Bird Construction Inc.
TSX:BDT.TO
29.22 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.399 | 9.984 | 23.881 | 28.795 | 13.714 | 5.149 | 14.932 | 14.466 | 14.104 | 6.361 | 9.917 | 12.117 | 13.63 | 7.119 | 20.534 | 8.822 | 5.624 | 1.123 | 8.167 | 6.782 | 1.001 | -6.466 | 6.379 | 4.36 | -5.344 | -6.408 | 4.734 | 5.528 | 2.497 | -1.141 | 5.798 | 5.975 | 3.886 | 9.343 | 11.556 | -5.616 | 10.815 | 4.727 | 12.882 | 12.425 | 10.015 | 0.915 | 5.708 | 3.624 | 0.327 | 2.431 | 24.704 | 18.104 | 9.002 | 6.435 | 12.924 | 9.549 | 3.013 | 4.109 | 8.912 | 8.536 | 15.44 | 14.429 | 13.024 | 14.192 | 15.942 | 13.755 | 14.568 | 23.403 | 13.684 | 9.205 | 8.747 | 11.325 | 7.99 | 5.35 | 7.081 | 6.454 | 5.428 | 3.211 |
Afschrijvingen & Amortisatie
| 12.919 | 9.334 | 10.404 | 9.786 | 8.112 | 7.835 | 8.798 | 9.593 | 9.628 | 8.42 | 9.714 | 8.965 | 7.898 | 7.96 | 9.959 | 4.588 | 3.287 | 3.868 | 4.468 | 4.568 | 3.559 | 3.219 | 2.808 | 2.709 | 2.525 | 3.194 | 3.686 | 2.897 | 2.463 | 2.943 | 2.672 | 2.722 | 2.476 | 2.38 | 2.557 | 2.692 | 2.958 | 3.438 | 3.782 | 4.381 | 3.371 | 3.084 | 4.161 | 4.632 | 4.25 | 4.472 | 5.236 | 6.036 | 5.423 | 5.145 | 5.93 | 2.46 | 0.786 | 0.635 | 0.811 | 0.782 | 0.713 | 0.684 | 0.911 | 0.847 | 0.807 | 0.827 | 1.146 | 0.948 | 1.074 | 0.429 | 0.384 | 0.374 | 0.264 | 0.235 | 0.249 | 0.219 | 0.141 | 0.159 |
Uitgestelde Inkomstenbelasting
| 2.687 | 0.176 | 15.008 | 8.636 | 4.087 | 1.584 | 5.459 | 4.748 | 5.134 | 1.981 | 3.699 | 4.15 | 4.753 | 2.245 | 6.436 | 4.102 | 2.261 | 0.418 | 1.87 | 2.52 | 0.48 | -2.395 | 1.19 | 1.688 | -2.13 | -2.409 | 2.676 | 2.124 | 0.911 | -0.44 | 2.634 | 2.128 | 1.172 | 3.391 | 4.224 | 3.422 | 4.484 | 1.735 | 5.175 | 3.703 | 3.257 | 0.245 | 0.773 | 1.435 | 0.099 | 0.923 | 23.016 | -8.673 | 0.138 | -0.043 | 0 | 0 | 0 | 0 | -6.365 | 2.563 | -2.319 | 0.22 | -3.2 | -0.817 | 1.683 | -1.146 | -1.432 | -0.71 | -0.217 | 1.321 | -1.215 | -0.244 | 2.249 | 0.433 | 0.771 | 0.216 | 1.821 | -8.008 |
Aandelen Gebaseerde Vergoedingen
| 3.405 | 7.724 | 5.907 | 1.884 | 1.774 | 2.019 | 2.383 | 0.831 | 1.377 | 1.394 | 2.457 | 2.867 | 2.055 | 2.677 | 1.616 | 1.724 | 0.068 | 1.291 | 0.865 | 0.674 | 1.888 | -0.271 | 1.568 | 0.268 | 1.062 | 1.731 | 0.547 | -0.124 | 0.03 | 1.146 | -0.3 | -0.066 | 1.257 | 0.11 | 1.903 | 0.7 | 1.381 | -0.225 | -0.035 | 1.26 | 0.205 | 1.544 | 0.989 | 0.744 | 0.718 | 0.981 | 4.355 | 1.269 | 0.801 | 2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -110.199 | -44.99 | 63.956 | -50.191 | -18.696 | -48.327 | 72.202 | 2.163 | -99.805 | -33.877 | 38.293 | 45.432 | -45.601 | -69.659 | 170.348 | -57.963 | 26.019 | -69.311 | 39.866 | -38.291 | -15.618 | -52.226 | 77.733 | 71.56 | -17.468 | -36.293 | 23.104 | -21.442 | -20.274 | -80.637 | 41.115 | -14.582 | -31.421 | 7.297 | 20.05 | 27.96 | 3.266 | -31.861 | 66.053 | 1.626 | 12.593 | -56.639 | 60.005 | -12.169 | -31.842 | -12.905 | 56.774 | -31.294 | -38.98 | -26.501 | 11.248 | -7.053 | -10.582 | -15.164 | 32.378 | 13.163 | -22.573 | -11.354 | 32.424 | -12.864 | 48.491 | -30.352 | 45.984 | -3.339 | -9.827 | -23.657 | 24.024 | 13.317 | -15.028 | -16.428 | 9.774 | -7.643 | -4.488 | 15.276 |
