Becton, Dickinson and Company
NYSE:BDX
227.21 (USD) • At close February 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 711 | 1,717 | 4,487 | 2,394 | 1,180 | 1,416 | 923 | 1,981 | 612 | 1,006 | 2,558 | 3,147 | 1,903 | 2,283 | 3,153 | 3,734 | 3,248 | 2,825 | 2,882 | 2,351 | 560 | 536 | 523 | 686 | 943 | 1,140 | 1,384 | 1,251 | 1,124 | 14,179 | 13,852 | 548 | 919 | 1,541 | 1,686 | 1,696 | 1,583 | 1,424 | 1,559 | 1,912 | 8,540 | 1,861 | 1,661 | 1,731 | 1,679 | 1,890 | 1,962.086 | 2,023.86 | 1,917.472 | 1,671.165 | 1,658.719 | 1,839.49 | 2,196.278 | 1,175.282 | 1,158.037 | 748.588 | 1,249.355 | 1,215.989 | 750.106 | 830.688 | 1,182.306 | 1,394.244 | 1,331.601 | 542.712 | 597.619 | 830.477 | 735.908 | 560.999 | 750.762 | 511.482 | 444.164 | 409.655 | 533.425 | 1,000.289 | 720.995 | 776.534 | 1,168.973 | 1,042.89 | 918.391 | 825.497 | 822.037 | 719.378 | 659.511 | 660.469 | 534.64 | 519.886 | 455.217 | 285.471 | 226.427 | 243.115 | 175.981 | 180.127 | 153.544 | 82.129 | 71.291 | 79.926 | 79.012 | 49.196 | 76.94 | 65.064 | 70.9 | 59.9 | 67 | 73.9 | 128.6 | 83.3 | 103.4 | 113.1 | 118.5 | 112.6 | 121 | 151.3 | 152.7 | 135.2 | 187.8 | 156.6 | 199.2 | 198.5 | 120.7 | 47.6 | 119 | 94.9 | 51.5 | 31 | 27.7 | 39.1 | 44.2 | 96.7 | 76.6 | 56.6 | 44.1 | 103.5 | 60.1 | 30.2 | 71.5 | 64.5 | 47.6 | 41.7 | 48.7 | 76.4 | 60.4 | 61 | 123.5 | 189 | 172.8 | 118.4 |
| Kortetermijnbeleggingen
| 17 | 445 | 851 | 827 | 2 | 8 | 8 | 6 | 0 | 8 | 14 | 15 | 8 | 12 | 24 | 24 | 17 | 20 | 22 | 6 | 8 | 30 | 12 | 10 | 5 | 17 | 15 | 16 | 84 | 37 | 52 | 363 | 364 | 366 | 360 | 326 | 46 | 95 | 159 | 217 | 244 | 884 | 978 | 895 | 834 | 718 | 337.118 | 396.845 | 594.64 | 509.566 | 529.735 | 272.569 | 497.413 | 388.031 | 763.289 | 1,109.832 | 997.807 | 528.206 | 695.13 | 427.414 | 276.107 | 551.561 | 420.359 | 187.477 | 179.164 | 199.942 | 232.494 | 200.356 | 168.875 | 158.04 | 132.314 | 170.357 | 109.928 | 106.386 | 96.918 | 89.751 | 88.375 | 86.808 | 77.479 | 53.394 | 51.494 | 32.119 | 0 | 0 | 0 | 0 | 0 | 3.543 | 2.868 | 1.85 | 0 | 1.959 | 1.981 | 4.571 | 5.497 | 3.592 | 2.339 | 5.561 | 6.225 | 11.31 | 0.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 728 | 2,162 | 5,338 | 3,221 | 1,182 | 1,424 | 931 | 1,987 | 612 | 1,014 | 2,572 | 3,162 | 1,911 | 2,295 | 3,177 | 3,758 | 3,265 | 2,845 | 2,904 | 2,357 | 568 | 566 | 535 | 696 | 948 | 1,157 | 1,399 | 1,267 | 1,208 | 14,216 | 13,904 | 911 | 1,283 | 1,907 | 2,046 | 2,022 | 1,629 | 1,519 | 1,718 | 2,129 | 8,784 | 2,745 | 2,639 | 2,626 | 2,513 | 2,608 | 2,299.204 | 2,420.705 | 2,512.112 | 2,180.731 | 2,188.454 | 2,112.059 | 2,693.691 | 1,563.313 | 1,921.326 | 1,858.42 | 2,247.162 | 1,744.195 | 1,445.236 | 1,258.102 | 1,458.413 | 1,945.805 | 1,751.96 | 730.189 | 776.783 | 1,030.419 | 968.402 | 761.355 | 919.637 | 669.522 | 576.478 | 580.012 | 643.353 | 1,106.675 | 817.913 | 866.285 | 1,257.348 | 1,129.698 | 995.87 | 878.891 | 873.531 | 751.497 | 659.511 | 660.469 | 534.64 | 519.886 | 455.217 | 289.014 | 229.295 | 244.965 | 175.981 | 182.086 | 155.525 | 86.7 | 76.788 | 83.518 | 81.351 | 54.757 | 83.165 | 76.374 | 71.6 | 64.6 | 67 | 73.9 | 128.6 | 83.3 | 103.4 | 113.1 | 118.5 | 112.6 | 121 | 151.3 | 152.7 | 135.2 | 187.8 | 156.6 | 199.2 | 198.5 | 120.7 | 47.6 | 119 | 94.9 | 51.5 | 31 | 27.7 | 39.1 | 44.2 | 96.7 | 76.6 | 56.6 | 44.1 | 103.5 | 60.1 | 30.2 | 71.5 | 64.5 | 47.6 | 41.7 | 48.7 | 76.4 | 60.4 | 61 | 123.5 | 189 | 172.8 | 118.4 |
| Nettovorderingen
| 2,638 | 3,033 | 2,596 | 2,559 | 2,267 | 2,534 | 2,414 | 2,413 | 2,282 | 2,191 | 2,218 | 2,303 | 2,177 | 2,497 | 2,078 | 2,118 | 2,370 | 2,398 | 1,993 | 2,160 | 2,074 | 2,345 | 2,220 | 2,279 | 2,216 | 2,319 | 2,243 | 2,293 | 2,000 | 1,744 | 1,749 | 1,569 | 1,518 | 1,618 | 1,618 | 1,574 | 1,513 | 1,618 | 1,645 | 1,572 | 1,031 | 1,192 | 1,204 | 1,130 | 1,113 | 1,240 | 1,254.595 | 1,220.014 | 1,167.722 | 1,250 | 1,160.344 | 1,237.85 | 1,139.081 | 1,228.637 | 1,250.195 | 1,209.7 | 1,093.19 | 1,205.377 | 1,090.093 | 1,142.155 | 1,075.263 | 1,168.662 | 1,144.944 | 1,062.106 | 1,072.01 | 1,079.051 | 1,175.256 | 1,168.119 | 1,020.751 | 1,083.152 | 1,034.047 | 974.074 | 928.725 | 885.748 | 889.229 | 864.697 | 853.934 | 842.806 | 839.231 | 885.938 | 818.147 | 807.38 | 806.674 | 801.014 | 818.863 | 772.067 | 825.155 | 792.13 | 743.139 | 745.998 | 735.464 | 737.389 | 657.328 | 768.047 | 735.537 | 722.64 | 738.31 | 751.72 | 753.227 | 768.874 | 791 | 812.5 | 737 | 754.3 | 677.7 | 726.6 | 677.5 | 559.4 | 532.4 | 595.7 | 580.2 | 533.1 | 508.4 | 580.3 | 555.1 | 552 | 527.4 | 573.1 | 544.6 | 552.2 | 491.1 | 589.9 | 525.9 | 509.8 | 463.3 | 557.8 | 508 | 508.4 | 500.6 | 585.1 | 520.3 | 478.4 | 444.2 | 468 | 427.2 | 431.1 | 379.9 | 422.2 | 366.4 | 363.7 | 324.9 | 361 | 339.4 | 295.8 | 252.2 | 208.2 |
| Voorraad
