BioCryst Pharmaceuticals, Inc.
NASDAQ:BCRX
8.19 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 117.085 | 109.332 | 92.761 | 93.401 | 86.742 | 82.491 | 68.778 | 79.545 | 75.827 | 65.532 | 49.923 | 47.158 | 40.994 | 49.959 | 19.059 | 4.016 | 6.102 | 2.871 | 4.823 | 39.725 | 1.775 | 1.448 | 5.887 | 2.729 | 1.454 | 12.494 | 3.976 | 3.89 | 8.76 | 3.099 | 9.437 | 8.983 | 7.763 | 4.787 | 4.82 | 4.602 | 10.987 | 25.842 | 6.826 | 5.446 | 3.238 | 1.466 | 3.458 | 10.567 | 2.389 | 0.821 | 3.554 | 4.101 | 5.761 | 4.21 | 12.221 | 5.224 | 5.249 | 3.735 | 5.435 | 16.694 | 12 | 7.616 | 26.071 | 54.895 | 10.548 | 4.787 | 4.359 | 34.24 | 8.894 | 2.659 | 10.768 | 28.172 | 20.463 | 13.444 | 9.159 | 2.092 | 1.79 | 1.558 | 0.771 | 0.021 | 0.032 | 0.058 | 0.041 | -0.331 | 0.27 | 0.217 | 0.181 | 0.838 | 0.222 | 0.266 | 0.308 | 0.363 | 0.412 | 0.461 | 0.539 | 3.421 | 3.4 | 3.634 | 0.703 | -1.372 | 0.06 | 0.482 | 5.223 | 0 | 0.1 | 2.2 | 0.2 | 0.4 | 6 | 0.1 | 0.1 | 0 | 0.1 | 1.4 | 0.5 | 0.5 | 0.3 | 1.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Kosten van de omzet
| 3.228 | 2.054 | 1.265 | 2.06 | 1.136 | 0.95 | 0.938 | 2.496 | 3.613 | 0.247 | 0.238 | 0.419 | 0.615 | 0.343 | 5.923 | 0.081 | 1.526 | 27.498 | 0.069 | 2.571 | 0.018 | 0.026 | 1.486 | 0.07 | 0.018 | 0.243 | 0.14 | 0.129 | 1.257 | 0.022 | 0.294 | 2.452 | 0.143 | 0.027 | 0.077 | 0.028 | 1.351 | 0.442 | 0.075 | 0.044 | 13.036 | 0.005 | 0.073 | 0.017 | 7.735 | 0.004 | 0.077 | 0.018 | 12.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 4.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | -0.184 | -0.169 | -0.155 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | 7.5 | -0.1 | -0.2 | -0.1 | 6.9 | -0.1 | -0.1 | -0.2 | 1.6 | 1.3 | 1.2 | 0.9 |
Brutowinst
| 113.857 | 107.278 | 91.496 | 91.341 | 85.606 | 81.541 | 67.84 | 77.049 | 72.214 | 65.285 | 49.685 | 46.739 | 40.379 | 49.616 | 13.136 | 3.935 | 4.576 | -24.627 | 4.754 | 37.154 | 1.757 | 1.422 | 4.401 | 2.659 | 1.436 | 12.251 | 3.836 | 3.761 | 7.503 | 3.077 | 9.143 | 6.531 | 7.62 | 4.76 | 4.743 | 4.574 | 9.636 | 25.4 | 6.751 | 5.402 | -9.798 | 1.461 | 3.385 | 10.55 | -5.346 | 0.817 | 3.477 | 4.083 | -6.425 | 4.21 | 12.221 | 5.224 | 5.249 | 3.735 | 5.435 | 16.694 | 12 | 7.616 | 25.985 | 50.351 | 10.548 | 4.787 | 4.359 | 34.24 | 8.894 | 2.659 | 10.768 | 28.172 | 20.463 | 13.444 | 9.159 | 2.092 | 1.79 | 1.558 | 0.771 | 0.021 | 0.032 | 0.058 | 0.041 | -0.331 | 0.27 | 0.217 | 0.181 | 0.838 | 0.222 | 0.266 | 0.308 | 0.363 | 0.412 | 0.461 | 0.539 | 3.421 | 3.4 | 3.634 | 0.703 | -1.88 | 0.244 | 0.651 | 5.378 | 0.1 | 0.2 | 2.4 | 0.3 | 0.5 | 6.1 | 0.4 | 0.2 | 0.1 | 0.3 | 1.6 | 0.6 | -7 | 0.4 | 1.9 | 0.2 | -6.8 | 0.2 | 0.2 | 0.4 | -1.4 | -1.1 | -1.1 | -0.8 |