Vorderingen
| -129.624 | 13.72 | 3.699 | -88.208 | -51.337 | -12.198 | 49.567 | -97.501 | -91.672 | 28.197 | 48.968 | -64.121 | -66.262 | 20.471 | 92.198 | -23.25 | 71.811 | 12.639 | 19.983 | -94.209 | -24.754 | 23.069 | 75.998 | 39.057 | -98.016 | 1.863 | 55.708 | -19.974 | -32.084 | 16.11 | 49.606 | -15.424 | -44.7 | 20.97 | 2.231 | -48.682 | -0.646 | -26.419 | 72.098 | -14.699 | 2.055 | -9.505 | 82.51 | -59.389 | -19.767 | 33.872 | 45.166 | -74.315 | -33.389 | -17.635 | 3.815 | -53.695 | -15.895 | 18.92 | 46.862 | -27.388 | -31.516 | 1.72 | 63.913 | -35.238 | -17.114 | 3.493 | 0 | -43.321 | -23.612 | -7.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.899 | -0.462 | -0.731 | -3.44 | 2.152 | 0.573 | 1.185 | -3.456 | 0.135 | -0.178 | 1.507 | -3.053 | -2.516 | 1.233 | -0.161 | -6.503 | 7.737 | -2.333 | 0.049 | 0.052 | 0.033 | 0.157 | -0.088 | -0.264 | 0.002 | 0.024 | 0.026 | 0.002 | -5.377 | 0.025 | -13.673 | -21.782 | -11.242 | -10.131 | -0.046 | 0.089 | 0 | 0 | 0.438 | 0.703 | 0.651 | 0.322 | 0.543 | 0.736 | -0.402 | -0.097 | -0.298 | -1.15 | -0.025 | 0.25 | -0.789 | 0.195 | 0 | 4.094 | -11.97 | 16.141 | 10.033 | -10.597 | -11.068 | -6.199 | 74.603 | -29.512 | 0 | 12.752 | -10.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -13.601 | 3.088 | 26.593 | 65.003 | 19.192 | -44.628 | 6.166 | 89.692 | -11.272 | -26.237 | -7.591 | 84.283 | 29.753 | -85.001 | -25.689 | -6.296 | -36.202 | -51.716 | 63.379 | 47.018 | 9.025 | -82.859 | 10.719 | 32.349 | -2.622 | -30.1 | 5.554 | 7.507 | 0.534 | -85.784 | 39.065 | 18.995 | 31.628 | -23.61 | 11.191 | 56.736 | 10.2 | -34.322 | 21.295 | 8.857 | 11.697 | -45.623 | -16.658 | 44.298 | -6.9 | -44.033 | 34.951 | 28.919 | -7.613 | -1.785 | 22.174 | 46.25 | 10.943 | -36.004 | -0.729 | 26.731 | -0.93 | -1.972 | -20.396 | 28.598 | -8.973 | -4.308 | 0 | 27.162 | 24.372 | -4.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 33.026 | -61.798 | 34.395 | -23.546 | 11.297 | 7.926 | 15.284 | 13.428 | 3.004 | -35.659 | -4.591 | 28.323 | -6.576 | -6.362 | 104 | -21.914 | -17.327 | -27.901 | -43.545 | 8.848 | 0.078 | 7.407 | -8.896 | 0.418 | 83.168 | -8.08 | -38.184 | -8.977 | 16.653 | -10.988 | -33.883 | 3.629 | -7.107 | 20.068 | 6.674 | 19.817 | 2.769 | 14.032 | -27.778 | 6.765 | -1.81 | -1.833 | -6.39 | 2.186 | -4.773 | -2.647 | -23.045 | 15.252 | 2.047 | -7.331 | -13.952 | 0.392 | -5.63 | -2.174 | -1.785 | -2.321 | -0.16 | -0.505 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0.068 | 0.126 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 174.866 | -2.534 | -14.202 | 2.306 | -1.858 | -5.582 | 2.028 | 0.679 | -3.061 | -6.539 | -6.891 | -6.182 | -2.908 | -18.881 | -9.962 | 2.74 | -2.917 | -5.728 | -0.532 | 1.438 | -1.177 | -2.465 | -3.696 | 