| 3,860 | 3,843 | 3,255 | 3,229 | 3,304 | 3,273 | 3,588 | 3,656 | 3,604 | 3,224 | 3,163 | 3,258 | 3,035 | 2,866 | 2,947 | 2,895 | 2,814 | 2,743 | 2,945 | 2,793 | 2,760 | 2,579 | 2,629 | 2,627 | 2,522 | 2,451 | 2,562 | 2,544 | 2,966 | 1,818 | 1,829 | 1,747 | 1,692 | 1,719 | 1,835 | 1,846 | 1,985 | 1,959 | 2,020 | 2,278 | 1,512 | 1,495 | 1,553 | 1,512 | 1,467 | 1,402 | 1,409.108 | 1,391.825 | 1,359.822 | 1,240.679 | 1,239.118 | 1,320.58 | 1,261.73 | 1,244.972 | 1,331.103 | 1,276.931 | 1,195.477 | 1,145.337 | 1,121.643 | 1,166.044 | 1,163.999 | 1,156.762 | 1,207.007 | 1,180.74 | 1,170.1 | 1,080.426 | 1,144.412 | 1,146.901 | 1,079.995 | 1,051.959 | 1,023.348 | 975.582 | 926.598 | 875.738 | 876.386 | 842.712 | 811.404 | 775.949 | 797.368 | 807.228 | 796.248 | 738.778 | 768.016 | 769.646 | 790.654 | 795.014 | 811.195 | 761.177 | 714.028 | 697.696 | 724.335 | 696.872 | 704.4 | 707.744 | 723.837 | 710.527 | 697.458 | 678.676 | 706.565 | 685.501 | 666.4 | 642.5 | 594 | 599.6 | 592.2 | 536.8 | 515.2 | 469.7 | 438.5 | 438.3 | 444.7 | 402.8 | 403.5 | 402.5 | 400.9 | 394.4 | 410.4 | 408.6 | 419.3 | 423.7 | 422.4 | 420 | 447.1 | 445.5 | 450.7 | 445.9 | 464.8 | 453.2 | 449.8 | 453.4 | 464.5 | 422.4 | 437.4 | 406.3 | 401.3 | 418 | 421.2 | 397.6 | 404.6 | 382.4 | 381.5 | 355.2 | 356.4 | 305.1 | 268.3 | 182.7 |
| Overige vlottende activa
| 1,433 | 1,430 | 1,046 | 1,377 | 1,403 | 1,445 | 1,655 | 5,187 | 1,677 | 1,712 | 1,594 | 1,429 | 1,184 | 1,450 | 1,336 | 1,229 | 1,088 | 983 | 985 | 1,245 | 1,036 | 1,174 | 1,397 | 1,242 | 1,255 | 2,735 | 1,321 | 1,408 | 1,368 | 871 | 1,461 | 1,328 | 694 | 1,123 | 1,035 | 1,170 | 514 | 949 | 1,842 | 1,017 | 784 | 699 | 649 | 678 | 650 | 623 | 471.604 | 467.454 | 437.816 | 650 | 696.799 | 630.096 | 599.642 | 631.409 | 570.509 | 511.579 | 415.012 | 410.341 | 466.089 | 373.192 | 359.218 | 375.725 | 387.626 | 434.762 | 446.245 | 424.779 | 360.402 | 346.226 | 324.684 | 325.933 | 327.361 | 320.932 | 326.446 | 317.092 | 240.725 | 232.917 | 223.779 | 226.861 | 313.416 | 321.116 | 327.699 | 343.679 | 276.265 | 253.202 | 223.186 | 435.286 | 264.989 | 245.789 | 238.206 | 240.048 | 199.965 | 194.788 | 202.234 | 200.451 | 200.814 | 201.337 | 199.19 | 175.524 | 165.069 | 177.481 | 173.6 | 164.1 | 194.8 | 205.8 | 191.5 | 196.1 | 193.3 | 171.5 | 191.1 | 166 | 162.1 | 147.8 | 159.1 | 158.8 | 176.7 | 148.2 | 147.3 | 147.3 | 234.7 | 233.5 | 203 | 221.8 | 140.3 | 94.8 | 135.9 | 107.9 | 119.1 | 158.6 | 124.6 | 126.1 | 119.7 | 86.3 | 128.6 | 127.1 | 93.1 | 118.7 | 122 | 100.4 | 91.7 | 101.5 | 108.4 | 91.4 | 63.7 | 52.4 | 89.5 | 67.2 |
| Totaal vlottende activa
| 8,659 | 10,468 | 12,207 | 10,340 | 8,156 | 8,676 | 8,588 | 9,587 | 8,175 | 8,141 | 9,547 | 10,152 | 8,307 | 8,838 | 9,538 | 10,000 | 9,537 | 8,969 | 8,827 | 8,555 | 6,438 | 6,644 | 6,781 | 6,844 | 6,941 | 7,411 | 7,525 | 7,512 | 7,542 | 18,633 | 18,212 | 4,891 | 5,187 | 6,367 | 6,534 | 6,612 | 5,641 | 6,045 | 6,303 | 6,996 | 12,111 | 6,131 | 6,045 | 5,946 | 5,743 | 5,873 | 5,434.511 | 5,499.998 | 5,477.472 | 5,322.071 | 5,284.715 | 5,300.585 | 5,694.144 | 4,668.331 | 5,073.133 | 4,856.63 | 4,950.841 | 4,505.25 | 4,123.061 | 3,939.493 | 4,056.893 | 4,646.954 | 4,491.537 | 3,407.797 | 3,465.138 | 3,614.675 | 3,648.472 | 3,422.601 | 3,345.067 | 3,130.566 | 2,961.234 | 2,850.6 | 2,825.122 | 3,185.253 | 2,824.253 | 2,806.611 | 3,146.465 | 2,975.314 | 2,945.885 | 2,893.173 | 2,815.625 | 2,641.334 | 2,510.466 | 2,484.331 | 2,367.343 | 2,338.569 | 2,356.556 | 2,088.11 | 1,924.668 | 1,928.707 | 1,835.745 | 1,811.135 | 1,719.487 | 1,762.942 | 1,736.976 | 1,718.022 | 1,716.309 | 1,660.677 | 1,708.026 | 1,708.23 | 1,702.6 | 1,683.7 | 1,592.8 | 1,633.6 | 1,590 | 1,542.8 | 1,489.4 | 1,313.7 | 1,280.5 | 1,312.6 | 1,308 | 1,235 | 1,223.7 | 1,276.8 | 1,320.5 | 1,251.2 | 1,284.3 | 1,327.5 | 1,319.3 | 1,257 | 1,235.5 | 1,326.6 | 1,164.8 | 1,081.1 | 1,077.6 | 1,150.7 | 1,136.1 | 1,216.9 | 1,151.6 | 1,221.2 | 1,148.6 | 1,090.6 | 1,070.3 | 1,031.6 | 993.1 | 1,032.3 | 970.7 | 961.9 | 911.4 | 924 | 875.2 | 868.6 | 883 | 842.3 | 782.8 | 576.5 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 6,602 | 6,821 | 6,518 | 6,591 | 6,647 | 6,557 | 6,474 | 6,356 | 6,247 | 6,012 | 6,005 | 6,406 | 6,384 | 6,393 | 6,164 | 6,142 | 6,096 | 5,923 | 5,841 | 5,664 | 5,782 | 5,659 | 5,550 | 5,473 | 5,362 | 5,375 | 5,321 | 5,411 | 5,262 | 4,638 | 4,410 | 3,941 | 3,827 | 3,901 | 3,813 | 3,779 | 3,957 | 4,060 | 4,047 | 3,992 | 3,565 | 3,605 | 3,551 | 3,512 | 3,495 | 3,476 | 3,351.662 | 3,314.964 | 3,316.778 | 3,303.928 | 3,149.975 | 3,274.122 | 3,212.312 | 3,211.197 | 3,217.123 | 3,165.683 | 3,081.855 | 3,100.492 | 2,887.393 | 2,967.677 | 2,999.426 | 2,966.629 | 2,782.501 | 2,663.073 | 2,694.811 | 2,744.474 | 2,741.225 | 2,670.435 | 2,543.999 | 2,497.338 | 2,334.848 | 2,266.227 | 2,206.13 | 2,133.548 | 2,015.427 | 1,955.592 | 1,927.472 | 1,933.718 | 1,872.831 | 1,894.277 | 1,915.097 | 1,880.997 | 1,845.726 | 1,854.291 | 1,850.438 | 1,844.771 | 1,815.347 | 1,780.787 | 1,769.885 | 1,765.73 | 1,743.528 | 1,724.503 | 1,725.843 | 1,716.023 | 1,658.408 | 1,623.032 | 1,603.176 | 1,576.058 | 1,538.884 | 1,486.52 | 1,442.7 | 1,431.1 | 1,354.6 | 1,326.7 | 1,317.9 | 1,302.7 | 1,269.1 | 1,258 | 1,253.7 | 1,250.7 | 1,244.3 | 1,209.2 | 1,234.1 | 1,244.1 | 1,232.3 | 1,232.2 | 1,267.6 | 1,281 | 1,289 | 1,344.3 | 1,340.8 | 1,376.3 | 1,384.9 | 1,380.1 | 1,387.3 | 1,403.1 | 1,403.1 | 1,398.4 | 1,400.8 | 1,429.5 | 1,400.7 | 1,361.8 | 1,373.2 | 1,351.4 | 1,298.5 | 1,300 | 1,290.6 | 1,276.1 | 1,208.3 | 1,171.1 | 1,132.8 | 1,100.6 | 925.4 | 754.9 | 631.3 | 479 |
| Goodwill
