Black Diamond Group Limited
TSX:BDI.TO
9.09 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 393.505 | 324.544 | 339.55 | 179.857 | 185.936 | 165.931 | 153.377 | 152.593 | 282.186 | 386.567 | 347.055 | 264.274 | 241.808 | 139.762 | 74.008 | 73.629 | 41.774 | 5.609 |
Kosten van de omzet
| 249.921 | 186.4 | 227.925 | 107.645 | 108.951 | 98.001 | 86.517 | 71.461 | 147.531 | 196.229 | 155.368 | 118.386 | 119.485 | 68.277 | 27.33 | 29.777 | 17.176 | 1.909 |
Brutowinst
| 143.584 | 138.144 | 111.625 | 72.212 | 76.985 | 67.93 | 66.86 | 81.132 | 134.655 | 190.338 | 191.687 | 145.888 | 122.323 | 71.485 | 46.678 | 43.852 | 24.597 | 3.7 |
Brutowinstmarge
| 0.365 | 0.426 | 0.329 | 0.401 | 0.414 | 0.409 | 0.436 | 0.532 | 0.477 | 0.492 | 0.552 | 0.552 | 0.506 | 0.511 | 0.631 | 0.596 | 0.589 | 0.66 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 75.642 | 59.038 | 50.986 | 34.513 | 40.743 | 40.47 | 40.856 | 40.222 | 50.295 | 55.968 | 51.849 | 37.118 | 30.174 | 22.884 | 12.573 | 9.974 | 0 | 0 |
Verkoop- en marketingkosten
| 6.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 75.642 | 59.038 | 50.986 | 34.513 | 40.743 | 40.47 | 40.856 | 40.222 | 50.295 | 55.968 | 51.849 | 37.118 | 30.174 | 22.884 | 12.573 | 9.974 | 5.644 | 1.213 |
Overige kosten
| 44.499 | 35.45 | 35.303 | 33.194 | 39.58 | 37.248 | 0 | -3.316 | 0 | 0 | 0 | 0 | 0 | 1.052 | -0.025 | 0 | 0 | 0 |
Bedrijfskosten
| 75.642 | 94.488 | 86.289 | 67.707 | 80.323 | 77.718 | 88.021 | 96.129 | 107.212 | 116.07 | 103.289 | 72.71 | 58.874 | 43.906 | 26.363 | 19.941 | 11.844 | 2.384 |
Bedrijfsresultaat
| 67.942 | 42.812 | 24.285 | 3.328 | -4.214 | -9.788 | -21.711 | -11.604 | 27.528 | 79.584 | 84.7 | 72.483 | 63.442 | 28.631 | 20.29 | 23.911 | 12.753 | 1.315 |
Bedrijfsresultaat ratio
| 0.173 | 0.132 | 0.072 | 0.019 | -0.023 | -0.059 | -0.142 | -0.076 | 0.098 | 0.206 | 0.244 | 0.274 | 0.262 | 0.205 | 0.274 | 0.325 | 0.305 | 0.235 |
Totaal overige inkomsten en kosten netto
| -27.394 | -2.573 | -4.258 | -6.174 | -8.943 | 0.378 | -98.917 | -55.747 | 3.55 | -8.247 | -3.868 | -0.743 | -0.007 | 0.763 | -0.025 | 1.54 | -1.211 | 0 |
Inkomen voor belasting
| 40.548 | 40.239 | 20.027 | -2.846 | -13.157 | -15.347 | -127.644 | -77.207 | 22.666 | 58.581 | 76.805 | 66.736 | 58.637 | 25.75 | 18.729 | 22.371 | 11.542 | 0 |
Inkomen voor belasting ratio
| 0.103 | 0.124 | 0.059 | -0.016 | -0.071 | -0.092 | -0.832 | -0.506 | 0.08 | 0.152 | 0.221 | 0.253 | 0.242 | 0.184 | 0.253 | 0.304 | 0.276 | 0 |
Belastingkosten
| 9.081 | 11.911 | -1.754 | -0.459 | -6.115 | -3.726 | -31.232 | -14.09 | 11.518 | 18.184 | 21.008 | 15.581 | 14.056 | 6.418 | -0.448 | 2.44 | 10.521 | 0.263 |
Nettowinst
| 30.358 | 26.384 | 20.359 | -2.387 | -7.042 | -11.384 | -95.41 | -64.15 | 8.4 | 35.038 | 53.216 | 47.394 | 40.979 | 18.829 | 19.126 | 19.931 | 1.021 | 1.052 |
Nettowinstmarge
| 0.077 | 0.081 | 0.06 | -0.013 | -0.038 | -0.069 | -0.622 | -0.42 | 0.03 | 0.091 | 0.153 | 0.179 | 0.169 | 0.135 | 0.258 | 0.271 | 0.024 | 0.188 |
WPA (Winst Per Aandeel)
| 0.5 | 0.45 | 0.35 | -0.043 | -0.13 | -0.21 | -1.81 | -1.49 | 0.2 | 0.82 | 1.27 | 1.21 | 1.15 | 0.55 | 0.8 | 0.94 | 0.06 | 0.07 |
Verwaterde WPA
| 0.49 | 0.44 | 0.34 | -0.043 | -0.13 | -0.21 | -1.81 | -1.49 | 0.2 | 0.81 | 1.26 | 1.18 | 1.12 | 0.53 | 0.77 | 0.93 | 0.06 | 0.07 |
EBITDA
| 112.441 | 77.989 | 59.455 | 36.345 | 35.087 | 26.686 | 24.839 | 31.38 | 80.769 | 128.579 | 139.737 | 108.493 | 92.109 | 49.653 | 34.905 | 33.878 | 18.953 | 2.487 |
EBITDA ratio
| 0.286 | 0.24 | 0.175 | 0.202 | 0.189 | 0.161 | 0.162 | 0.206 | 0.286 | 0.333 | 0.403 | 0.411 | 0.381 | 0.355 | 0.472 | 0.46 | 0.454 | 0.443 |