PT Bank Danamon Indonesia Tbk

IDX:BDMN.JK

2690 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Omzet 6,858,3556,562,4235,135,0514,756,6114,599,5954,602,5034,737,0474,400,2904,307,2094,372,0494,771,4214,205,6454,369,5534,178,0103,627,2574,343,7834,319,4185,390,4144,921,4554,494,1234,410,3194,328,3774,474,5163,373,2354,984,3384,939,5864,950,3234,880,1654,846,5494,861,0224,774,2534,898,6694,976,0904,878,8524,969,7984,867,0054,813,7414,799,6284,960,7144,763,0344,774,6684,892,3024,989,0545,095,3694,910,4714,782,3465,202,5774,603,4844,651,7814,134,0513,877,4874,109,1653,749,7573,537,1860
Kosten van de omzet 0000000000000000000000000000000000000000000000000000000
Brutowinst 6,858,3556,562,4235,135,0514,756,6114,599,5954,602,5034,737,0474,400,2904,307,2094,372,0494,771,4214,205,6454,369,5534,178,0103,627,2574,343,7834,319,4185,390,4144,921,4554,494,1234,410,3194,328,3774,474,5163,373,2354,984,3384,939,5864,950,3234,880,1654,846,5494,861,0224,774,2534,898,6694,976,0904,878,8524,969,7984,867,0054,813,7414,799,6284,960,7144,763,0344,774,6684,892,3024,989,0545,095,3694,910,4714,782,3465,202,5774,603,4844,651,7814,134,0513,877,4874,109,1653,749,7573,537,1860
Brutowinstmarge 1111111111111111111111111111111111111111111111111111110
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 725,464594,586644,794637,411609,060539,873623,267565,612516,707504,127355,287352,810359,186318,196287,962331,293378,152395,8731,743,778404,709394,748393,475422,581360,039423,120398,583494,089422,016416,073403,603395,877484,662468,400416,747514,884489,380529,717518,176554,996552,537534,323522,124622,634577,330534,023501,199-645,304994,657975,956796,347657,168865,016865,320692,4920
Verkoop- en marketingkosten 256,122161,949254,910196,347215,470227,358288,751223,928209,203204,50976,55145,89128,27029,29152,98928,0582,91922,972133,567-39,46982,92319,03541,95630,69725,12446,98961,96252,14445,63541,51640,61447,28529,24231,4872,40544,71649,93344,81628,74461,18764,26762,57541,467106,01662,27755,9167,92467,754038,13000000
Verkoop-, algemene en administratieve kosten 981,586756,535899,704833,758824,530767,231912,018789,540725,910708,636431,838398,701387,456347,487340,951359,351381,071418,8451,681,289365,240477,671412,510464,537390,736448,244445,572556,051474,160461,708445,119436,491531,947497,642448,234517,289534,096579,650562,992583,740613,724598,590584,699664,101683,346596,300557,115-481,596994,657975,956796,347657,168865,016865,320692,4920
Overige kosten -1,153,738-899,2625,88214,982-1,3041,870,2121,723,0731,720,4211,799,8201,753,696-59,048-18,57746,9354,662-35,3321,372-40,685-21,7222,503,4506,911-3,7743,0095,03221,931-21,99214,70360514,5019,78111,214-45,0711,15010,330-3,801-13,563-23,975-38,405-20,602-34,399-45,707-33,315-11,610-23,929-13,585-38,500-18,486-201,039-158,409-191,942-153,783-163,512-162,943-145,584-151,1140
Bedrijfskosten 1,153,738899,2622,872,1032,611,7262,684,0782,637,4432,635,0912,509,9612,525,7302,462,3322,536,8502,410,4852,317,2022,210,1331,428,6682,441,2642,645,2032,490,1022,950,0462,478,2832,450,8532,370,8642,434,3451,553,8202,719,3322,682,5882,717,0152,623,0712,579,8032,528,5252,263,0772,652,7572,643,5432,597,0762,230,0662,663,1572,804,4572,727,0192,839,7292,827,2272,858,1812,817,1462,766,0022,824,4762,662,0342,574,2791,087,8334,380,5502,332,1242,079,106311,6263,693,6372,030,5141,820,2600
Bedrijfsresultaat 848,2931,117,1401,229,2771,342,485904,6062,025,2701,843,7551,812,1061,815,2711,850,929902,6371,499,0851,664,9891,892,6251,131,5542,493,2651,126,7403,384,6724,002,7422,926,2203,018,9482,899,3972,673,2182,809,2442,709,4512,805,4632,348,4572,860,8842,825,2702,884,0642,417,2112,671,7632,930,8912,908,8732,604,3932,917,3373,047,5003,170,1182,996,0013,131,6053,126,5133,301,3933,269,5462,994,4512,810,0392,748,8952,675,1972,845,0972,895,4442,720,9122,817,5902,885,3872,436,4272,392,7750