| 0 | 26,465 | 24,546 | 24,566 | 24,597 | 24,522 | 24,584 | 24,780 | 24,763 | 24,621 | 23,968 | 24,096 | 24,116 | 23,901 | 23,814 | 23,772 | 23,758 | 23,620 | 23,549 | 23,415 | 23,435 | 23,376 | 23,498 | 23,513 | 23,505 | 23,600 | 23,505 | 23,491 | 22,699 | 7,563 | 7,513 | 7,405 | 7,363 | 7,419 | 7,425 | 7,448 | 7,372 | 7,537 | 7,464 | 7,663 | 1,140 | 1,090 | 1,116 | 1,124 | 1,105 | 1,109 | 1,092.337 | 1,099.682 | 1,097.691 | 1,076.077 | 1,016.576 | 1,032.493 | 992.736 | 991.121 | 867.778 | 866.26 | 760.962 | 763.961 | 754.951 | 764.059 | 769.975 | 621.872 | 610.782 | 597.471 | 608.285 | 625.768 | 652.054 | 632.94 | 621.587 | 621.414 | 618.761 | 615.898 | 614.59 | 565.146 | 561.6 | 551.228 | 0 | 0 | 0 | 487.591 | 490.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460.095 | 431.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 10,917 | 9,911 | 10,260 | 10,614 | 10,947 | 11,313 | 555 | 11,989 | 12,311 | 11,887 | 12,266 | 12,611 | 12,784 | 12,997 | 13,248 | 13,557 | 13,813 | 14,109 | 14,374 | 14,725 | 14,977 | 15,342 | 15,705 | 16,060 | 16,441 | 16,642 | 17,000 | 18,678 | 5,893 | 6,049 | 6,116 | 6,198 | 6,351 | 6,745 | 6,877 | 7,218 | 7,387 | 7,510 | 7,903 | 1,181 | 1,126 | 1,160 | 1,185 | 1,189 | 1,206 | 1,202.792 | 1,222.607 | 1,224.409 | 1,158.866 | 1,110.495 | 1,136.842 | 1,107.139 | 1,115.169 | 971.093 | 964.166 | 796.957 | 793.401 | 779.597 | 791.655 | 782.256 | 603.873 | 580.698 | 569.698 | 554.778 | 571.692 | 597.121 | 595.031 | 589.03 | 613.455 | 606.852 | 616.596 | 642.64 | 525.667 | 543.087 | 553.121 | 572.413 | 571.607 | 992.841 | 761.882 | 775.182 | 755.218 | 876.372 | 652.041 | 653.766 | 648.501 | 648.353 | 901.099 | 627.981 | 902.251 | 618.696 | 1,144.306 | 431.163 | 469.331 | 910.584 | 937.122 | 938.026 | 639.063 | 665.907 | 685.504 | 1,012.2 | 1,034.7 | 828.1 | 876.7 | 773.9 | 746.3 | 730.1 | 389.8 | 356.6 | 331.9 | 302.5 | 164.1 | 168.7 | 175.9 | 171.8 | 177.6 | 188 | 181.5 | 196.2 | 208.8 | 211.7 | 217.7 | 219.1 | 208.1 | 212 | 216.1 | 207.3 | 208.6 | 213.8 | 223.7 | 222 | 181.5 | 160.9 | 150 | 148.8 | 149.8 | 152.9 | 155.8 | 157.7 | 160.5 | 163.5 | 283.6 | 255.8 | 253 | 148.2 | 24 |
| Goodwill en immateriële activa
| 36,817 | 37,382 | 34,457 | 34,826 | 35,211 | 35,469 | 35,897 | 36,458 | 36,752 | 36,932 | 35,855 | 36,362 | 36,727 | 36,684 | 36,811 | 37,020 | 37,315 | 37,433 | 37,658 | 37,789 | 38,160 | 38,463 | 38,840 | 39,218 | 39,565 | 40,041 | 40,147 | 40,491 | 41,377 | 13,456 | 13,562 | 13,521 | 13,561 | 13,770 | 14,170 | 14,325 | 14,590 | 14,924 | 14,974 | 15,566 | 2,321 | 2,216 | 2,276 | 2,309 | 2,294 | 2,315 | 2,295.129 | 2,322.289 | 2,322.1 | 2,234.943 | 2,127.071 | 2,169.335 | 2,099.875 | 2,106.29 | 1,838.871 | 1,830.426 | 1,557.919 | 1,557.362 | 1,534.548 | 1,555.714 | 1,552.231 | 1,225.745 | 1,191.48 | 1,167.169 | 1,163.063 | 1,197.46 | 1,249.175 | 1,227.971 | 1,210.617 | 1,234.869 | 1,225.613 | 1,232.494 | 1,257.23 | 1,090.813 | 1,104.687 | 1,104.349 | 572.413 | 571.607 | 992.841 | 761.882 | 775.182 | 755.218 | 876.372 | 652.041 | 653.766 | 648.501 | 648.353 | 901.099 | 627.981 | 902.251 | 618.696 | 1,144.306 | 891.258 | 900.783 | 910.584 | 937.122 | 938.026 | 639.063 | 665.907 | 685.504 | 1,012.2 | 1,034.7 | 828.1 | 876.7 | 773.9 | 746.3 | 730.1 | 389.8 | 356.6 | 331.9 | 302.5 | 164.1 | 168.7 | 175.9 | 171.8 | 177.6 | 188 | 181.5 | 196.2 | 208.8 | 211.7 | 217.7 | 219.1 | 208.1 | 212 | 216.1 | 207.3 | 208.6 | 213.8 | 223.7 | 222 | 181.5 | 160.9 | 150 | 148.8 | 149.8 | 152.9 | 155.8 | 157.7 | 160.5 | 163.5 | 283.6 | 255.8 | 253 | 148.2 | 24 |
| Langetermijnbeleggingen
| 0 | 0 | 5,280 | 5,406 | -4,414 | -4,582 | -4,373 | 0 | 0 | 0 | 0 | -4,973 | -5,030 | -5,225 | -5,329 | -5,575 | -5,549 | -5,753 | 0 | -5,747 | -5,785 | -5,676 | 0 | -5,810 | -5,762 | -5,743 | 0 | -5,233 | -5,961 | 38 | 43 | 817 | 816 | 796 | 785 | 826 | 1,132 | 1,118 | 1,082 | 1,044 | -432 | 0 | 0 | -427 | -416 | 0 | 0 | -287.59 | -290.703 | 0 | 0 | -347.137 | -329.642 | 0 | 0 | -276.085 | -172.047 | 0 | 0 | -201.123 | -187.453 | -114,325 | 0 | -141.493 | -142.888 | 0 | 0 | -164.327 | -160.215 | 0 | 0 | -244.856 | -243.521 | 0 | 0 | -165.188 | 0 | 0 | 0 | -93.799 | -91.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 4,071 | 4,297 | 4,414 | 4,582 | 4,373 | 4,471 | 0 | 5,209 | 4,934 | 4,973 | 5,030 | 5,225 | 5,329 | 5,575 | 5,549 | 5,753 | 0 | 5,747 | 5,785 | 5,676 | 0 | 5,810 | 5,762 | 5,743 | 0 | 5,233 | 5,961 | 0 | 0 | 1,702 | 1,798 | 0 | 0 | 2,181 | 2,286 | 0 | 0 | 3,513 | 432 | 0 | 0 | 427 | 416 | 0 | 0 | 287.59 | 290.703 | 0 | 0 | 347.137 | 329.642 | 0 | 0 | 276.085 | 172.047 | 0 | 0 | 201.123 | 187.453 | 114,325 | 0 | 141.493 | 142.888 | 0 | 0 | 164.327 | 160.215 | 0 | 0 | 244.856 | 243.521 | 0 | 0 | 165.188 | 0 | 0 | 0 | 93.799 | 91.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 2,587 | 2,615 | -6,951 | -7,303 | 2,259 | 2,078 | 2,059 | -2,477 | 1,955 | -3,361 | -3,141 | 1,866 | 1,945 | 1,952 | 1,821 | 1,758 | 1,801 | 1,687 | 1,632 | 1,509 | 1,573 | 1,075 | 1,063 | 1,061 | 1,062 | 1,078 | 984 | 1,159 | 1,184 | 968 | 938 | -754 | -871 | 753 | 712 | -1,487 | -1,559 | 673 | 674 | -2,817 | 506 | 497 | 502 | 483 | 502 | 487 | 505.745 | 492.672 | 513.087 | 499.967 | 463.103 | 451.35 | 407.032 | 444.61 | 491.692 | 491.484 | 480.655 | 487.59 | 486.671 | 480.508 | 485.726 | 465.296 | 383.469 | 337.791 | 337.681 | 356.334 | 490.334 | 480.249 | 466.851 | 466.592 | 601.15 | 602.501 | 522.059 | 414.911 | 266.826 | 256.226 | 584.406 | 591.33 | 198.621 | 454.132 | 467.521 | 475.03 | 485.93 | 724.309 | 737.372 | 740.412 | 737.933 | 477.028 | 739.227 | 443.772 | 725.413 | 165.526 | 426.669 | 422.539 | 381.609 | 365.035 | 337.757 | 629.298 | 647.99 | 650.446 | 334.1 | 287.5 | 307.7 | 295 | 253.4 | 254.2 | 226.6 | 211.1 | 186.4 | 185.1 | 183.2 | 184.9 | 195.6 | 193 | 185.1 | 201.8 | 200.8 | 209.5 | 244.1 | 240.6 | 235.9 | 238.9 | 290.2 | 321.9 | 317.7 | 317.7 | 286.5 | 272.2 | 298.8 | 303.3 | 290.9 | 254.5 | 255.3 | 247 | 205 | 203.6 | 201 | 199.7 | 191 | 150.3 | 144.9 | 17.3 | 3.3 | 41.3 | 128.6 | 161.4 |