1.431 | -1.899 | -3.118 | -0.905 | 3.222 | -3.459 | -21.207 | 0.971 | 1.738 | -2.699 | -4.338 | -0.66 | 21.193 | -6.215 | -9.709 | -3.094 | 7.28 | -2.298 | -4.643 | -8.597 | 1.786 | 0.022 | -16.168 | -17.909 | 16.761 | 1.806 | 0.219 | 5.721 | -0.728 | -0.296 | -6.592 | 15.034 | -11.618 | -0.176 | -0.198 | 4.429 | -0.202 | -0.198 | -0.236 | 5.342 | -0.149 | -0.166 | -0.189 | -0.132 | -1.236 | 1.014 | -0.046 | -0.168 | -0.04 | 0.028 | 0.023 |
Kasstroom uit Operationele Activiteiten
| -67.391 | -29.89 | 104.954 | 1.216 | 7.133 | -37.322 | 105.802 | 32.48 | -72.623 | -22.26 | 57.189 | 67.349 | -20.173 | -68.539 | 198.931 | -35.987 | 34.342 | -68.339 | 54.704 | -22.309 | -9.867 | -60.604 | 85.982 | 82.016 | -23.254 | -43.303 | 33.842 | -7.795 | -17.832 | -99.336 | 52.89 | -2.085 | -25.329 | 18.183 | 39.63 | 50.351 | 16.689 | -31.895 | 84.763 | 30.675 | 27.143 | -55.494 | 63.039 | 0.052 | -26.426 | -20.266 | 96.176 | 1.199 | -22.35 | -14.699 | 35.823 | 4.228 | -7.079 | -17.012 | 37.947 | 26.828 | -8.832 | 3.256 | 46.991 | 2.921 | 66.246 | -15.994 | 65.36 | 19.834 | 4.952 | -12.891 | 32.26 | 24.586 | -3.897 | -10.047 | 17.707 | -0.794 | 2.93 | 10.661 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.826 | -8.36 | -9.442 | -8.2 | -5.641 | -7.673 | -6.614 | -7.665 | -8.05 | -5.437 | -5.539 | -23.572 | -2.18 | -1.028 | -6.068 | -2.516 | -3.316 | -2.327 | -2.807 | -3.934 | -4.338 | -3.352 | -2.065 | -2.046 | -4.047 | -6.455 | -2.285 | -7.946 | -2.639 | -1.702 | -1.68 | -2.187 | -1.199 | -0.536 | -0.128 | -2.789 | -1.936 | -0.712 | -2.264 | -3.182 | -8.165 | -3.011 | -3.443 | -2.532 | -4.11 | -6.745 | -2.105 | -3.327 | -14.836 | -5.375 | -5.404 | -1.661 | -0.614 | -1.265 | -1.555 | -0.754 | -0.421 | -0.359 | -1.182 | -0.41 | -0.559 | -0.524 | -1.602 | -1.196 | -1.356 | -1.896 | -1.026 | -1.06 | -0.362 | -0.684 | -0.708 | -0.861 | -0.372 | -0.064 |
Netto Overnames
| 0.567 | -8.137 | 2.123 | 0.165 | 2.492 | -5.591 | 0.264 | 0.043 | 2.053 | 0.063 | 0.205 | 0.463 | 1.482 | -0.725 | 1.346 | -51.993 | -4.092 | 6.248 | 0.465 | 1.138 | 0.043 | 0.2 | -1.99 | -0.383 | 0.114 | 0.112 | -0.805 | -5.693 | -4.53 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.55 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0.222 | 0.549 | 0 | 0.148 | 0.093 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.816 | -2.404 | 0 | 0 | -2.408 | 0 | 0 | 0 | -1.501 | 0 | 0 | 0 | 0 | -0.768 | 0 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2.373 | -2.604 | 0 | -7.448 | -14.869 | -2.964 | 0 | 0 | 0 | 0 | -2.027 | 0 | -2.325 | 0 | 0 | 0 | 0 | -0.763 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 2.408 | 0 | 0 | 0 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 1.666 | 0 | 3.