Banco di Desio e della Brianza S.p.A.

MIL:BDB.MI

4.42 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 437.8351,349.1151,091.811,655.1872,565.3842,121.0242,094.43879.5932,167.5431,897.523107.4612,044.58749.431,974.148.99928.93953.29778.90547.852437.57952.376382.55147.495184.308159.548600.43344.991,209.15344.304283.99742.423189.94446.792274.757.532219.17253.177186.08556.917224.71958.186224.70329.41175.4728.26103.3727.783147.774384.2628.16624.12561.35426.7427.30725.949024.89925.082
Kortetermijnbeleggingen 0-4,204.136-2,183.62-3,310.374000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 437.8351,180.377-1,091.81-1,655.1872,565.3842,121.0242,094.43879.5932,167.5431,897.523107.4612,044.58749.431,974.148.99928.93953.29778.90547.852437.57952.376382.55147.495184.308159.548600.43344.991,209.15344.304283.99742.423189.94446.792274.757.532219.17253.177186.08556.917224.71958.186224.70329.41175.4728.26103.3727.783147.774384.2628.16624.12561.35426.7427.30725.949024.89925.082
Nettovorderingen 000000000000000007.8820006.26702.47400000000.01900.0080000.106000000.57700.2300.1060382.395236.5120.049006,939.19500557.562
Voorraad 0001,626.250-1,994.7750-998.8610-151.5360-179.410-73.00200000000000000000000000000000000000000000000
Overige vlottende activa 001,106.051,663.6120000017.459020.1508.13600000000000000000000000000000002.84800.8130001.815000000
Totaal vlottende activa 437.8351,180.3771,106.051,663.6122,565.3842,145.2462,094.43879.5932,167.5431,914.982107.4612,064.73749.431,982.23648.99932.22953.29786.78747.852439.89652.376388.81847.495186.782163.668606.08644.991,210.60344.304288.58942.423189.96346.792274.70857.532220.21653.177186.19156.917225.59358.186227.20429.41176.04728.26103.627.783147.88384.26410.561260.63761.35426.7427.3076,965.144024.899582.644
Niet-vlottende activa:
Materiële vaste activa, netto 229.612228.058229.739230.994224.239224.837228.27220.934221.517219.435220.867215.918218.893218.191219.004220.725218.691217.769222.93224.518229.849230.835237.903177.604176.462177.242179.459179.43179.837178.986181.285180.047181.462181.363183.452183.812182.519182.329184.609184.699190.22146.752152.578143.306145.098146.298147.471150.884151.57152.587152.97154.481156.476154.904152.499150.821149.576147.101
Goodwill 15.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32215.32223.53323.53323.53323.53323.53323.53323.53323.5330000000043.5130
Immateriële activa 25.30225.9441.45926.29725.845.5174.7994.6413.6253.4623.5533.7973.5843.5443.1293.1912.9532.7632.772.8722.7232.5012.4922.3792.2392.0952.4522.6242.5911.8282.162.5212.8172.1372.4852.8853.0082.7212.8043.0622.872.2072.2891.9732.0012.1692.2562.37030.67646.154056.02955.5848.18647.5922.44645.913
Goodwill en immateriële activa 40.62441.26241.45941.61941.16220.83920.12119.96318.94718.78418.87519.11918.90618.86618.45118.51318.27518.08518.09218.19418.04517.82317.81417.70117.56117.41717.77417.94617.91317.1517.48217.84318.13917.45917.80718.20718.3318.04318.12618.38426.40325.7425.82225.50625.53425.70225.78925.90330.58830.67646.15446.49656.02955.5848.18647.59245.95945.913
Langetermijnbeleggingen 1,250.4434,223.18318.21517.3581,023.7733,962.761,027.1811,026.538938.733,988.311932.5893,798.232666.6913,646.17656.1973,544.291611.5223,477.997516.6693,366.716607.0833,252.421495.0293,082.2933,185.682,839.7311,573.1142,282.3392,779.5332,786.8622,076.9261,883.9222,088.0462,171.8242,007.2211,927.8531,924.71,753.3581,713.0021,988.8762,116.7681,453.9271,465.7471,652.3731,487.9521,606.4341,368.3351,224.2921,360.3061,333.5591,236.8711,086.0631,112.5271,071.848921.781,003.6291,100.246974.189
Belastingvorderingen 00109.864118.742129.347131.857142.538153.892156.074151.278151.794155.493170.503175.933180.4090000000000000000000000000000000000000000000
