Banco di Desio e della Brianza S.p.A.
MIL:BDB.MI
4.42 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 145.507 | 166.072 | 245.031 | 148.511 | -15.095 | 148.989 | 185.732 | 116.197 | 112.357 | 121.575 | 137.364 | 125.857 | 114.109 | 123.619 | 119.186 | 116.038 | 109.191 | 102.248 | 105.344 | 112.654 | 100.706 | 113.308 | 106.804 | 103.5 | 89.047 | 112.73 | 110.726 | 131.652 | 92.587 | 108.459 | 108.706 | 113.045 | 112.561 | 114.963 | 114.365 | 138.126 | 121.464 | 122.013 | 130.106 | 138.166 | 112.171 | 107.358 | 114.414 | 103.27 | 88.469 | 102.537 | 89.306 | 70.445 | 140.428 | 92.633 | 79.748 | 94.672 | 90.161 | 88.857 | 91.757 | 82.643 | 116.138 | 71.263 | 84.014 | 54.752 | 83.105 |
Kosten van de omzet
| 0 | 152.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 145.507 | 13.642 | 245.031 | 148.511 | -15.095 | 148.989 | 185.732 | 116.197 | 112.357 | 121.575 | 137.364 | 125.857 | 114.109 | 123.619 | 119.186 | 116.038 | 109.191 | 102.248 | 105.344 | 112.654 | 100.706 | 113.308 | 106.804 | 103.5 | 89.047 | 112.73 | 110.726 | 131.652 | 92.587 | 108.459 | 108.706 | 113.045 | 112.561 | 114.963 | 114.365 | 138.126 | 121.464 | 122.013 | 130.106 | 138.166 | 112.171 | 107.358 | 114.414 | 103.27 | 88.469 | 102.537 | 89.306 | 70.445 | 140.428 | 92.633 | 79.748 | 94.672 | 90.161 | 88.857 | 91.757 | 82.643 | 116.138 | 71.263 | 84.014 | 54.752 | 83.105 |
Brutowinstmarge
| 1 | 0.082 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 72.167 | 29.988 | 41.289 | -8.232 | 78.216 | 31.649 | 37.333 | -10.378 | 69.255 | 27.29 | 33.125 | -46.755 | 66.729 | 27.663 | 33.563 | -44.678 | 65.749 | 27.45 | 30.962 | -40.708 | 63.243 | 28.613 | 30.822 | 8.757 | 31.97 | 32.807 | 32.26 | -43.951 | 32.815 | 29.546 | 31.715 | -36.209 | 65.007 | 31.932 | 33.727 | -31.013 | 34.909 | 31.027 | 27.321 | -29.974 | 27.449 | 23.754 | 22.288 | -24.832 | 19.672 | 22.916 | 20.781 | -136.671 | 135.327 | 21.51 | 18.414 | 24.924 | 19.017 | 20.091 | 16.591 | 174.735 | 19.481 | 23.692 | 16.21 | 25.474 | 14.461 |
Verkoop- en marketingkosten
| -0.629 | 0 | 0 | 1.59 | -0.587 | 0.587 | 0 | 0 | -0.495 | 0 | 0 | 0 | -0.5 | 0 | 0 | 1.154 | -0.552 | 0 | 0 | 2.784 | -1.172 | 0 | 0 | 0.682 | 0.635 | 0 | 0 | 0.941 | 0.434 | 0 | 0 | 1.972 | -0.952 | 0 | 0 | 2.237 | 0 | 0 | 0 | 1.554 | 0 | 0.395 | 0.395 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 71.538 | 29.988 | 41.289 | -8.232 | 77.629 | 31.649 | 37.333 | -10.378 | 68.76 | 27.29 | 33.125 | -45.433 | 66.229 | 27.663 | 33.563 | -43.524 | 65.197 | 27.45 | 30.962 | -37.924 | 62.071 | 28.613 | 30.822 | 9.439 | 31.97 | 32.807 | 32.26 | -41.838 | 32.815 | 29.546 | 31.715 | -34.237 | 64.055 | 31.932 | 33.727 | -28.776 | 34.909 | 31.027 | 27.321 | -28.42 | 27.449 | 23.754 | 22.288 | -23.804 | 19.672 | 22.916 | 20.781 | -135.45 | 135.327 | 21.51 | 18.414 | 24.924 | 19.017 | 20.091 | 16.591 | 174.735 | 19.481 | 23.692 | 16.21 | 25.474 | 14.461 |