Brutowinstmarge
| 0.972 | 0.981 | 0.986 | 0.978 | 0.987 | 0.988 | 0.986 | 0.969 | 0.952 | 0.996 | 0.995 | 0.991 | 0.985 | 0.993 | 0.689 | 0.98 | 0.75 | -8.578 | 0.986 | 0.935 | 0.99 | 0.982 | 0.748 | 0.974 | 0.988 | 0.981 | 0.965 | 0.967 | 0.857 | 0.993 | 0.969 | 0.727 | 0.982 | 0.994 | 0.984 | 0.994 | 0.877 | 0.983 | 0.989 | 0.992 | -3.026 | 0.997 | 0.979 | 0.998 | -2.238 | 0.995 | 0.978 | 0.996 | -1.115 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.997 | 0.917 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.37 | 4.067 | 1.351 | 1.03 | 0 | 2 | 1.091 | 1.5 | 1.25 | 1.017 | 4 | 2 | 0 | 3 | 1.143 | 1.2 | -14 | 1.333 | 1.118 | 2 | -68 | 2 | 2 | 2 | -7 | -5.5 | -11 | -8 |
Onderzoek- en ontwikkelingskosten
| 41.081 | 37.303 | 46.493 | 69.629 | 46.879 | 51.247 | 48.388 | 73.207 | 52.74 | 61.99 | 65.36 | 63.529 | 49.971 | 52.873 | 42.435 | 35.354 | 30.245 | 27.498 | 29.867 | 26.774 | 25.12 | 27.681 | 27.493 | 23.431 | 22.006 | 21.01 | 18.441 | 16.924 | 17.509 | 15.759 | 16.77 | 12.158 | 14.105 | 14.166 | 20.579 | 19.047 | 20.067 | 16.524 | 17.12 | 18.51 | 13.036 | 11.067 | 9.183 | 15.614 | 7.977 | 11.728 | 7.411 | 11.09 | 12.072 | 12.777 | 15.441 | 15.211 | 14.772 | 13.975 | 12.932 | 23.622 | 19.197 | 14.737 | 24.917 | 31.618 | 18.181 | 11.213 | 11.289 | 22.06 | 15.996 | 13.373 | 21.898 | 29.114 | 29.73 | 19.013 | 16.195 | 11.199 | 16.65 | 11.19 | 8.043 | 6.04 | 7.164 | 5.263 | 5.175 | 4.7 | 4.838 | 4.348 | 4.983 | 2.963 | 3.105 | 2.965 | 2.489 | 2.538 | 3.172 | 4.377 | 5.387 | 5.018 | 2.83 | 2.714 | 2.53 | 2.914 | 2.038 | 2.702 | 1.936 | 1.8 | 1.9 | 1.8 | 2.2 | 1.6 | 2.4 | 2.6 | 2.7 | 2.8 | 2.4 | 2.5 | 2.9 | 0 | 2.2 | 1.9 | 1.5 | 0 | 1.7 | 1.3 | 2.5 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 49.978 | 0 | 47.707 | 43.82 | 46.817 | 0 | 33.922 | 30.298 | 34.378 | 33.5 | 24.525 | 20.71 | 46.943 | 17.195 | 13.883 | 15.865 | 10.489 | 11.735 | 8.659 | 6.238 | 4.49 | 7.923 | 9.492 | 7.609 | 4.698 | 3.343 | 2.834 | 3.058 | 2.561 | 2.756 | 2.724 | 3.212 | 2.721 | 2.731 | 3.534 | 4.061 | 2.048 | 1.812 | 2.013 | 1.588 | 1.27 | 1.337 | 1.231 | 1.382 | 1.815 | 1.705 | 1.609 | 1.781 | 1.055 | 3.282 | 4.003 | 4.002 | 3.38 | 3.793 | 3.209 | 3.797 | 3.647 | 3.064 | 2.313 | 2.457 | 2.376 | 2.471 | 2.666 | 2.886 | 2.486 | 2.595 | 2.013 | 2.372 | 1.63 | 1.599 | 1.384 | 1.495 | 1.468 | 0.795 | 0.727 | 0.696 | 0.897 | 0.728 | 0.926 | 0.66 | 1.125 | 0.526 | 0.553 | 0.607 | 0.56 | 0.655 | 0.871 | 0.768 | 1.007 | 0.689 | 0.865 | 0.739 | 0.944 | 0.709 | 0.877 | 1.428 | 0 | 0.7 | 0.9 | 0.8 | 0 | 1.2 | 0.7 | 0.6 | 0 | 0.5 | 1 | 0.7 | 0 | 0.5 | 1.1 | 0.5 | 0 | 0.5 | 0.5 | 0.6 | 0 | 0.4 | 0.6 | 0.5 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 14.404 | 0 | 3.29 | 4.047 | 3.336 | 0 | 4.095 | 3.984 | 1.009 | 1.492 | 1.8 | 1.404 | -25.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 65.084 | 61.214 | 59.364 | 64.382 | 50.648 | 50.997 | 47.867 | 50.153 | 36.919 | 38.017 | 34.282 | 35.387 | 34.992 | 26.325 | 22.114 | 20.986 | 17.195 | 13.883 | 15.865 | 10.489 | 11.735 | 8.659 | 6.238 | 4.49 | 7.923 | 9.492 | 7.609 | 4.698 | 3.343 | 2.834 | 3.058 | 2.561 | 2.756 | 2.724 | 3.212 | 2.721 | 2.731 | 3.534 | 4.061 | 2.048 | 1.812 | 2.013 | 1.588 | 1.27 | 1.337 | 1.231 | 1.382 | 1.929 | 1.705 | 1.609 | 1.781 | 1.055 | 3.282 | 4.003 | 4.002 | 3.38 | 3.793 | 3.209 | 3.797 | 3.647 | 3.064 | 2.313 | 2.457 | 2.376 | 2.471 | 2.666 | 2.886 | 2.486 | 2.595 | 2.013 | 2.372 | 1.63 | 1.599 | 1.384 | 1.495 | 1.468 | 0.795 | 0.727 | 0.696 | 0.897 | 0.728 | 0.926 | 0.66 | 1.125 | 0.526 | 0.553 | 0.607 | 0.56 | 0.655 | 0.871 | 0.768 | 1.007 | 0.689 | 0.865 | 0.739 | 0.944 | 0.709 | 0.877 | 1.428 | 0.6 | 0.7 | 0.9 | 0.8 | 0.6 | 1.2 | 0.7 | 0.6 | 0.6 | 0.5 | 1 | 0.7 | 0.6 | 0.5 | 1.1 | 0.5 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.6 | 0.5 |
Overige kosten
| 0.017 | 0.035 | 0.127 | 0.18 | 0.037 | 0.056 | 0.007 | 259.677 | 52.796 | 61.887 | 65.332 | 210.188 | 48.464 | 0 | -0.036 | 113.51 | 26.884 | 24.671 | 0 | 86.17 | 24.206 | 26.955 | 0 | 70.807 | 21.093 | 8.901 | 0 | 55.522 | 10.807 | 13.171 | 0 | 49.305 | 9.986 | 10.035 | 0 | 35.074 | 14.91 | 0 | 0 | 41.368 | 9.803 | 9.731 | 0 | 28.059 | 5.596 | 11.021 | 0 | 30.379 | 0 | 0 | 0 | 37.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.467 | 0 | 0 | -8.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 106.165 | 98.517 | 105.857 | 134.011 | 97.527 | 102.244 | 96.255 | 123.36 | 89.659 | 100.007 | 99.642 | 98.916 | 84.963 | 79.198 | 64.513 | 56.34 | 47.44 | 41.381 | 45.732 | 37.263 | 36.855 | 36.34 | 33.731 | 27.921 | 29.929 | 30.502 | 26.05 | 21.622 | 20.852 | 18.593 | 19.828 | 14.719 | 16.861 | 16.89 | 23.791 | 21.768 | 22.798 | 20.058 | 21.181 | 20.558 | 14.848 | 13.08 | 10.771 | 16.884 | 9.314 | 12.959 | 8.793 | 13.019 | 13.777 | 14.386 | 17.222 | 16.266 | 18.054 | 17.978 | 16.934 | 27.002 | 22.99 | 17.946 | 28.714 | 35.266 | 21.245 | 13.526 | 13.746 | 24.436 | 18.467 | 16.039 | 24.784 | 31.6 | 32.325 | 21.026 | 10.1 | 12.83 | 18.249 | 12.574 | 9.538 | 7.509 | 7.959 | 5.99 | 5.871 | 5.606 | 5.566 | 5.274 | 5.643 | 4.088 | 3.631 | 3.518 | 3.096 | 3.098 | 3.827 | 5.248 | 6.155 | 6.025 | 3.519 | 3.579 | 3.269 | 3.351 | 2.931 | 3.748 | 3.519 | 2.5 | 2.7 | 2.9 | 3.1 | 2.3 | 3.7 | 3.6 | 3.4 | 3.5 | 3.1 | 3.7 | 3.7 | -4.9 | 2.8 | 3.2 | 2.1 | -4.5 | 2.3 | 1.9 | 3.3 | 0.5 | 0.6 | 0.8 | 0.7 |
Bedrijfsresultaat
| 7.692 | 8.761 | -14.361 | -42.67 | -11.921 | -20.703 | -28.415 | -46.311 | -17.445 | -34.722 | -49.957 | -52.177 | -44.584 | -29.582 | -51.377 | -52.405 | -42.864 | -38.51 | -40.978 | -0.109 | -35.098 | -34.918 | -29.33 | -25.262 | -28.493 | -18.251 | -22.214 | -17.861 | -13.349 | -15.516 | -10.685 | -8.188 | -9.241 | -12.13 | -19.048 | -17.194 | -13.162 | 5.342 | -14.43 | -15.156 | -11.61 | -11.619 | -7.386 | -6.334 | -6.925 | -12.142 | -5.316 | -10.695 | -8.016 | -10.176 | -5.001 | -11.042 | -12.805 | -14.243 | -11.499 | -10.308 | -10.99 | -10.33 | -2.729 | 15.086 | -10.697 | -8.739 | -9.387 | 9.805 | -9.573 | -13.38 | -14.016 | -3.428 | -11.862 | -7.582 | -0.941 | -10.738 | -16.459 | -11.016 | -8.767 | -7.488 | -7.927 | -5.932 | -5.83 | -5.937 | -5.296 | -5.057 | -5.462 | -3.25 | -3.409 | -3.518 | -2.788 | -2.736 | -3.415 | -4.787 | -5.616 | -2.605 | -0.119 | 0.055 | -2.566 | -5.231 | -2.687 | -3.097 | 1.859 | -2.4 | -2.5 | -0.5 | -2.8 | -1.8 | 2.4 | -3.2 | -3.2 | -3.4 | -2.8 | -2.1 | -3.1 | -2.1 | -2.4 | -1.3 | -1.9 | -2.3 | -2.1 | -1.7 | -2.9 | -1.9 | -1.7 | -1.9 | -1.5 |
Bedrijfsresultaat ratio
| 0.066 | 0.08 | -0.155 | -0.457 | -0.137 | -0.251 | -0.413 | -0.582 | -0.23 | -0.53 | -1.001 | -1.106 | -1.088 | -0.592 | -2.696 | -13.049 | -7.025 | -13.413 | -8.496 | -0.003 | -19.774 | -24.115 | -4.982 | -9.257 | -19.596 | -1.461 | -5.587 | -4.592 | -1.524 | -5.007 | -1.132 | -0.911 | -1.19 | -2.534 | -3.952 | -3.736 | -1.198 | 0.207 | -2.114 | -2.783 | -3.586 | -7.926 | -2.136 | -0.599 | -2.899 | -14.789 | -1.496 | -2.608 | -1.391 | -2.417 | -0.409 | -2.114 | -2.44 | -3.813 | -2.116 | -0.617 | -0.916 | -1.356 | -0.105 | 0.275 | -1.014 | -1.826 | -2.153 | 0.286 | -1.076 | -5.032 | -1.302 | -0.122 | -0.58 | -0.564 | -0.103 | -5.133 | -9.195 | -7.071 | -11.371 | -358.836 | -247.719 | -102.276 | -142.195 | 17.931 | -19.615 | -23.304 | -30.177 | -3.878 | -15.356 | -13.226 | -9.052 | -7.546 | -8.289 | -10.384 | -10.419 | -0.761 | -0.035 | 0.015 | -3.65 | 3.812 | -44.783 | -6.425 | 0.356 | 0 | -25 | -0.227 | -14 | -4.5 | 0.4 | -32 | -32 | 0 | -28 | -1.5 | -6.2 | -4.2 | -8 | -0.765 | -19 | -23 | -21 | -17 | -14.5 | -9.5 | -8.5 | -19 | -15 |