| Totaal niet-vlottende activa
| 46,006 | 46,818 | 43,375 | 43,817 | 44,117 | 44,104 | 44,430 | 44,808 | 44,954 | 44,792 | 43,653 | 44,634 | 45,056 | 45,029 | 44,796 | 44,920 | 45,212 | 45,043 | 45,131 | 44,962 | 45,515 | 45,197 | 45,453 | 45,752 | 45,989 | 46,494 | 46,452 | 47,061 | 47,823 | 19,100 | 18,953 | 19,227 | 19,131 | 19,220 | 19,480 | 19,624 | 20,406 | 20,775 | 20,777 | 21,298 | 6,392 | 6,318 | 6,329 | 6,304 | 6,291 | 6,278 | 6,152.536 | 6,129.925 | 6,151.965 | 6,038.838 | 5,740.149 | 5,894.807 | 5,719.219 | 5,762.097 | 5,547.686 | 5,487.593 | 5,120.429 | 5,145.444 | 4,908.612 | 5,003.899 | 5,037.383 | 4,657.67 | 4,357.45 | 4,168.033 | 4,195.555 | 4,298.268 | 4,480.734 | 4,378.655 | 4,221.467 | 4,198.799 | 4,161.611 | 4,101.222 | 3,985.419 | 3,639.272 | 3,386.94 | 3,316.167 | 3,084.291 | 3,096.655 | 3,064.293 | 3,110.291 | 3,157.8 | 3,111.245 | 3,208.028 | 3,230.641 | 3,241.576 | 3,233.684 | 3,201.633 | 3,158.914 | 3,137.093 | 3,111.753 | 3,087.637 | 3,034.335 | 3,043.77 | 3,039.345 | 2,950.601 | 2,925.189 | 2,878.959 | 2,844.419 | 2,852.781 | 2,822.47 | 2,789 | 2,753.3 | 2,490.4 | 2,498.4 | 2,345.2 | 2,303.2 | 2,225.8 | 1,858.9 | 1,796.7 | 1,767.7 | 1,730 | 1,558.2 | 1,598.4 | 1,613 | 1,589.2 | 1,611.6 | 1,656.4 | 1,672 | 1,729.3 | 1,793.7 | 1,788.4 | 1,832.9 | 1,894.2 | 1,910.1 | 1,917 | 1,936.9 | 1,896.9 | 1,879.2 | 1,913.4 | 1,956.5 | 1,913.6 | 1,797.8 | 1,789.4 | 1,748.4 | 1,652.3 | 1,653.4 | 1,644.5 | 1,631.6 | 1,557 | 1,481.9 | 1,441.2 | 1,401.5 | 1,184.5 | 1,049.2 | 908.1 | 664.4 |
| Totaal activa
| 54,665 | 57,286 | 55,582 | 54,157 | 52,274 | 52,780 | 53,017 | 54,394 | 53,129 | 52,934 | 53,199 | 54,786 | 53,363 | 53,866 | 54,333 | 54,921 | 54,748 | 54,012 | 53,959 | 53,516 | 51,952 | 51,842 | 52,233 | 52,598 | 52,932 | 53,904 | 53,977 | 54,573 | 55,363 | 37,734 | 37,166 | 24,121 | 24,318 | 25,586 | 26,016 | 26,236 | 26,046 | 26,820 | 27,079 | 28,293 | 18,503 | 12,447 | 12,374 | 12,250 | 12,035 | 12,149 | 11,587.047 | 11,629.923 | 11,629.437 | 11,360.909 | 11,024.864 | 11,195.392 | 11,413.363 | 10,430.428 | 10,620.819 | 10,344.223 | 10,071.27 | 9,650.694 | 9,031.673 | 8,943.392 | 9,094.276 | 9,304.624 | 8,848.987 | 7,575.83 | 7,660.693 | 7,912.943 | 8,129.206 | 7,801.256 | 7,566.534 | 7,329.365 | 7,122.845 | 6,951.822 | 6,810.541 | 6,824.525 | 6,211.193 | 6,122.778 | 6,230.756 | 6,071.969 | 6,010.178 | 6,003.464 | 5,973.425 | 5,752.579 | 5,718.494 | 5,714.972 | 5,608.919 | 5,572.253 | 5,558.189 | 5,247.024 | 5,061.761 | 5,040.46 | 4,923.382 | 4,845.47 | 4,763.257 | 4,802.287 | 4,687.577 | 4,643.211 | 4,595.268 | 4,505.096 | 4,560.807 | 4,530.7 | 4,491.6 | 4,437 | 4,083.2 | 4,132 | 3,935.2 | 3,846 | 3,715.2 | 3,172.6 | 3,077.2 | 3,080.3 | 3,038 | 2,793.2 | 2,822.1 | 2,889.8 | 2,909.7 | 2,862.8 | 2,940.7 | 2,999.5 | 3,048.6 | 3,050.7 | 3,023.9 | 3,159.5 | 3,059 | 2,991.2 | 2,994.6 | 3,087.6 | 3,033 | 3,096.1 | 3,065 | 3,177.7 | 3,062.2 | 2,888.4 | 2,859.7 | 2,780 | 2,645.4 | 2,685.7 | 2,615.2 | 2,593.5 | 2,468.4 | 2,405.9 | 2,316.4 | 2,270.1 | 2,067.5 | 1,891.5 | 1,690.9 | 1,240.9 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 1,896 | 0 | 4,871 | 5,524 | 1,641 | 5,021 | 5,090 | 5,437 | 1,699 | 5,398 | 5,606 | 5,671 | 1,793 | 5,716 | 0 | 0 | 1,355 | 0 | 0 | 0 | 1,092 | 0 | 0 | 0 | 1,106 | 0 | 0 | 0 | 797 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | 631 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 304.836 | 0 | 0 | 0 | 325.402 | 0 | 0 | 0 | 264.181 | 0 | 0 | 1,229.296 | 260.882 | 1,261.6 | 1,170.659 | 1,288.6 | 266.993 | 1,209.008 | 1,138.42 | 0 | 243.602 | 1,057.926 | 981.301 | 1,146.584 | 1,092.866 | 1,005.938 | 985.82 | 1,045.481 | 206.941 | 1,000.045 | 884.674 | 930.311 | 221.462 | 849.007 | 829.017 | 844.323 | 224.645 | 809.262 | 777.307 | 819.823 | 205.046 | 716.539 | 687.936 | 703.307 | 183.967 | 739.176 | 734.913 | 743.3 | 209.4 | 667 | 0 | 656.6 | 208.5 | 631.4 | 520.9 | 569.1 | 128.5 | 494.2 | 456.7 | 514.7 | 128 | 458.8 | 452.2 | 485.1 | 124.2 | 486.5 | 462.4 | 464 | 118.1 | 414.2 | 380.3 | 395.2 | 264.3 | 382.8 | 385.2 | 393.7 | 262.2 | 396.4 | 370.9 | 391.9 | 237 | 366.7 | 380.9 | 384.4 | 245.9 | 381.7 | 361.4 | 365.8 | 379.2 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 939 | 2,170 | 1,192 | 2,016 | 2,016 | 1,141 | 1,856 | 2,214 | 2,188 | 2,179 | 1,682 | 1,051 | 1,064 | 500 | 2,033 | 1 | 1,737 | 707 | 1,630 | 4,357 | 2,456 | 1,309 | 2,168 | 3,057 | 3,254 | 2,601 | 1,900 | 202 | 703 | 203 | 453 | 1,224 | 1,974 | 1,001 | 1,351 | 1,651 | 1,951 | 1,452 | 1,804 | 1,710 | 202 | 203 | 205 | 202 | 205 | 207 | 207.432 | 407.436 | 408.243 | 405.142 | 410.737 | 