Overige kosten
| 73.969 | 72.974 | -48.962 | -63.289 | -49.634 | -38.115 | -43.586 | 73.521 | 17.234 | 47.228 | 48.271 | 131.203 | 16.891 | 49.393 | 48.152 | 123.934 | 14.95 | 45.423 | 48.472 | 120.214 | 17.364 | 48.695 | 46.93 | 70.533 | 43.233 | 42.475 | 47.922 | 123.288 | 45.013 | 49.244 | 47.798 | 120.433 | 9.37 | 48.369 | 48.525 | 124.815 | 49.119 | 48.695 | 47.683 | 114.301 | 43.582 | 35.46 | 35.851 | 91.187 | 38.534 | 53.913 | 36.814 | 183.695 | -70.848 | 49.519 | 36.947 | 32.359 | 39.964 | 41.503 | 39.192 | -109.522 | 39.646 | 42.203 | 35.881 | 41.392 | 35.126 |
Bedrijfskosten
| 145.507 | 102.962 | 48.962 | 63.289 | 97.714 | 88.305 | 88.789 | 63.143 | 85.994 | 74.518 | 81.396 | 85.77 | 83.12 | 77.056 | 81.715 | 80.41 | 80.147 | 72.873 | 79.434 | 82.29 | 79.435 | 77.308 | 77.752 | 79.972 | 75.203 | 75.282 | 80.182 | 81.45 | 77.828 | 78.79 | 79.513 | 86.196 | 73.425 | 80.301 | 82.252 | 96.039 | 84.028 | 79.722 | 75.004 | 85.881 | 71.031 | 59.214 | 58.139 | 67.383 | 58.206 | 76.829 | 57.595 | 48.245 | 64.479 | 71.029 | 55.361 | 57.283 | 58.981 | 61.594 | 55.783 | 65.213 | 59.127 | 65.895 | 52.091 | 66.866 | 49.587 |
Bedrijfsresultaat
| 0 | 53.969 | 0.05 | 85.222 | 43.89 | 51.893 | 183.976 | 25.805 | 28.133 | 42.723 | 56.658 | 9.857 | 38.374 | 21.336 | 40.219 | 2.36 | 34.121 | 14.6 | 18.083 | 18.649 | 26.469 | 27.787 | 30.109 | 22.159 | 25.64 | 18.285 | 27.728 | 36.037 | 25.175 | 26.866 | 27.504 | -5.419 | 36.315 | 29.489 | 36.921 | 38.12 | 34.075 | 27.426 | 49.082 | 30.428 | 52.917 | 41.255 | 62.036 | 27.464 | 33.483 | 22.5 | 41.434 | 37.296 | 45.368 | 24.73 | 59.012 | 32.894 | 49.413 | 45.876 | 54.245 | 35.656 | 31.709 | 15.497 | 38.078 | 8.982 | 34.516 |
Bedrijfsresultaat ratio
| 0 | 0.325 | 0 | 0.574 | -2.908 | 0.348 | 0.991 | 0.222 | 0.25 | 0.351 | 0.412 | 0.078 | 0.336 | 0.173 | 0.337 | 0.02 | 0.312 | 0.143 | 0.172 | 0.166 | 0.263 | 0.245 | 0.282 | 0.214 | 0.288 | 0.162 | 0.25 | 0.274 | 0.272 | 0.248 | 0.253 | -0.048 | 0.323 | 0.257 | 0.323 | 0.276 | 0.281 | 0.225 | 0.377 | 0.22 | 0.472 | 0.384 | 0.542 | 0.266 | 0.378 | 0.219 | 0.464 | 0.529 | 0.323 | 0.267 | 0.74 | 0.347 | 0.548 | 0.516 | 0.591 | 0.431 | 0.273 | 0.217 | 0.453 | 0.164 | 0.415 |