Bedrijfsresultaat ratio 0.1240.170.2390.2820.1970.440.3890.4120.4210.4230.1890.3560.3810.4530.3120.5740.2610.6280.8130.6510.6850.670.5970.8330.5440.5680.4740.5860.5830.5930.5060.5450.5890.5960.5240.5990.6330.660.6040.6570.6550.6750.6550.5880.5720.5750.5140.6180.6220.6580.7270.7020.650.6760
Totaal overige inkomsten en kosten netto 822,0071,099,79147,68341,57631,833-929,003-805,223-693,885-709,204-709,115-753,807-848,043-955,590-1,121,976-1,389,324-1,511,189-1,539,830-1,628,812-1,673,174-2,000,681-1,943,327-1,742,335-1,630,195-1,780,571-1,333,692-1,327,232-1,342,968-1,419,211-1,407,029-1,382,347-1,493,685-1,597,334-1,662,861-1,781,821-1,914,813-2,037,234-2,262,648-2,243,119-2,320,682-2,290,314-2,289,583-2,101,399-1,857,853-1,591,294-1,465,543-1,378,028-1,281,920-1,490,833-1,387,986-1,489,232-1,598,090-1,528,966-1,460,670-1,332,8970
Inkomen voor belasting 822,0071,099,7911,276,9601,384,061936,4391,096,2671,038,5321,118,2211,106,0671,141,814148,830651,042709,399770,649-257,770982,076-413,0901,755,8602,329,568925,5391,075,6211,157,0621,043,0231,028,6731,375,7591,478,2311,005,4891,441,6731,418,2411,501,717923,5261,074,4291,268,0301,127,052689,580880,103784,852926,999675,319841,291836,9301,199,9941,411,6931,403,1571,344,4961,370,8671,393,2771,354,2641,507,4581,231,6801,219,5001,356,421975,7571,059,8780
Inkomen voor belasting ratio 0.120.1680.2490.2910.2040.2380.2190.2540.2570.2610.0310.1550.1620.184-0.0710.226-0.0960.3260.4730.2060.2440.2670.2330.3050.2760.2990.2030.2950.2930.3090.1930.2190.2550.2310.1390.1810.1630.1930.1360.1770.1750.2450.2830.2750.2740.2870.2680.2940.3240.2980.3150.330.260.30
Belastingkosten 180,967237,771286,318289,227215,066245,071225,196249,353242,843257,608-51,754217,704212,611232,079194,549333,289-18,916469,212741,650255,112302,957319,728267,803332,533364,409389,583322,317406,232393,063417,411748,781256,295313,450281,789166,195215,848202,951227,383161,365206,900206,647295,960343,975349,306336,023341,589349,201339,156374,378306,796308,192345,485237,795271,0510
Nettowinst 623,621831,246942,9591,053,258689,540818,125776,896830,419834,945860,054164,152411,151475,981521,829-469,080631,566-400,2751,245,4031,477,073783,682879,561933,137884,2871,026,645966,9121,044,328647,709995,020989,2171,049,605153,259781,975920,700813,546498,403642,691565,382686,829498,351617,042614,068874,5561,035,0531,021,630979,6981,005,3031,020,371988,0931,103,214900,195887,552975,302710,751762,6610
Nettowinstmarge 0.0910.1270.1840.2210.150.1780.1640.1890.1940.1970.0340.0980.1090.125-0.1290.145-0.0930.2310.30.1740.1990.2160.1980.3040.1940.2110.1310.2040.2040.2160.0320.160.1850.1670.10.1320.1170.1430.10.130.1290.1790.2070.2010.20.210.1960.2150.2370.2180.2290.2370.190.2160
WPA (Winst Per Aandeel) 63.8185.0596.48107.7770.5583.7179.4984.9785.438820.5242.0748.753.39-47.9964.62-40.95127.43151.1380.1891.7797.3692.26107.11100.88108.9667.58103.81103.21109.5115.9981.5996.0684.885267.0558.9971.6651.9964.3864.0791.25107.99106.59102.22104.89106.46103.09115.193.9292.6101.7684.4490.680.8
Verwaterde WPA 63.8185.0596.48107.7770.5583.7179.4984.9785.438820.5242.0748.753.39-47.9964.62-40.95127.43151.1380.1891.7797.3692.26107.11100.88108.9667.58103.81103.21109.5115.9981.5996.0684.885267.0558.9971.6651.9964.3864.0791.25107.99106.59102.22104.89106.46103.09115.193.9292.6101.7684.4490.4780.41
EBITDA -43,705-48,1231,397,5311,504,4541,061,3432,178,9222,001,4251,962,1391,964,0431,999,3831,049,3441,653,2661,821,4512,052,3371,287,0242,655,3141,296,2793,556,5054,036,3853,118,5753,086,2913,028,7772,805,8982,915,9202,844,4692,944,1462,486,9963,000,4502,968,1703,027,2462,560,9402,813,5583,077,2283,057,5982,755,5973,085,1503,215,2223,338,1323,165,6613,303,5903,293,9643,467,2493,429,2743,156,9272,970,2432,906,7952,675,1972,845,0972,895,4442,720,9122,817,5902,885,3872,436,4272,392,7750
EBITDA ratio -0.006-0.0070.2720.3160.2310.4730.4230.4460.4560.4570.220.3930.4170.4910.3550.6110.30.660.820.6940.70.70.6270.8640.5710.5960.5020.6150.6120.6230.5360.5740.6180.6270.5540.6340.6680.6950.6380.6940.690.7090.6870.620.6050.6080.5140.6180.6220.6580.7270.7020.650.6760