206.33 | 203.894 | 234.932 | 239.784 | 241.431 | 235.295 | 202.758 | 202.221 | 200.573 | 205.441 | 402.965 | 405.737 | 405.554 | 408.9 | 201.312 | 204.349 | 208.248 | 208.206 | 207.634 | 205.772 | 208.454 | 205.866 | 427.218 | 308.967 | 305.998 | 405.652 | 206.509 | 244.531 | 141.052 | 108.263 | 49.289 | 6.063 | 6.782 | 10.504 | 121.92 | 163.628 | 485.228 | 430.734 | 434.642 | 471.05 | 559.862 | 489.484 | 454.012 | 539.355 | 617.313 | 659.177 | 637.735 | 701.242 | 729.721 | 611.3 | 631.3 | 592.6 | 658.4 | 465 | 385.2 | 446.9 | 233.8 | 99.3 | 132.4 | 355 | 201.6 | 161.5 | 227.4 | 427.2 | 262.6 | 222.2 | 205.8 | 233.7 | 232.7 | 218.7 | 173.2 | 149.7 | 187.1 | 183.7 | 206.8 | 156.6 | 240.3 | 251.6 | 285.1 | 334.3 | 276.8 | 227 | 141.7 | 120.5 | 149.3 | 180.7 | 167 | 217.4 | 237.5 | 203.9 | 188.5 | 189.2 | 182.6 | 154.7 | 61.2 |
| Belastingschulden
| 0 | 168 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 3.882 | 0 | 0 | 0 | 11.038 | 0 | 0 | 0 | 28.796 | 0 | 0 | 0 | 3.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 449 | 440 | -5,524 | -1,641 | -5,021 | -5,090 | 0 | 0 | 4,934 | -5,606 | -5,671 | -1,793 | -5,716 | 0 | 0 | -1,355 | 0 | 0 | 0 | -1,092 | 0 | 0 | 0 | 3,508 | 0 | 0 | 0 | 1,609 | 0 | 0 | 0 | 1,684 | 0 | 0 | 0 | 2,767 | 0 | 0 | 0 | 1,630 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 261,705 | 0 | 0 | 0 | 225,877 | 0 | 0 | 0 | 149,975 | 0 | 0 | 0 | 650.205 | 0 | 0 | -1,229.296 | 519.117 | 0 | -1,170.659 | -1,288.6 | 481.429 | 0 | -1,138.42 | 0 | 490.425 | 0 | -981.301 | 0 | 439.894 | 0 | 0 | 0 | 384.936 | 0 | 0 | 0 | 362.862 | 0 | 0 | 0 | 310.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 0 | 4,722 | 5,413 | 0 | 0 | 3,720 | 1 | 0 | 0 | 3,776 | 0 | 0 | 0 | 4,157 | 0 | 5,375 | 5,284 | 3,630 | 4,437 | 4,398 | 4,270 | 3,114 | 4,069 | 4,051 | 3,891 | 3,166 | 4,206 | 4,224 | 4,192 | 2,166 | 2,820 | 2,794 | 2,596 | 2,460 | 2,868 | 2,729 | 2,578 | 2,270 | 2,713 | 2,787 | 1,879 | 1,605 | 1,888 | 1,814 | 1,792 | 1,571 | 1,485.385 | 1,470.603 | 1,595.539 | 1,219.031 | 1,478.932 | 1,415.159 | 1,402.48 | 1,272.422 | 1,418.142 | 1,337.48 | 1,377.058 | 1,114.717 | 1,329.205 | 1,266.893 | 1,333.386 | 1,106.282 | 1,240.725 | 1,105.133 | 0 | 954.385 | 0 | 0 | 0 | 1,004.182 | 0 | 0 | 1,266.404 | 905.509 | 0 | 0 | 0 | 0 | 11.004 | 12.091 | 11.728 | 793.852 | 0 | 0 | 0 | 699.992 | 0 | 0 | 0 | 593.166 | 0 | 0 | 0 | 605.618 | 0 | 0 | 0 | 531.836 | 0 | 0 | 0.1 | 488.6 | -0.1 | 641 | 0 | 498.2 | 0 | 0.1 | 0 | 417.3 | 0.1 | 0.1 | 0 | 410.7 | 0 | 0 | 0 | 390 | 0 | 0.1 | 0 | 387 | -0.1 | -0.1 | 0 | 165 | 0.1 | 0.1 | 0 | 166 | 0 | 0.1 | -0.1 | 152.6 | 0.1 | 0 | 0 | 160.9 | 0 | 0 | 0 | 0 | 336.6 | 310.4 | 290.7 | 221.6 |
| Totaal kortlopende verplichtingen
| 939 | 8,956 | 6,605 | 7,327 | 7,540 | 6,641 | 6,877 | 7,304 | 7,625 | 7,811 | 7,080 | 6,657 | 6,735 | 6,626 | 7,749 | 5,376 | 7,021 | 5,823 | 6,067 | 8,755 | 6,726 | 5,598 | 6,237 | 7,108 | 7,145 | 7,216 | 6,106 | 4,426 | 4,895 | 3,342 | 3,273 | 4,018 | 4,570 | 4,400 | 4,219 | 4,380 | 4,529 | 4,386 | 4,517 | 4,497 | 2,081 | 2,235 | 2,093 | 2,016 | 1,997 | 2,130 | 1,692.817 | 1,878.039 | 2,003.782 | 1,978.055 | 1,889.669 | 1,621.489 | 1,606.374 | 1,823.228 | 1,657.926 | 1,578.911 | 1,612.353 | 1,671.673 | 1,531.426 | 1,467.466 | 1,538.827 | 1,777.093 | 1,646.462 | 1,510.687 | 1,638.196 | 1,416.579 | 1,465.949 | 1,378.907 | 1,496.806 | 1,478.809 | 1,414.78 | 1,346.874 | 1,472.27 | 1,576.329 | 1,366.893 | 1,287.299 | 1,552.236 | 1,299.375 | 1,261.473 | 1,138.963 | 1,165.472 | 1,050.082 | 1,006.108 | 891.456 | 940.815 | 1,043.374 | 1,012.635 | 1,314.245 | 1,275.057 | 1,252.453 | 1,280.312 | 1,337.169 | 1,309.307 | 1,264.676 | 1,255.894 | 1,305.249 | 1,362.484 | 1,353.538 | 1,440.418 | 1,464.634 | 1,354.7 | 1,329.3 | 1,259.5 | 1,299.4 | 1,121.6 | 1,091.9 | 1,078.3 | 754.8 | 668.4 | 678.2 | 849.3 | 658.4 | 676.2 | 766.1 | 886 | 714.8 | 707.3 | 720 | 720.2 | 695.2 | 682.7 | 678.3 | 563.8 | 567.3 | 578.9 | 636.1 | 539.5 | 625.6 | 645.3 | 713.3 | 730.7 | 647.8 | 618.8 | 531.3 | 487.3 | 530.2 | 565.1 | 573.8 | 599.1 | 598.9 | 569.7 | 567.7 | 525.8 | 493 | 445.4 | 282.8 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 17,440 | 17,940 | 18,131 | 15,995 | 14,094 | 14,738 | 14,926 | 16,010 | 14,268 | 14,270 | 14,683 | 17,584 | 16,360 | 17,454 | 15,700 | 17,718 | 16,082 | 17,560 | 17,429 | 16,809 | 17,289 | 18,081 | 18,016 | 17,556 | 17,817 | 18,894 | 20,350 | 22,589 | 22,095 | 18,667 | 18,563 | 9,082 | 9,043 | 10,550 | 10,561 | 10,864 | 10,858 | 11,370 | 11,367 | 12,128 | 9,940 | 3,768 | 3,768 | 3,764 | 3,764 | 3,763 | 3,762.567 | 3,762.077 | 3,761.592 | 3,761.112 | 4,550.541 | 4,750.478 | 4,749.793 | 2,484.665 | 2,484.953 | 3,390.166 | 3,408.937 | 1,495.357 | 2,136.667 | 2,125.169 | 2,107.837 | 1,488.46 | 1,866.592 | 1,119.627 | 1,112.638 | 953.226 | 1,407.195 | 1,398.846 | 1,385.237 | 955.713 | 1,232.216 | 1,230.604 | 1,163.75 | 956.971 | 1,180.883 | 1,161.416 | 1,144.081 | 1,060.833 | 1,357.472 | 1,353.371 | 1,374.313 | 1,171.506 | 1,149.173 | 1,183.113 | 1,164.923 | 1,184.031 | 1,218.061 | 806.283 | 804.315 | 802.967 | 782.383 | 762.666 | 766.193 | 782.996 | 772.698 | 778.139 | 781.007 | 779.569 | 787.78 | 819.927 | 953.4 | 954.2 | 759.2 | 760.8 | 761.5 | 765.2 | 765.9 | 879 | 665 | 665.4 | 472.9 | 466.4 | 468.2 | 468.2 | 371.9 | 488 | 556.3 | 557.6 | 565.3 | 628.8 | 685.5 | 669.2 | 706.6 | 704.5 | 702.4 | 680.6 | 723 | 719.5 | 681.9 | 685.1 | 677.3 | 674 | 682.6 | 739.1 | 744.6 | 749.9 | 655.3 | 649.3 | 607.5 | 597.6 | 516.5 | 516 | 500 | 479.6 | 391.7 | 220.7 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -2,450 | 906 | 0 | 0 | 0 | 0 | 0 | 1,078 | 0 | 1,421 | 0 | 1,434 | 1,435 | 0 | 1,253 | 1,290 | 1,273 | 862 | 815 | 806 | 1,056 | 1,074 | 1,172 | 1,164 | 0 | 1,337 | 1,356 | 1,323 | 1,319 | 1,159 | 1,146 | 0 | 1,133 | 1,007 | 0 | 983 | 1,009 | 0 | 0 | 780 | 805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 3,418 | 0 | 0 | 0 | 0 | 2,450 | 4,373 | 4,471 | 4,862 | 5,059 | 4,934 | 4,973 | 5,030 | 5,225 | 5,329 | 5,575 | 5,549 | 5,756 | 5,483 | 5,747 | 5,785 | 5,714 | 5,621 | 5,810 | 5,762 | 5,743 | 5,088 | 5,233 | 5,961 | 1,609 | 1,406 | 1,702 | 1,798 | 1,684 | 2,045 | 2,181 | 2,286 | 2,767 | 2,936 | 3,513 | 432 | 383 | 432 | 427 | 416 | 408 | 299.661 | 287.59 | 290.703 | 261.705 | 350.15 | 347.137 | 329.642 | 225.877 | 275.233 | 276.085 | 172.047 | 149.975 | 209.703 | 201.123 | 187.453 | 114.325 | 124.037 | 141.493 | 142.888 | 142.588 | 181.949 | 164.327 | 160.215 | 88.012 | 247.954 | 244.856 | 243.521 | 184.526 | 106.944 | 165.188 | 129.039 | 125.876 | 97.194 | 93.799 | 91.428 | 88.906 | 126.662 | 124.438 | 121.002 | 119.087 | 112.812 | 110.25 | 108.83 | 105.459 | 93.327 | 88.249 | 92.769 | 90.117 | 102.852 | 88.963 | 90.161 | 86.494 | 47.055 | 44.121 | 41.4 | 40.7 | 60.3 | 52.2 | 47.9 | 48.5 | 61.9 | 51.7 | 48.2 | 44.7 | 66.5 | 42.4 | 38.9 | 35.1 | 45.6 | 38.9 | 35.2 | 33.8 | 46.3 | 36.7 | 33.8 | 32.7 | 28.3 | 24 | 21 | 19.9 | 205.9 | 192 | 187.4 | 184.3 | 154.6 | 152 | 149.8 | 145.8 | 137.6 | 138.3 | 137.4 | 136.9 | 115.7 | 116.9 | 118.6 | 114.8 | 82 | 57.6 | 49.9 | 56.3 |
| Overige niet-vlottende verplichtingen
| 0 | 4,501 | 4,978 | 5,187 | 5,308 | 5,605 | 5,276 | 5,391 | 901 | 5,571 | 1,009 | 1,046 | 1,078 | 6,109 | 1,419 | 7,000 | 6,982 | 6,851 | 6,441 | 7,001 | 950 | 1,272 | 862 | 814 | 6,567 | 6,800 | 6,163 | 6,406 | 1,165 | 2,777 | 1,337 | 1,356 | 3,122 | 1,319 | 3,203 | 3,326 | 3,436 | 1,132 | 3,942 | 4,509 | 981 | 1,391 | 1,135 | 1,155 | 779 | 806 | 1,415.143 | 1,401.025 | 1,103.891 | 1,224.148 | 350.15 | 347.137 | 329.642 | 1,068.483 | 904.307 | 276.085 | 172.047 | 899.109 | 209.703 | 201.123 | 187.453 | 782.034 | 124.037 | 141.493 | 142.888 | 464.982 | 181.949 | 164.327 | 160.215 | 444.874 | 247.954 | 244.856 | 243.521 | 270.495 | 106.944 | 165.188 | 129.039 | 301.933 | 97.194 | 93.799 | 91.428 | 374.222 | 358.223 | 355.512 | 337.164 | 328.807 | 316.599 | 311.325 | 301.222 | 391.607 | 252.615 | 245.977 | 240.224 | 335.731 | 336.15 | 337.237 | 331.48 | 329.497 | 330.189 | 327.613 | 336.8 | 344.1 | 335.9 | 335.3 | 337.5 | 326.6 | 329.2 | 0 | 314.1 | 306.6 | 307 | 308.2 | 302.8 | 295.2 | 299.4 | 299.1 | 297.6 | 289.7 | 301.5 | 301.1 | 300.3 | 297.6 | 300.1 | 298.3 | 295.7 | 294.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 20,858 | 22,441 | 23,109 | 21,182 | 19,401 | 20,343 | 20,203 | 21,401 | 20,031 | 19,822 | 20,625 | 23,603 | 22,467 | 23,563 | 22,448 | 24,718 | 23,064 | 24,414 | 23,870 | 23,810 | 24,025 | 25,067 | 24,498 | 24,180 | 24,384 | 25,694 | 26,513 | 28,995 | 29,221 | 21,444 | 21,307 | 12,139 | 12,165 | 13,552 | 13,764 | 14,190 | 14,294 | 15,269 | 15,309 | 16,637 | 11,353 | 5,159 | 4,903 | 4,919 | 4,959 | 4,977 | 5,177.71 | 5,163.102 | 5,156.186 | 5,246.965 | 4,900.691 | 5,097.615 | 5,079.435 | 3,779.025 | 3,664.493 | 3,666.251 | 3,580.984 | 2,544.441 | 2,346.37 | 2,326.292 | 2,295.29 | 2,384.819 | 1,990.629 | 1,261.12 | 1,255.526 | 1,560.796 | 1,589.144 | 1,563.173 | 1,545.452 | 1,488.599 | 1,480.17 | 1,475.46 | 1,407.271 | 1,411.992 | 1,287.827 | 1,326.604 | 1,273.12 | 1,488.642 | 1,454.666 | 1,447.17 | 1,465.741 | 1,634.634 | 1,634.058 | 1,663.063 | 1,623.089 | 1,631.925 | 1,647.472 | 1,227.858 | 1,214.367 | 1,300.033 | 1,128.325 | 1,096.892 | 1,099.186 | 1,208.844 | 1,211.7 | 1,204.339 | 1,202.648 | 1,195.56 | 1,165.024 | 1,191.661 | 1,331.6 | 1,339 | 1,155.4 | 1,148.3 | 1,146.9 | 1,140.3 | 1,157 | 930.7 | 1,027.3 | 1,016.7 | 846.4 | 817 | 809.9 | 798.5 | 716.9 | 826 | 889.1 | 881.1 | 913.1 | 966.6 | 1,019.6 | 999.5 | 1,035 | 1,026.8 | 1,019.1 | 994.6 | 929 | 911.4 | 869.3 | 869.5 | 831.9 | 826 | 832.4 | 884.9 | 882.2 | 888.3 | 792.9 | 786.1 | 723.2 | 714.5 | 635.1 | 630.9 | 581.9 | 537.2 | 441.6 | 277 |
| Totaal passiva