Totaal overige inkomsten en kosten netto
| 59.423 | -0.125 | 0.187 | -38.1 | 17.222 | -5.736 | -4.774 | -38.752 | 15.063 | -2.699 | 17.055 | -10.128 | 28.947 | -0.044 | 0.054 | -8.978 | 25.37 | -0.141 | 0.025 | -34.919 | 27.482 | -0.312 | 0.094 | 0.593 | -0.851 | 12.844 | 0.007 | 5.026 | -2.296 | -5.613 | 9.609 | -16.63 | -34.752 | 10.168 | 15.211 | -18.788 | 11.016 | 10.268 | 10.32 | -21.355 | 20.416 | 30.025 | -10.573 | -30.723 | 3.835 | -8.07 | -33.645 | -39.839 | -30.437 | -32.637 | -30.956 | -29.766 | -26.594 | -23.399 | -2.414 | -19.826 | -17.902 | 14.636 | 6.155 | 42.556 | -20.462 |
Inkomen voor belasting
| 59.423 | 53.844 | 59.232 | -15.487 | 44.197 | 52.152 | 85.292 | 25.805 | 15.514 | 31.571 | 46.476 | -0.271 | 27.919 | 10.936 | 30.496 | -6.618 | 25.012 | 5.374 | 7.776 | 7.106 | 14.15 | 16.501 | 19.919 | 11.726 | 13.596 | 4.491 | 13.476 | 22.51 | 13.061 | 14.469 | 14.555 | -22.049 | 21.169 | 11.612 | 16.821 | 11.933 | 9.025 | 2.524 | 19.813 | -7.5 | 17.333 | 13.771 | 34.946 | -3.259 | 3.835 | -8.07 | 7.789 | -2.543 | 14.931 | -7.907 | 28.056 | 3.128 | 22.819 | 22.477 | 33.56 | 15.83 | 13.807 | 30.133 | 23.442 | 30.442 | 13.056 |
Inkomen voor belasting ratio
| 0.408 | 0.324 | 0.242 | -0.104 | -2.928 | 0.35 | 0.459 | 0.222 | 0.138 | 0.26 | 0.338 | -0.002 | 0.245 | 0.088 | 0.256 | -0.057 | 0.229 | 0.053 | 0.074 | 0.063 | 0.141 | 0.146 | 0.187 | 0.113 | 0.153 | 0.04 | 0.122 | 0.171 | 0.141 | 0.133 | 0.134 | -0.195 | 0.188 | 0.101 | 0.147 | 0.086 | 0.074 | 0.021 | 0.152 | -0.054 | 0.155 | 0.128 | 0.305 | -0.032 | 0.043 | -0.079 | 0.087 | -0.036 | 0.106 | -0.085 | 0.352 | 0.033 | 0.253 | 0.253 | 0.366 | 0.192 | 0.119 | 0.423 | 0.279 | 0.556 | 0.157 |
Belastingkosten
| 21.642 | 18.139 | 20.142 | 0.804 | 11.56 | 17.034 | 25.49 | 8.311 | 5.663 | 10.386 | 13.543 | 0.372 | 9.218 | -5.893 | 10.482 | -3.798 | 8.1 | 0.877 | 2.675 | 0.61 | 4.591 | 4.974 | 7.345 | -1.408 | 3.72 | 0.522 | 3.897 | 5.069 | 4.174 | 4.782 | 5.611 | -10.165 | 6.707 | 1.78 | 3.694 | -0.841 | 2.569 | -2.592 | 6.561 | -1.859 | 3.414 | 4.644 | 12.924 | -3.403 | 4.276 | -1.873 | 5.973 | -6.895 | 8.232 | 5.086 | 9.59 | 5.986 | 9.751 | 10.621 | 9.735 | 7.237 | 6.236 | 7.375 | 8.904 | 2.961 | 5.868 |
Nettowinst
| 38.307 | 38.948 | 39.14 | -16.291 | 32.33 | 34.859 | 158.486 | 17.494 | 9.851 | 21.185 | 32.933 | -0.643 | 18.701 | 16.829 | 20.014 | -2.82 | 16.912 | 4.497 | 5.101 | 6.496 | 10.184 | 11.463 | 12.013 | 11.985 | 9.673 | 4.115 | 9.487 | 16.838 | 8.703 | 9.513 | 8.644 | -11.884 | 14.119 | 9.591 | 12.698 | 12.633 | 6.829 | 4.876 | 13.834 | -5.641 | 14.45 | 9.106 | 21.997 | 0.113 | -0.441 | -6.197 | 1.816 | 4.352 | 5.997 | -12.993 | 18.098 | -2.858 | 13.068 | 11.856 | 23.825 | 8.593 | 7.571 | 22.758 | 14.538 | 27.481 | 7.188 |