Overige niet-vlottende activa -1,520.679-4,492.50316,513.19816,482.93-129.347-131.857-142.538-153.892-156.074-151.278-151.794-155.493-170.503-175.933-180.409-3,783.529-848.488-3,713.851-757.691-3,609.428-854.977-3,501.079-750.746-3,277.598-3,379.703-3,034.39-1,770.347-2,479.715-2,977.283-2,982.998-2,275.693-2,081.812-2,287.647-2,370.646-2,208.48-2,129.872-2,125.549-1,953.73-1,915.737-2,191.959-2,333.391-1,626.419-1,644.147-1,821.185-1,658.584-1,778.434-1,541.595-1,401.079-1,542.464-1,516.822-1,435.995-1,287.04-1,325.032-1,282.332-1,122.465-1,202.042-1,295.781-1,167.203
Totaal niet-vlottende activa 17,620.01121,356.44516,912.47516,891.6431,289.1744,208.4361,275.5721,267.4351,179.1944,226.531,172.3314,033.269904.493,883.227893.6523,783.529848.4883,713.851757.6913,609.428854.9773,501.079750.7463,277.5983,379.7033,034.391,770.3472,479.7152,977.2832,982.9982,275.6932,081.8122,287.6472,370.6462,208.482,129.8722,125.5491,953.731,915.7372,191.9592,333.3911,626.4191,644.1471,821.1851,658.5841,778.4341,541.5951,401.0791,542.4641,516.8221,435.9951,287.041,325.0321,282.3321,122.4651,202.0421,295.7811,167.203
Totaal activa 18,057.84618,313.63918,018.52518,555.25519,583.17419,293.70519,805.03617,541.32418,646.84618,337.60318,456.76517,804.78117,698.85917,269.48517,203.37915,663.52215,070.17414,860.85914,209.25914,192.06214,558.44614,051.45913,671.2913,608.03613,666.05214,110.12314,057.99113,995.82213,765.41213,441.48213,307.08512,365.90312,794.08512,498.58812,467.22612,248.1312,453.09912,094.07612,378.62912,563.6712,923.0239,867.789,508.4489,270.2919,067.9029,000.6719,188.8858,862.9938,651.0778,694.4418,938.8778,359.7958,408.9258,409.3628,248.6618,163.018,245.2318,104.31
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 023.35031.797022.716027.519018.202017.408015.714020.984021.796024.018018.421017.46715.71715.386010.77013.409013.615014.855013.444013.707017.607010.806011.86807.406013.17504,873.5134,732.06914.842004,544.321004,353.219
Kortlopende schulden 0000000000000000000000000000000000000000000000000000000000
Belastingschulden 14.65985.42314.8373.49818.846136.41918.0390.5821.803125.4494.25437.1392.43981.146030.006071.8580.01727.010.92153.8630.47327.61122.76570.3814.18529.3792.908128.2711.42925.9621.31237.7030.3528.6283.72838.7078.18826.4294.27942.66112.45718.6366.09743.2525.19714.5659.10617.84430.0436.85417.0827.76112.32212.6644.60422.736
Uitgestelde opbrengsten 000-633.0240000.0180-342.799017.352010.68900000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -14.659-108.773-14.837-35.295-18.846-159.135-18.039-28.101-1.803-143.651-4.254-54.547-2.439-96.860-50.990-93.654-0.017-51.028-0.921-72.284-0.473-45.078-38.482-70.381-4.185-40.149-2.908-141.68-1.429-39.577-1.312-37.703-0.35-28.628-3.728-38.707-8.188-26.429-4.279-42.661-12.457-18.636-6.097-50.658-5.197-14.565-9.106-4,891.357-4,762.112-21.696-17.082-7.761-4,556.643-12.664-4.604-4,375.955
Totaal kortlopende verplichtingen 0462.98216.0695.24821.8422.71621.80711,038.7558.53918.2029.67217.40811.57615.7147.87720.984021.796024.018018.421017.46715.71715.386010.77013.409013.615014.855013.444013.707017.607010.806011.86807.406013.17504,873.5134,732.0690004,544.321004,353.219
Langlopende verplichtingen:
Langetermijnschulden 03,883.23,808.0624,479.6882,190.0932,078.5251,581.2141,589.86001,533.9501,570.42501,633.0030000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0012,325.84912,330.8562,182.482,077.4831,580.2281,534.5321,530.808-0.9391,531.34-3.9721,568.169-2.021,619.2080000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 007.5238.2677.6131.0420.9861.6190.7190.9392.613.9722.2562.0213.7950000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 0-3,883.2-3,815.5854,806.112-2,190.093-2,078.525-1,581.214-1,589.8600-1,533.950-1,570.4250-1,633.0030000000000000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 016,685.93516,608.68417,181.4222,190.0932,078.5251,581.2141,536.1511,531.52718.2021,533.9517.4081,570.42515.7141,633.00320.9841,604.6421.7961,670.40924.0181,881.61118.4211,431.50717.46715.71715.3861,670.10410.771,622.70813.4091,213.63513.6151,459.81514.8551,676.53513.4442,138.17113.7072,483.53617.6072,937.84910.8062,126.97111.8682,209.2237.4062,265.06713.17504,873.5134,732.0692,636.7172,449.4632,274.4274,544.3212,114.4081,895.7654,353.219