| 21,797 | 31,397 | 29,714 | 28,509 | 26,941 | 26,984 | 27,080 | 28,705 | 27,656 | 27,633 | 27,705 | 30,260 | 29,202 | 30,189 | 30,197 | 30,094 | 30,085 | 30,237 | 29,937 | 32,565 | 30,751 | 30,665 | 30,735 | 31,288 | 31,529 | 32,910 | 32,619 | 33,421 | 34,116 | 24,786 | 24,580 | 16,157 | 16,735 | 17,952 | 17,983 | 18,570 | 18,823 | 19,655 | 19,826 | 21,134 | 13,434 | 7,394 | 6,996 | 6,935 | 6,956 | 7,107 | 6,870.527 | 7,041.141 | 7,159.968 | 7,225.02 | 6,790.36 | 6,719.104 | 6,685.809 | 5,602.253 | 5,322.419 | 5,245.162 | 5,193.337 | 4,216.114 | 3,877.796 | 3,793.758 | 3,834.117 | 4,161.912 | 3,637.091 | 2,771.807 | 2,893.722 | 2,977.375 | 3,055.093 | 2,942.08 | 3,042.258 | 2,967.408 | 2,894.95 | 2,822.334 | 2,879.541 | 2,988.321 | 2,654.72 | 2,613.903 | 2,825.356 | 2,788.017 | 2,716.139 | 2,586.133 | 2,631.213 | 2,684.716 | 2,640.166 | 2,554.519 | 2,563.904 | 2,675.299 | 2,660.107 | 2,542.103 | 2,489.424 | 2,552.486 | 2,408.637 | 2,434.061 | 2,408.493 | 2,473.52 | 2,467.594 | 2,509.588 | 2,565.132 | 2,549.098 | 2,605.442 | 2,656.295 | 2,686.3 | 2,668.3 | 2,414.9 | 2,447.7 | 2,268.5 | 2,232.2 | 2,235.3 | 1,685.5 | 1,695.7 | 1,694.9 | 1,695.7 | 1,475.4 | 1,486.1 | 1,564.6 | 1,602.9 | 1,540.8 | 1,596.4 | 1,601.1 | 1,633.3 | 1,661.8 | 1,702.3 | 1,677.8 | 1,598.8 | 1,594.1 | 1,598 | 1,630.7 | 1,468.5 | 1,537 | 1,514.6 | 1,582.8 | 1,562.6 | 1,473.8 | 1,451.2 | 1,416.2 | 1,369.5 | 1,418.5 | 1,358 | 1,359.9 | 1,322.3 | 1,313.4 | 1,204.8 | 1,198.6 | 1,107.7 | 1,030.2 | 887 | 559.8 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.142 | 31.736 | 32.46 | 33.591 | 34.448 | 35.14 | 36.306 | 37.093 | 37.945 | 38.625 | 39.664 | 40.031 | 40.528 | 41.225 | 41.84 | 42.865 | 43.57 | 44.394 | 45.066 | 45.9 | 46.7 | 47.8 | 48.2 | 48.6 | 49 | 49.5 | 50 | 50.6 | 51.1 | 51.6 | 52 | 52.5 | 52.9 | 53.3 | 53.9 | 54.3 | 54.7 | 55.1 | 55.5 | 55.9 | 56.3 | 56.7 | 57.8 | 57.8 | 58.1 | 58.3 | 58.6 | 58.8 | 59 | 55 | 55 | 55 | 55 | 53.3 | 53.4 | 53.4 | 53.5 | 48 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 371 | 371 | 371 | 371 | 371 | 371 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.662 | 332.7 | 332.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 0 | 0 | 16,015 | 15,802 | 15,540 | 15,535 | 15,691 | 15,563 | 15,384 | 15,157 | 15,088 | 14,416 | 14,233 | 13,826 | 13,821 | 13,557 | 13,522 | 12,791 | 12,916 | 12,868 | 12,938 | 12,913 | 12,997 | 12,792 | 13,018 | 12,596 | 12,971 | 12,616 | 12,765 | 13,111 | 12,989 | 13,321 | 13,133 | 12,727 | 12,850 | 12,600 | 12,402 | 12,314 | 12,260 | 12,324 | 12,224 | 12,105 | 11,909 | 11,689 | 11,507 | 11,342 | 11,347.943 | 11,142.597 | 10,963.549 | 10,435.378 | 10,233.693 | 9,998.883 | 9,799.928 | 9,633.584 | 9,422.074 | 9,168.895 | 8,947.065 | 8,724.228 | 8,412.924 | 8,192.151 | 7,978.872 | 7,752.831 | 7,514.585 | 7,252.772 | 7,068.177 | 6,838.589 | 6,625.931 | 6,398.401 | 6,191.051 | 5,995.787 | 5,795.744 | 5,610.948 | 5,427.451 | 5,345.697 | 5,224.571 | 5,071.393 | 4,969.43 | 4,805.852 | 4,701.467 | 4,557 | 4,414.071 | 4,264.778 | 4,235.345 | 4,164.089 | 4,037.32 | 3,950.592 | 3,821.582 | 3,717.845 | 3,601.415 | 3,514.465 | 3,408.388 | 3,314.439 | 3,210.793 | 3,137.304 | 3,063.927 | 2,964.832 | 2,871.466 | 2,835.908 | 2,775.887 | 2,686.022 | 2,590.8 | 2,539 | 2,484.6 | 2,473 | 2,405.2 | 2,350.8 | 2,298 | 2,326.5 | 2,255 | 2,249.5 | 2,187.3 | 2,163.9 | 2,159 | 2,160.3 | 2,097.2 | 2,035.2 | 1,976.3 | 1,946.6 | 1,874.1 | 1,821.8 | 1,771.2 | 1,752.4 | 1,679.9 | 1,635.3 | 1,592.6 | 1,581.2 | 1,665.5 | 1,620.4 | 1,574.7 | 1,562.2 | 1,502.3 | 1,458.7 | 1,419.2 | 1,409.4 | 13,358.7 | 1,321.2 | 1,283.8 | 1,265.9 | 1,214.4 | 1,178.2 | 1,143.6 | 1,126.2 | 951.3 | 823.3 | 704.8 | 610 |
| Overige gereserveerde algehele resultaten
| 0 | -1,732 | -1,557 | -1,509 | -1,515 | -1,548 | -1,507 | -1,575 | -1,559 | -1,488 | -1,660 | -1,910 | -2,043 | -2,088 | -2,330 | -2,329 | -2,414 | -2,548 | -2,367 | -2,419 | -2,202 | -2,283 | -1,897 | -1,839 | -1,927 | -1,909 | -1,902 | -1,704 | -1,740 | -1,723 | -1,923 | -2,009 | -2,162 | -1,929 | -1,605 | -1,647 | -1,840 | -1,738 | -1,535 | -1,623 | -1,139 | -1,001 | -457 | -455 | -500 | -516 | -864.152 | -803.069 | -746.497 | -801.811 | -705.657 | -453.392 | -572.554 | -670 | -198.411 | -290.623 | -476.974 | -457.909 | -598.375 | -459.605 | -337.827 | -372.662 | -220.297 | -360.472 | -207.703 | -62.816 | 245.623 | 221.057 | 48.053 | 14.033 | 107.072 | 69.286 | 46.689 | -17.674 | -123.769 | -176.811 | -199.669 | -172.915 | -163.564 | -39.819 | -12.708 | -158.478 | -202.476 | -185.678 | -173.051 | -237.992 | -245.54 | -363.21 | -397.496 | -444.637 | -356.294 | -420.379 | -392.173 | -392.627 | -409.299 | -383.734 | -343.819 | -351.054 | -287.876 | -263.189 | -222.7 | -197 | -1,472.2 | -1,459.2 | -1,463.7 | -1,424.4 | -1,400.2 | -1,355.1 | -1,330.5 | -1,299.1 | -1,285.4 | -1,256.5 | -1,248.6 | -1,218.1 | -1,204.2 | -1,179.5 | -1,169.2 | -1,142 | -1,132.5 | -1,162.7 | -1,115.6 | -1,103.6 | -1,075.5 | -991.5 | -991.5 | -960.8 | -917.5 | -900 | -874 | -865.3 | -843.1 | -803.7 | -789.8 | -745.8 | -708.1 | -695.3 | -680.5 | -647.9 | -614 | -600.9 | -590.2 | -555.1 | -367.9 | -367.9 | -367.9 | -318.4 |
| Overige totale aandeelhoudersvermogen
| 54,665 | 27,250 | 11,039 | 10,983 | 10,936 | 11,438 | 11,382 | 11,334 | 11,281 | 11,223 | 11,698 | 11,652 | 11,603 | 11,572 | 12,277 | 13,231 | 13,188 | 13,155 | 13,106 | 10,153 | 10,117 | 10,102 | 10,048 | 10,007 | 9,964 | 9,958 | 9,939 | 9,891 | 9,873 | 1,192 | 1,172 | -3,682 | -3,721 | -5,427 | -3,545 | -3,620 | -3,672 | -3,744 | -3,805 | -3,875 | -6,349 | -6,384 | -6,407 | -6,252 | -6,261 | -6,117 | -6,099.933 | -6,083.408 | -6,080.245 | -5,830.111 | -5,626.194 | -5,401.865 | -4,832.482 | -4,468.071 | -4,257.925 | -4,111.873 | -3,924.82 | -3,164.401 | -2,993.334 | -2,915.574 | -2,713.548 | -2,570.119 | -2,415.054 | -2,420.939 | -2,426.165 | -2,158.173 | -2,130.103 | -2,092.944 | -2,047.49 | -1,980.525 | -2,007.583 | -1,883.408 | -1,875.802 | -1,824.481 | -1,876.991 | -1,718.369 | -1,697.023 | -1,681.647 | -1,576.526 | -1,432.512 | -1,391.813 | -1,402.241 | -1,318.939 | -1,183.08 | -1,185.507 | -1,182.756 | -1,045.762 | -1,018.682 | -1,001.337 | -952.461 | -908.636 | -854.977 | -836.549 | -789.1 | -808.532 | -821.977 | -873.038 | -905.088 | -909.702 | -926.156 | -941.4 | -952.7 | 608.1 | 622.3 | 676.6 | 638.4 | 532.6 | 465.7 | 406.4 | 383.9 | 388.8 | 358.4 | 373.1 | 330.1 | 360.5 | 412.4 | 482.9 | 539.1 | 618.6 | 674.3 | 610.1 | 776.6 | 799.1 | 695.5 | 737.7 | 778.4 | 758.2 | 780.1 | 790.9 | 839 | 785.4 | 704.6 | 724.1 | 645.2 | -11,428 | 587.9 | 600.5 | 562.1 | 497.7 | 467.2 | 558.2 | 500.4 | 376.4 | 405.9 | 467 | 389.5 |