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 10.652 | 1 | 0 | 0 | 0 | 0 | 0 | 1.469 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 2.8 | 6.3 | 6.761 | 4.247 | 0 | 1.9 | 1.01 | 0.911 | 0.658 | 2.333 | 0 | 1 | 1.025 | 0.687 | 0 | 0.794 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.209 | 0.306 | 0.178 | 1.951 | 1.377 | 0.574 | 2.942 | 2.299 | 4.494 | 0.796 | 0.173 | 1.52 | 4.621 | 1.275 | 1.709 | 2.004 | 3.693 | 1.413 | 0.163 | -0.941 | 1.792 | 1.108 | -0.338 | 4.233 | -2.478 | -0.678 | 4.922 | 6.023 | -7.193 | 1.07 | 3.755 | -0.273 | -1.546 | -0.335 | 1.256 | -0.953 | 0.67 | 0.041 | -1.69 | 0.702 | 0.015 | 0.245 | 0.011 | 0.052 | 0.067 | 0.758 | 0.622 | 0.067 | 0.034 | 0.119 | 0.63 | -65.166 | 0.001 | -0.205 | -0.485 | 0.542 | -0.132 | -0.091 | -0.611 | 0.001 | 0.001 | 0 | 0.015 | 0 | 0.328 | -2.325 | 0.014 | 2.368 | -1.334 | 0.02 | 0.002 | 0.025 | -0.58 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -8.866 | -18.595 | -7.141 | -6.084 | -1.772 | -12.69 | -3.408 | -5.323 | -1.503 | -4.578 | -5.161 | -21.589 | 3.923 | -0.478 | -3.013 | -52.505 | -3.715 | 5.334 | -1.853 | -3.737 | -2.503 | -0.126 | -4.393 | 1.804 | -6.411 | -7.021 | 1.832 | -7.616 | -14.362 | -0.945 | 2.075 | -2.46 | -2.745 | -0.871 | 1.696 | -3.742 | 9.386 | 0.329 | -3.954 | -2.48 | -8.15 | -2.766 | -3.432 | -1.011 | -4.043 | -11.537 | -1.483 | -3.26 | -14.802 | -4.506 | -4.774 | -64.935 | 5.687 | 3.14 | 0.152 | -0.212 | -5.953 | -14.216 | -3.234 | 0.249 | 1.775 | -0.524 | -0.587 | -2.198 | -0.341 | -4.221 | -0.218 | 1.308 | -1.696 | -0.664 | -0.981 | -0.836 | -0.952 | -0.063 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -59.232 | -16.187 | -13.827 | -7.464 | -25.636 | -28.621 | -26.456 | -35.798 | -6.458 | -7.401 | -11.937 | -20.973 | -26.411 | -12.776 | -32.273 | -12.886 | -19.652 | -3.957 | -3.912 | -3.517 | -3.274 | -2.025 | -1.414 | -1.785 | -2.019 | -1.516 | -1.486 | -1.018 | -0.859 | -0.859 | -1.013 | -2.059 | -2.997 | -3.115 | -3.391 | -6.989 | -3.145 | -3.252 | -3.257 | -6.875 | -2.889 | -2.864 | -2.595 | -6.486 | -2.944 | -2.546 | -2.783 | -6.217 | -1.597 | -1.585 | -2.087 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.576 | -0.018 | 0 | -0.018 | -0.019 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.551 | -5.783 | -5.775 | -5.776 | -5.775 | -5.238 | -5.235 | -5.235 | -5.236 | -5.235 | -5.235 | -5.171 | -5.172 | -5.171 | -5.171 | -4.145 | -4.146 | -4.145 | -4.146 | -4.145 | -4.146 | -4.145 | -4.146 | -4.145 | -4.146 | -4.145 | -4.145 | -4.146 | -4.146 | -5.454 | -8.074 | -8.075 | -8.074 | -8.074 | -8.074 | -8.075 | -8.074 | -8.074 | -8.074 | -8.075 | -8.074 | -8.074 | -8.074 | -8.074 | -8.074 | -7.631 | -7.587 | -7.588 | -7.588 | -6.955 | -6.956 | -6.955 | -11.593 | -2.108 | -6.323 | -6.323 | -6.323 | -6.323 | -6.323 | -6.323 | -5.096 | -5.096 | 0 | -5.096 | -5.096 | -5.833 | 0 | -4 | -5.505 | -3.999 | -12.046 | -4.045 | 0 | 0 |
Overige Financieringsactiviteiten