Nettowinstmarge
| 0.263 | 0.235 | 0.16 | -0.11 | -2.142 | 0.234 | 0.853 | 0.151 | 0.088 | 0.174 | 0.24 | -0.005 | 0.164 | 0.136 | 0.168 | -0.024 | 0.155 | 0.044 | 0.048 | 0.058 | 0.101 | 0.101 | 0.112 | 0.116 | 0.109 | 0.037 | 0.086 | 0.128 | 0.094 | 0.088 | 0.08 | -0.105 | 0.125 | 0.083 | 0.111 | 0.091 | 0.056 | 0.04 | 0.106 | -0.041 | 0.129 | 0.085 | 0.192 | 0.001 | -0.005 | -0.06 | 0.02 | 0.062 | 0.043 | -0.14 | 0.227 | -0.03 | 0.145 | 0.133 | 0.26 | 0.104 | 0.065 | 0.319 | 0.173 | 0.502 | 0.086 |
WPA (Winst Per Aandeel)
| 0.29 | 0.29 | 0.29 | -0.12 | 0.24 | 0.26 | 1.18 | 0.13 | 0.073 | 0.16 | 0.25 | -0.005 | 0.14 | 0.12 | 0.15 | -0.021 | 0.13 | 0.033 | 0.038 | 0.048 | 0.077 | 0.088 | 0.092 | 0.092 | 0.074 | 0.032 | 0.073 | 0.13 | 0.067 | 0.073 | 0.065 | -0.091 | 0.11 | 0.074 | 0.1 | 0.097 | 0.052 | 0.038 | 0.1 | -0.042 | 0.11 | 0.07 | 0.17 | 0.001 | -0.003 | -0.048 | 0.014 | 0.033 | 0.046 | -0.1 | 0.14 | -0.022 | 0.1 | 0.091 | 0.18 | 0.066 | 0.058 | 0.17 | 0.11 | 0.21 | 0.055 |
Verwaterde WPA
| 0.29 | 0.29 | 0.29 | -0.12 | 0.24 | 0.26 | 1.18 | 0.13 | 0.073 | 0.16 | 0.25 | -0.005 | 0.14 | 0.12 | 0.15 | -0.021 | 0.13 | 0.033 | 0.038 | 0.048 | 0.077 | 0.088 | 0.092 | 0.092 | 0.074 | 0.032 | 0.073 | 0.13 | 0.067 | 0.073 | 0.065 | -0.091 | 0.11 | 0.074 | 0.1 | 0.097 | 0.052 | 0.038 | 0.1 | -0.042 | 0.11 | 0.07 | 0.17 | 0.001 | -0.003 | -0.048 | 0.014 | 0.033 | 0.046 | -0.1 | 0.14 | -0.022 | 0.1 | 0.091 | 0.18 | 0.066 | 0.058 | 0.17 | 0.11 | 0.21 | 0.055 |
EBITDA
| 0 | 59.643 | 0 | 0 | 49.529 | 57.293 | 90.066 | 22.4 | 19.47 | 35.273 | 51.737 | 0 | 31.753 | 15.466 | 34.936 | 0 | 28.853 | 10.014 | 12.463 | 0 | 17.967 | 21.305 | 24.725 | 14.31 | 15.702 | 0 | 15.854 | 27.227 | 15.48 | 16.847 | 0 | 0 | 22.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.368 | 0 | 0 | 64.839 | 49.413 | 45.876 | 54.245 | 35.656 | 31.709 | 15.497 | 38.078 | 8.982 | 34.516 |
EBITDA ratio
| 0 | 0.359 | 0.023 | -0.023 | -3.267 | 0.383 | 1.016 | 0.217 | 0.286 | 0.382 | 0.451 | 0.125 | 0.37 | 0.209 | 0.375 | 0.073 | 0.348 | 0.188 | 0.216 | 0.227 | 0.301 | 0.288 | 0.327 | 0.239 | 0.312 | 0.183 | 0.272 | 0.31 | 0.298 | 0.27 | 0.276 | -0.004 | 0.335 | 0.279 | 0.345 | 0.316 | 0.302 | 0.244 | 0.395 | 0.257 | 0.491 | 0.4 | 0.557 | 0.308 | 0.397 | 0.235 | 0.483 | 0.587 | 0.323 | 0.298 | 0.74 | 0.337 | 0.548 | 0.516 | 0.591 | 0.431 | 0.273 | 0.217 | 0.453 | 0.164 | 0.415 |