| Totaal eigen vermogen van aandeelhouders
| 54,665 | 25,889 | 25,868 | 25,647 | 25,333 | 25,796 | 25,937 | 25,689 | 25,473 | 25,301 | 25,494 | 24,526 | 24,161 | 23,677 | 24,136 | 24,827 | 24,663 | 23,775 | 24,022 | 20,951 | 21,201 | 21,177 | 21,498 | 21,310 | 21,403 | 20,994 | 21,358 | 21,152 | 21,247 | 12,948 | 12,586 | 7,964 | 7,583 | 7,634 | 8,033 | 7,666 | 7,223 | 7,165 | 7,253 | 7,159 | 5,069 | 5,053 | 5,378 | 5,315 | 5,079 | 5,042 | 4,716.52 | 4,588.782 | 4,469.469 | 4,135.889 | 4,234.504 | 4,476.288 | 4,727.554 | 4,828.175 | 5,298.4 | 5,099.061 | 4,877.933 | 5,434.58 | 5,153.877 | 5,149.634 | 5,260.159 | 5,142.712 | 5,211.896 | 4,804.023 | 4,766.971 | 4,935.568 | 5,074.113 | 4,859.176 | 4,524.276 | 4,361.957 | 4,227.895 | 4,129.488 | 3,931 | 3,836.204 | 3,556.473 | 3,508.875 | 3,405.4 | 3,283.952 | 3,294.039 | 3,417.331 | 3,342.212 | 3,067.863 | 3,078.328 | 3,160.453 | 3,045.015 | 2,896.954 | 2,898.082 | 2,704.921 | 2,572.337 | 2,487.974 | 2,514.745 | 2,411.409 | 2,354.764 | 2,328.767 | 2,219.983 | 2,133.623 | 2,030.136 | 1,955.998 | 1,955.365 | 1,874.405 | 1,805.3 | 1,768.7 | 1,668.3 | 1,684.3 | 1,666.7 | 1,613.8 | 1,479.9 | 1,487.1 | 1,381.5 | 1,385.4 | 1,342.3 | 1,317.8 | 1,336 | 1,325.2 | 1,306.8 | 1,322 | 1,344.3 | 1,398.4 | 1,415.3 | 1,388.9 | 1,321.6 | 1,481.7 | 1,460.2 | 1,397.1 | 1,396.6 | 1,456.9 | 1,564.5 | 1,559.1 | 1,550.4 | 1,594.9 | 1,499.6 | 1,414.6 | 1,408.5 | 1,363.8 | 1,275.9 | 1,267.2 | 1,257.2 | 1,233.6 | 1,146.1 | 1,092.5 | 1,111.6 | 1,071.5 | 959.8 | 861.3 | 803.9 | 681.1 |
| Totaal eigen vermogen
| 54,665 | 25,889 | 25,868 | 25,647 | 25,333 | 25,796 | 25,937 | 25,689 | 25,473 | 25,301 | 25,494 | 24,526 | 24,161 | 23,677 | 24,136 | 24,827 | 24,663 | 23,775 | 24,022 | 20,951 | 21,201 | 21,177 | 21,498 | 21,310 | 21,403 | 20,994 | 21,358 | 21,152 | 21,247 | 12,948 | 12,586 | 7,964 | 7,583 | 7,634 | 8,033 | 7,666 | 7,223 | 7,165 | 7,253 | 7,159 | 5,069 | 5,053 | 5,378 | 5,315 | 5,079 | 5,042 | 4,716.52 | 4,588.782 | 4,469.469 | 4,135.889 | 4,234.504 | 4,476.288 | 4,727.554 | 4,828.175 | 5,298.4 | 5,099.061 | 4,877.933 | 5,434.58 | 5,153.877 | 5,149.634 | 5,260.159 | 5,142.712 | 5,211.896 | 4,804.023 | 4,766.971 | 4,935.568 | 5,074.113 | 4,859.176 | 4,524.276 | 4,361.957 | 4,227.895 | 4,129.488 | 3,931 | 3,836.204 | 3,556.473 | 3,508.875 | 3,405.4 | 3,283.952 | 3,294.039 | 3,417.331 | 3,342.212 | 3,067.863 | 3,078.328 | 3,160.453 | 3,045.015 | 2,896.954 | 2,898.082 | 2,704.921 | 2,572.337 | 2,487.974 | 2,514.745 | 2,411.409 | 2,354.764 | 2,328.767 | 2,219.983 | 2,133.623 | 2,030.136 | 1,955.998 | 1,955.365 | 1,874.405 | 1,805.3 | 1,768.7 | 1,668.3 | 1,684.3 | 1,666.7 | 1,613.8 | 1,479.9 | 1,487.1 | 1,381.5 | 1,385.4 | 1,342.3 | 1,317.8 | 1,336 | 1,325.2 | 1,306.8 | 1,322 | 1,344.3 | 1,398.4 | 1,415.3 | 1,388.9 | 1,321.6 | 1,481.7 | 1,460.2 | 1,397.1 | 1,396.6 | 1,456.9 | 1,564.5 | 1,559.1 | 1,550.4 | 1,594.9 | 1,499.6 | 1,414.6 | 1,408.5 | 1,363.8 | 1,275.9 | 1,267.2 | 1,257.2 | 1,233.6 | 1,146.1 | 1,092.5 | 1,111.6 | 1,071.5 | 959.8 | 861.3 | 803.9 | 681.1 |
| Totaal passiva en aandeelhoudersvermogen
| 54,665 | 57,286 | 55,582 | 54,156 | 52,274 | 52,780 | 53,017 | 54,394 | 53,129 | 52,934 | 53,199 | 54,786 | 53,363 | 53,866 | 54,333 | 54,921 | 54,748 | 54,012 | 53,959 | 53,516 | 51,952 | 51,842 | 52,233 | 52,598 | 52,932 | 53,904 | 53,977 | 54,573 | 55,363 | 37,734 | 37,166 | 24,121 | 24,318 | 25,586 | 26,016 | 26,236 | 26,046 | 26,820 | 27,079 | 28,293 | 18,503 | 12,447 | 12,374 | 12,250 | 12,035 | 12,149 | 11,587.047 | 11,629.923 | 11,629.437 | 11,360.909 | 11,024.864 | 11,195.392 | 11,413.363 | 10,430.428 | 10,620.819 | 10,344.223 | 10,071.27 | 9,650.694 | 9,031.673 | 8,943.392 | 9,094.276 | 9,304.624 | 8,848.987 | 7,575.83 | 7,660.693 | 7,912.943 | 8,129.206 | 7,801.256 | 7,566.534 | 7,329.365 | 7,122.845 | 6,951.822 | 6,810.541 | 6,824.525 | 6,211.193 | 6,122.778 | 6,230.756 | 6,071.969 | 6,010.178 | 6,003.464 | 5,973.425 | 5,752.579 | 5,718.494 | 5,714.972 | 5,608.919 | 5,572.253 | 5,558.189 | 5,247.024 | 5,061.761 | 5,040.46 | 4,923.382 | 4,845.47 | 4,763.257 | 4,802.287 | 4,687.577 | 4,643.211 | 4,595.268 | 4,505.096 | 4,560.807 | 4,530.7 | 4,491.6 | 4,437 | 4,083.2 | 4,132 | 3,935.2 | 3,846 | 3,715.2 | 3,172.6 | 3,077.2 | 3,080.3 | 3,038 | 2,793.2 | 2,822.1 | 2,889.8 | 2,909.7 | 2,862.8 | 2,940.7 | 2,999.5 | 3,048.6 | 3,050.7 | 3,023.9 | 3,159.5 | 3,059 | 2,991.2 | 2,994.6 | 3,087.6 | 3,033 | 3,096.1 | 3,065 | 3,177.7 | 3,062.2 | 2,888.4 | 2,859.7 | 2,780 | 2,645.4 | 2,685.7 | 2,615.2 | 2,593.5 | 2,468.4 | 2,405.9 | 2,316.4 | 2,270.1 | 2,067.5 | 1,891.5 | 1,690.9 | 1,240.9 |