Totaal overige inkomsten en kosten netto
| -21.139 | -21.263 | -20.653 | -20.492 | -0.737 | -28.718 | -24.247 | -25.155 | -23.553 | -23.281 | -23.96 | 55.417 | -0.111 | -0.134 | -0.029 | -3.007 | -0.012 | 0.063 | -0.02 | 0.186 | 0.148 | -0.223 | 0.406 | -0.442 | 0.631 | 1.507 | -1.804 | 0.071 | 0.13 | 0.521 | -1.543 | 5.718 | -0.931 | -2.877 | -2.753 | 0.229 | -0.352 | 0.749 | 0.464 | 4.755 | 4.082 | -1.824 | -1.526 | 2.126 | 0.097 | 1.114 | 1.957 | -0.977 | -0.572 | -0.997 | 0.038 | -1.074 | -0.586 | -0.998 | -1.342 | 479.486 | 0.126 | 0.137 | 0 | -42.275 | 0 | 0 | 0 | -61.701 | 0 | 0 | 0 | -49.44 | 0 | 0 | 0 | -43,654.095 | 0.856 | 0.933 | 0 | -45.788 | 0.282 | 0.284 | 0 | -36.919 | 0 | 0 | 0 | -12,709.798 | 0 | 0.266 | 0 | 0 | 0 | -0.374 | 0 | -4,988.606 | -0.195 | 0.903 | 0 | -11,581.767 | 1.044 | 1.102 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0.1 | 0.1 |
Inkomen voor belasting
| -13.447 | -12.502 | -35.014 | -63.162 | -35.819 | -74.586 | -52.662 | -71.466 | -40.998 | -58.003 | -73.917 | -15.526 | -58.801 | -43.198 | -64.284 | -60.493 | -46.115 | -38.607 | -37.599 | -2.622 | -37.592 | -37.629 | -31.054 | -27.432 | -29.597 | -18.446 | -25.777 | -19.543 | -15.134 | -16.886 | -14.219 | -4.503 | -11.528 | -16.281 | -22.832 | -18.135 | -14.621 | 4.901 | -15.164 | -11.672 | -8.731 | -14.649 | -10.137 | -5.429 | -8.001 | -12.172 | -4.506 | -11.053 | -8.588 | -12.276 | -4.963 | -56.948 | -14.459 | -16.271 | -12.841 | -33,853.183 | -10.864 | -10.193 | 0 | -13.452 | 0 | 0 | 0 | -24.732 | 0 | 0 | 0 | -29.055 | 0 | 0 | 0 | -43,617.853 | -15.603 | -10.083 | 0 | -26.099 | -7.645 | -5.648 | 0 | -21.104 | 0 | 0 | 0 | -12,700.083 | 0 | -3.252 | 0 | -16.929 | -3.415 | -5.161 | 0 | -4,985.976 | -0.314 | 0.958 | 0 | -11,577.842 | -1.643 | -1.995 | 0 | 0 | 0 | 0 | -2.5 | -1.4 | 2.6 | -2.9 | -2.8 | -3 | -2.4 | 0 | 0 | 0 | 0 | 0 | -1.8 | -2.1 | -1.9 | -1.5 | 0 | 0 | 0 | -1.8 | -1.4 |
Inkomen voor belasting ratio
| -0.115 | -0.114 | -0.377 | -0.676 | -0.413 | -0.904 | -0.766 | -0.898 | -0.541 | -0.885 | -1.481 | -0.329 | -1.434 | -0.865 | -3.373 | -15.063 | -7.557 | -13.447 | -7.796 | -0.066 | -21.179 | -25.987 | -5.275 | -10.052 | -20.356 | -1.476 | -6.483 | -5.024 | -1.728 | -5.449 | -1.507 | -0.501 | -1.485 | -3.401 | -4.737 | -3.941 | -1.331 | 0.19 | -2.222 | -2.143 | -2.696 | -9.992 | -2.931 | -0.514 | -3.349 | -14.826 | -1.268 | -2.695 | -1.491 | -2.916 | -0.406 | -10.901 | -2.755 | -4.356 | -2.363 | -2,027.824 | -0.905 | -1.338 | 0 | -0.245 | 0 | 0 | 0 | -0.722 | 0 | 0 | 0 | -1.031 | 0 | 0 | 0 | -20,850.472 | -8.717 | -6.472 | 0 | -1,250.731 | -238.906 | -97.379 | 0 | 63.739 | 0 | 0 | 0 | -15,155.23 | 0 | -12.226 | 0 | -46.698 | -8.289 | -11.195 | 0 | -1,457.618 | -0.092 | 0.264 | 0 | 8,436.164 | -27.383 | -4.139 | 0 | 0 | 0 | 0 | -12.5 | -3.5 | 0.433 | -29 | -28 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | -18 | -21 | -19 | -15 | 0 | 0 | 0 | -18 | -14 |
Belastingkosten
| 0.586 | 0.172 | 0.365 | -1.431 | 0.33 | 0.74 | 0.671 | 0.076 | 1.522 | 0.856 | 0.279 | 2.253 | 13.886 | 13.296 | 12.904 | 5.429 | 3.072 | 2.735 | 2.829 | 2.902 | 2.862 | 2.854 | 2.55 | 2.216 | 2.151 | 2.004 | 2.221 | 2.049 | 1.962 | 1.922 | 1.928 | 1.959 | 1.29 | 1.421 | 1.423 | 1.295 | 1.241 | 1.306 | 1.315 | 1.274 | 1.177 | 1.181 | 1.189 | 1.185 | 1.127 | 1.165 | 1.083 | -28.028 | 1.684 | 1.943 | 1.051 | -43.757 | 1.469 | 2.028 | 1.528 | -23.652 | -0.308 | 0 | -0.525 | -28.603 | -0.464 | -0.468 | -0.095 | -34.802 | -0.578 | -0.671 | -0.918 | -26.772 | -0.878 | -0.619 | 7.884 | -33.568 | 0 | 0 | -0.885 | -18.938 | 0 | 0 | -0.185 | -15.815 | 0 | 0 | 0 | -9.449 | 0 | 0 | 0 | -14.192 | 0 | 0.374 | 0 | -0.008 | -0.536 | 0 | -1.183 | -1.78 | 0 | 0 | 0.001 | -2 | -0.3 | -0.2 | -0.4 | -0.3 | -0.3 | -0.1 | -0.2 | -0.5 | -0.3 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | 0.1 |
Nettowinst
| -14.033 | -12.674 | -35.379 | -61.731 | -36.149 | -75.326 | -53.333 | -71.542 | -42.52 | -58.859 | -74.196 | -17.779 | -58.801 | -43.198 | -64.284 | -60.493 | -46.115 | -38.607 | -37.599 | -2.622 | -37.592 | -37.629 | -31.054 | -27.432 | -29.597 | -18.446 | -25.777 | -19.543 | -15.134 | -16.886 | -14.219 | -4.503 | -11.528 | -16.281 | -22.832 | -18.135 | -14.621 | 4.901 | -15.164 | -11.672 | -8.731 | -14.649 | -10.137 | -5.429 | -8.001 | -12.172 | -4.506 | -11.053 | -9.7 | -12.276 | -6.052 | -13.192 | -14.459 | -16.271 | -13.027 | -10.201 | -10.864 | -10.193 | -2.595 | 15.151 | -10.627 | -8.684 | -9.292 | 10.07 | -8.995 | -12.709 | -13.098 | -2.284 | -10.984 | -6.963 | -8.825 | -10.05 | -15.603 | -10.083 | -7.882 | -7.161 | -7.645 | -5.648 | -5.645 | -5.289 | -5.296 | -5.057 | -5.462 | -3.25 | -3.409 | -3.252 | -2.788 | -2.736 | -3.415 | -5.161 | -5.616 | -4.978 | 0.417 | 0.958 | -1.383 | -9.798 | -1.643 | -1.995 | 1.858 | -0.4 | -2.2 | -0.3 | -2.4 | -1.5 | 2.7 | -3 | -3 | -2.9 | -2.5 | -2.1 | -3.1 | -2.1 | -2.5 | -1.2 | -1.9 | -2.2 | -1.9 | -1.6 | -2.9 | -1.8 | -1.6 | -1.9 | -1.6 |
Nettowinstmarge