| 60 | 10 | -4.727 | 15 | 22.483 | 20 | -26.456 | 32.776 | 20 | 0 | 0 | 38.6 | 20 | 0 | -103.582 | 91.34 | 20.229 | 35.105 | 39.039 | 28.093 | 14.867 | 15.369 | 3.832 | -65.583 | 18.337 | 5.916 | 7.708 | 9.389 | -15.632 | 5.245 | 13.757 | 18.388 | 8.707 | 4.091 | 11.474 | 5.973 | 1.965 | 1.941 | 0 | 1.726 | 2.402 | 0 | 5.319 | 0 | 0 | 0 | -0.659 | 0.532 | 12.917 | 2.512 | 0.499 | 30.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.125 | -2.965 | 6.959 | 13.639 | 20.437 | 23.556 | -5.869 | 7.485 | -0.036 | 9.359 | 1.604 | -5.432 | -34.195 |
Kasstroom uit Financieringsactiviteiten
| 44.434 | 4.543 | -24.329 | 1.76 | -8.928 | -13.859 | -31.691 | -8.257 | 8.306 | -12.636 | -17.172 | 12.456 | -11.583 | -17.947 | -141.026 | 74.309 | -3.569 | 27.003 | 30.981 | 20.431 | 7.447 | 9.199 | -1.728 | -71.513 | 12.172 | 0.255 | 2.077 | 4.225 | -20.637 | -1.068 | 4.67 | 8.254 | -2.364 | -7.098 | 0.009 | -9.091 | -9.254 | -9.385 | -11.331 | -13.224 | -8.561 | -10.938 | -5.35 | -14.56 | -11.018 | -10.177 | -11.029 | -13.273 | 3.732 | -6.028 | -8.544 | 23.128 | -11.593 | -2.108 | -6.323 | -6.323 | -6.323 | -6.323 | -6.323 | -6.323 | -89.672 | 3.011 | -2.965 | 1.845 | 8.524 | 14.604 | 23.556 | -5.869 | 1.98 | -4.035 | -2.687 | -3.775 | -5.432 | -4.195 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.017 | 0.033 | -0.02 | 0.025 | -0.018 | -0.003 | -0.021 | 0.094 | 0.08 | -0.046 | -0.026 | 0.075 | -0.136 | -0.065 | -0.058 | -0.051 | 0.006 | 0.072 | -0.404 | 0.511 | -0.208 | -0.248 | 0.707 | -0.263 | 0.314 | 0.501 | -1.206 | -1.051 | -0.011 | -0.139 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.005 | -0.003 | -0.017 | 0.034 | 0.031 | -0.005 | -0.011 |
Netto Kasstroomverandering
| -31.806 | -43.909 | 73.464 | -3.083 | -3.585 | -63.874 | 70.682 | 18.994 | -65.74 | -39.52 | 34.83 | 58.291 | -27.969 | -87.029 | 54.834 | -14.234 | 27.064 | -35.93 | 83.428 | -5.104 | -5.131 | -51.779 | 80.568 | 12.044 | -17.179 | -49.568 | 36.545 | -11.186 | -52.831 | -101.349 | 59.635 | 3.709 | -30.438 | 10.214 | 41.335 | 37.518 | 16.821 | -40.951 | 69.478 | 14.971 | 10.432 | -69.198 | 54.257 | -15.519 | -41.487 | -41.98 | 83.664 | -15.334 | -33.42 | -25.233 | 22.505 | -37.579 | -12.985 | -15.98 | 31.776 | 20.293 | -21.108 | -17.283 | 37.434 | -3.153 | -21.651 | -13.507 | 61.808 | 19.481 | 13.135 | -2.508 | 55.613 | 20.03 | -3.616 | -14.763 | 14.073 | -5.374 | -3.459 | 6.392 |
Kaspositie aan het Einde van de Periode
| 101.814 | 133.62 | 177.529 | 104.065 | 107.148 | 110.733 | 174.607 | 103.925 | 84.931 | 150.671 | 190.191 | 155.361 | 97.07 | 125.039 | 212.068 | 157.234 | 171.468 | 144.404 | 180.334 | 96.906 | 102.01 | 107.141 | 158.92 | 78.352 | 66.308 | 83.487 | 133.055 | 96.51 | 107.696 | 160.527 | 261.876 | 202.241 | 198.532 | 228.97 | 218.756 | 177.421 | 139.903 | 123.082 | 164.033 | 94.555 | 79.584 | 69.152 | 138.35 | 84.093 | 99.612 | 141.099 | 183.079 | 99.415 | 114.749 | 148.169 | 173.402 | 150.897 | 188.476 | 201.461 | 217.441 | 185.665 | 165.372 | 186.48 | 203.763 | 166.329 | 169.482 | 191.133 | 204.64 | 142.832 | 123.351 | 110.216 | 112.724 | 57.111 | 37.081 | 40.697 | 55.46 | 41.387 | 46.761 | 50.22 |