 0.9 | 2.6 | 1.6 | 2.09 | 1.4 | 2.6 | 2.2 | 2.32 | 1.4 | 2.7 | 1.4 | 2.07 | 1.2 | 2.6 | 1.29 | 0.93 | 0.6 | 1.57 | 0.68 | 0.37 | 0.03 | 1.24 | 0.59 | 0.45 | 0.44 | 1.39 | 0.74 | 0.66 | 0.5 | 1.39 | 0.68 | 0.47 | 0.65 | 1.45 | 0.89 | 0.91 | 0.62 | 1.13 | 0.62 | 0.55 | 0.4 | 0.69 | 0.48 | 0.24 |
EBITDA
| 2.702 | 3.489 | 4.053 | 2.598 | 2.475 | 3.264 | 4.764 | 4.03 | 3.834 | 4.45 | 2.166 | 1.652 | -0.378 | -0.254 | -0.32 | -0.31 | -0.404 | -0.179 | -0.519 | -0.803 | -0.684 | -0.243 | -1.751 | -2.387 | -2.259 | 25.65 | -8.8 | -6.616 | -5.195 | 1.031 | -20.908 | 0.356 | -12.517 | 0.701 | -6.64 | 4.162 | -5.473 | -16.025 | -17.743 | 0.52 | -2.921 | -15.728 | -12.978 | -2.142 | 1.161 | 10.532 | 4.408 | 16.173 | 8.573 | 12.944 | 0.543 | 8.223 | 6.251 | 5.879 | 3.489 | 16.285 | 3.099 | 2.676 | -1.544 | 15.266 | 20.348 | 26.258 | 13.26 | 36.801 | 25.727 | 30.217 | 20.987 | 40.538 | 33.267 | 32.83 | 21.359 | 42.269 | 23.723 | 33.295 | 20.167 | 41.505 | 20.712 | 16.614 | 11.239 | 24.803 | 12.39 | 7.888 | 3.404 | 19.624 | 10.509 | 8.75 | 8.207 | 21.711 | 11.951 | 4.772 | 9.942 | 20.869 | 10.422 | 7.635 | 8.864 | 21.2 | 13 | 12.9 | 9.147 | 16.7 | 9.3 | 8.5 | 6 | 9.9 | 6.9 | 3.4 |
EBITDA ratio
| 0.205 | -0.065 | 0.267 | 0.182 | 0.187 | 0.239 | 0.338 | 0.301 | 0.305 | 0.369 | 0.385 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | -0.781 | -0.021 | -0.094 | -0.407 | -0.331 | 0.003 | -0.13 | -0.048 | -0.117 | 0.001 | -0.092 | -0.233 | -0.261 | -0.043 | -0.083 | -0.178 | -0.165 | -0.055 | -0.033 | 0.041 | -0.003 | 0.072 | 0.027 | 0.059 | -0.043 | 0.018 | -0.012 | 0.046 | -0.068 | 0.029 | -0.055 | 0.021 | -0.012 | 0.084 | 0.125 | 0.153 | 0.087 | 0.181 | 0.16 | 0.186 | 0.136 | 0.206 | 0.212 | 0.216 | 0.161 | 0.252 | 0.188 | 0.243 | 0.173 | 0.272 | 0.201 | 0.179 | 0.134 | 0.221 | 0.148 | 0.098 | 0.049 | 0.195 | 0.142 | 0.119 | 0.116 | 0.22 | 0.162 | 0.068 | 0.15 | 0.225 | 0.168 | 0.141 | 0.168 | 0.271 | 0.23 | 0.238 | 0.185 | 0.271 | 0.212 | 0.22 | 0.18 | 0.227 | 0.221 | 0.127 |