Totaal passiva 16,615.20416,916.71716,624.75317,186.672,190.09317,996.9811,581.2141,536.1511,531.52717,230.7711,533.9516,716.0361,570.42516,196.0791,633.00314,668.4471,604.6413,901.9631,670.40913,226.951,881.61113,103.9111,431.50712,671.71612,777.83413,222.5781,670.10413,015.9811,622.70812,516.5131,213.63511,447.4021,459.81511,574.9231,676.53511,326.0752,138.17111,192.2472,483.53611,663.6162,937.8499,015.1872,126.9718,451.3542,209.2238,201.2732,265.0678,034.80207,877.7178,075.3052,636.7172,449.4632,274.4277,433.5072,114.4081,895.7657,291.399
Eigen vermogen:
Preferente aandelen 000952.945000000000000000000000000000000000000000000000000000000
Gewone aandelen 70.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69370.69367.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.70567.705766.77767.70567.70567.70567.70567.70567.70567.705
Ingehouden winsten 116.3951,288.8439.14240.361225.675193.345158.48681.46363.96954.11832.93354.90155.54436.84320.01423.6926.519.5985.10140.15633.6623.47612.01335.2623.27513.6029.48743.69826.8618.1578.64425.55136.40822.28912.69838.17225.53918.7113.83440.60145.55331.10321.997-5-5.113-4.4243.00920.20111.475.1117.78744.94248.04735.22623.5852.61136.94928.987
Overige gereserveerde algehele resultaten 020.3491,306.913.1781,239.8131,209.8721,200.5331,035.6161,017.2991,019.991,031.5411,001.9031,005.199986.56486.83886.02665.09263.94661.68570.03469.74656.77757.17824.94123.98632.92963.5138.09230.81924.85916.926111.5432.78431.634.845121.55253.72542.10867.828127.7655.26843.7644.393130.40519.5327.77329.18100000000000
Overige totale aandeelhoudersvermogen 1,255.18816.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.14516.145763.24716.14516.14516.14516.14516.14516.14516.14516.145753.62816.14516.14516.145735.955743.287733.271763.414738.09873.139658.279677.987707.338719.145692.686670.037712.368
Totaal eigen vermogen van aandeelhouders 1,442.2761,396.0271,393.7481,354.0151,326.6511,296.711,287.3711,122.4541,104.1371,106.8281,118.3791,088.7411,092.0371,073.4021,064.509995.071976.95958.892966.591965.108958.057903.446892.383892.054846.342845.62872.116927.056888.934874.271868.139868.12886.348872.124877.081870.449865.544850.232875.486845.627866.867852.436846.545818.716800.294799.236814.001821.177842.589810.913857.703770.926793.739810.269810.43813.002774.691809.06
Totaal eigen vermogen 1,442.6421,396.9221,393.7721,354.0291,326.6651,296.7241,287.3851,122.4681,104.1411,106.8321,118.3831,088.7451,092.0411,073.4061,064.513995.075976.954958.896966.595965.112958.061947.548936.413936.32888.218887.545915.011979.841940.056924.969918.093918.501938.098923.665928.674922.055917.006901.829929.808900.054924.873852.593846.681818.937800.484799.398821.231828.191849.112816.724863.572775.366798.212814.968815.154817.997778.613812.911
Totaal passiva en aandeelhoudersvermogen 18,057.84618,313.63918,018.52518,555.25519,583.17419,293.70519,805.03617,541.32418,646.84618,337.60318,456.76517,804.78117,698.85917,269.48517,203.37915,663.52215,070.17414,860.85914,209.25914,192.06214,558.44614,051.45913,671.2913,608.03613,666.05214,110.12314,057.99113,995.82213,765.41213,441.48213,307.08512,365.90312,794.08512,498.58812,467.22612,248.1312,453.09912,094.07612,378.62912,563.6712,923.0239,867.789,508.4489,270.2919,067.9029,000.6719,188.8858,862.9938,651.0778,694.4418,938.8778,359.7958,408.9258,409.3628,248.6618,163.018,245.2318,104.31