| -0.12 | -0.116 | -0.381 | -0.661 | -0.417 | -0.913 | -0.775 | -0.899 | -0.561 | -0.898 | -1.486 | -0.377 | -1.434 | -0.865 | -3.373 | -15.063 | -7.557 | -13.447 | -7.796 | -0.066 | -21.179 | -25.987 | -5.275 | -10.052 | -20.356 | -1.476 | -6.483 | -5.024 | -1.728 | -5.449 | -1.507 | -0.501 | -1.485 | -3.401 | -4.737 | -3.941 | -1.331 | 0.19 | -2.222 | -2.143 | -2.696 | -9.992 | -2.931 | -0.514 | -3.349 | -14.826 | -1.268 | -2.695 | -1.684 | -2.916 | -0.495 | -2.525 | -2.755 | -4.356 | -2.397 | -0.611 | -0.905 | -1.338 | -0.1 | 0.276 | -1.007 | -1.814 | -2.132 | 0.294 | -1.011 | -4.78 | -1.216 | -0.081 | -0.537 | -0.518 | -0.964 | -4.804 | -8.717 | -6.472 | -10.223 | -343.162 | -238.906 | -97.379 | -137.683 | 15.974 | -19.615 | -23.304 | -30.177 | -3.878 | -15.356 | -12.226 | -9.052 | -7.546 | -8.289 | -11.195 | -10.419 | -1.455 | 0.123 | 0.264 | -1.967 | 7.139 | -27.383 | -4.139 | 0.356 | 0 | -22 | -0.136 | -12 | -3.75 | 0.45 | -30 | -30 | 0 | -25 | -1.5 | -6.2 | -4.2 | -8.333 | -0.706 | -19 | -22 | -19 | -16 | -14.5 | -9 | -8 | -19 | -16 |
WPA (Winst Per Aandeel)
| -0.068 | -0.061 | -0.17 | -0.31 | -0.19 | -0.4 | -0.28 | -0.38 | -0.23 | -0.32 | -0.4 | -0.098 | -0.33 | -0.24 | -0.36 | -0.34 | -0.26 | -0.24 | -0.24 | -0.02 | -0.34 | -0.34 | -0.28 | -0.25 | -0.28 | -0.19 | -0.26 | -0.2 | -0.18 | -0.21 | -0.19 | -0.061 | -0.16 | -0.22 | -0.31 | -0.25 | -0.2 | 0.07 | -0.21 | -0.16 | -0.12 | -0.23 | -0.17 | -0.092 | -0.14 | -0.23 | -0.088 | -0.22 | -0.19 | -0.25 | -0.13 | -0.29 | -0.32 | -0.36 | -0.29 | -0.23 | -0.24 | -0.23 | -0.059 | 0.34 | -0.28 | -0.23 | -0.24 | 0.26 | -0.24 | -0.33 | -0.34 | -0.06 | -0.32 | -0.24 | -0.3 | -0.34 | -0.53 | -0.35 | -0.27 | -0.25 | -0.29 | -0.22 | -0.24 | -0.22 | -0.24 | -0.23 | -0.28 | -0.17 | -0.19 | -0.18 | -0.16 | -0.15 | -0.19 | -0.29 | -0.32 | -0.28 | 0.02 | 0.05 | -0.079 | -0.56 | -0.094 | -0.11 | -0.43 | -0.023 | -0.15 | -0.02 | -0.16 | -0.1 | 0.19 | -0.21 | -0.22 | -0.21 | -0.18 | -0.15 | -0.23 | -0.16 | -0.23 | -0.11 | -0.2 | -0.23 | -0.2 | -0.18 | -0.37 | -0.23 | -0.22 | -0.25 | -0.22 |
Verwaterde WPA
| -0.068 | -0.061 | -0.17 | -0.31 | -0.19 | -0.4 | -0.28 | -0.38 | -0.23 | -0.32 | -0.4 | -0.098 | -0.33 | -0.24 | -0.36 | -0.34 | -0.26 | -0.24 | -0.24 | -0.02 | -0.34 | -0.34 | -0.28 | -0.25 | -0.28 | -0.19 | -0.26 | -0.2 | -0.18 | -0.21 | -0.19 | -0.061 | -0.16 | -0.22 | -0.31 | -0.25 | -0.2 | 0.06 | -0.21 | -0.16 | -0.12 | -0.23 | -0.17 | -0.092 | -0.14 | -0.23 | -0.088 | -0.22 | -0.19 | -0.25 | -0.13 | -0.28 | -0.32 | -0.36 | -0.29 | -0.23 | -0.24 | -0.23 | -0.059 | 0.34 | -0.28 | -0.23 | -0.24 | 0.26 | -0.24 | -0.33 | -0.34 | -0.06 | -0.32 | -0.24 | -0.3 | -0.34 | -0.53 | -0.35 | -0.27 | -0.25 | -0.29 | -0.22 | -0.24 | -0.22 | -0.24 | -0.23 | -0.28 | -0.17 | -0.19 | -0.18 | -0.16 | -0.15 | -0.19 | -0.29 | -0.32 | -0.28 | 0.02 | 0.05 | -0.079 | -0.56 | -0.094 | -0.11 | -0.43 | -0.021 | -0.15 | -0.02 | -0.16 | -0.1 | 0.19 | -0.21 | -0.22 | -0.21 | -0.18 | -0.15 | -0.23 | -0.16 | -0.23 | -0.11 | -0.2 | -0.23 | -0.2 | -0.18 | -0.37 | -0.23 | -0.22 | -0.25 | -0.22 |
EBITDA
| 11.381 | 9.081 | -10.151 | -42.247 | -7.737 | -16.953 | -25.037 | -43.607 | -15.685 | -34.113 | -49.903 | -52.163 | -44.575 | -29.569 | -51.173 | -51.877 | -42.864 | -35.752 | -34.532 | 0.279 | -34.696 | -34.371 | -28.734 | -24.576 | -27.882 | -17.758 | -21.566 | -17.383 | -13.124 | -15.313 | -10.576 | -8.09 | -9.132 | -11.894 | -18.609 | -17.026 | -12.985 | 5.507 | -14.268 | -15.113 | -11.596 | -11.6 | -7.369 | -6.313 | -6.907 | -12.035 | -5.283 | -8.896 | -7.308 | -9.179 | -4.871 | -13.299 | -12.219 | -13.025 | -9.932 | -9.137 | -10.99 | -9.932 | -2.729 | 15.481 | -10.697 | -8.739 | -8.977 | 10.267 | -9.166 | -12.996 | -13.644 | -2.81 | -11.585 | -7.338 | -0.71 | -10.51 | -16.29 | -10.797 | -8.562 | -7.28 | -7.711 | -5.715 | -5.606 | -5.693 | -5.057 | -4.814 | -5.218 | -3.002 | -3.154 | -3.224 | -2.484 | -2.429 | -3.105 | -4.07 | -5.329 | -2.305 | 0.341 | 0.305 | -2.331 | -5.07 | -2.503 | -2.928 | 2.014 | -2.3 | -2.4 | -0.3 | -3 | -2.1 | 2.3 | -3.2 | -3.5 | -3.7 | -3 | -1.9 | -3 | -2 | -2.3 | -1.1 | -1.9 | -2.3 | -2.2 | -1.8 | -2.7 | -1.8 | -1.5 | -1.8 | -1.4 |
EBITDA ratio
| 0.097 | 0.083 | -0.109 | -0.452 | -0.089 | -0.206 | -0.364 | -0.548 | -0.207 | -0.521 | -1 | -1.106 | -1.087 | -0.592 | -2.685 | -12.918 | -7.025 | -12.453 | -7.16 | 0.007 | -19.547 | -23.737 | -4.881 | -9.005 | -19.176 | -1.421 | -5.424 | -4.469 | -1.498 | -4.941 | -1.121 | -0.901 | -1.176 | -2.485 | -3.861 | -3.7 | -1.182 | 0.213 | -2.09 | -2.775 | -3.581 | -7.913 | -2.131 | -0.597 | -2.891 | -14.659 | -1.486 | -2.169 | -1.269 | -2.18 | -0.399 | -2.546 | -2.328 | -3.487 | -1.827 | -0.547 | -0.916 | -1.304 | -0.105 | 0.282 | -1.014 | -1.826 | -2.059 | 0.3 | -1.031 | -4.888 | -1.267 | -0.1 | -0.566 | -0.546 | -0.077 | -5.024 | -9.101 | -6.93 | -11.105 | -348.889 | -240.969 | -98.534 | -136.732 | 17.196 | -18.73 | -22.184 | -28.829 | -3.582 | -14.207 | -12.12 | -8.065 | -6.701 | -7.536 | -8.829 | -9.887 | -0.674 | 0.1 | 0.084 | -3.316 | 3.694 | -41.717 | -6.074 | 0.386 | 0 | -24 | -0.136 | -15 | -5.25 | 0.383 | -32 | -35 | 0 | -30 | -1.357 | -6 | -4 | -7.667 | -0.647 | -19 | -23 | -22 | -18 | -13.5 | -9 | -7.5 | -18 | -14 |