Beacon Minerals Limited
ASX:BCN.AX
0.022 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34.264 | 48.632 | 35.534 | 36.762 | 35.501 | 35.664 | 35.104 | 38.625 | 32.168 | 10.625 | 0 | 0 | 0 | 0 | 0 | 7.464 | 0 | 2.947 | 3.45 | 10.011 | 2.526 | 0 | -0.012 | 0.001 | 0.012 | 0.006 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 32.052 | 31.345 | 32.292 | 29.403 | 21.273 | 24.502 | 16.688 | 21.175 | 18.2 | 10.767 | 0 | 0 | 0 | 0 | 0.041 | 4.005 | 0.808 | 3.523 | 1.107 | 5.645 | 4.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.212 | 17.286 | 3.242 | 7.359 | 14.228 | 11.162 | 18.416 | 17.45 | 13.969 | -0.142 | 0 | 0 | 0 | 0 | -0.041 | 3.46 | -0.808 | -0.576 | 2.343 | 4.366 | -2.351 | 0 | -0.012 | 0.001 | 0.012 | 0.006 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.065 | 0.355 | 0.091 | 0.2 | 0.401 | 0.313 | 0.525 | 0.452 | 0.434 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0.463 | -4,669.214 | -0.195 | 0.679 | 0.436 | -0.93 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 21.239 | 0 | 15.201 | 0 | 9.19 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1.351 | 1.027 | 1.006 | 1.693 | 0.717 | 2.586 | 0.531 | 0.85 | 1.195 | 0.106 | 0.627 | 0.217 | 0.216 | 0.527 | 0.23 | 0.193 | 0.087 | 0.311 | 0.151 | 0.159 | 0.235 | 0.153 | -0.023 | 0.159 | 0.067 | 0 | 0.067 | 0.067 | 0.049 | 0 | 0.049 | 0.049 | 0.039 | 0 | 0.039 | 0.039 | 0.145 | 0 | 0.145 | 0.145 | 0.085 | 0 | 0.085 | 0.085 | 0.049 | 0 | 0.049 | 0.049 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.488 | 0.488 | 0 | 0 | 2.06 | 4.022 | 2.167 | 1.648 | 0.979 | 0.151 | 0.13 | 0 | 0.051 | 0.079 | 0 | 0 | 0 | 0.038 | 0.038 | 0.004 | 0 | 0.004 | 0.004 | 0.08 | 0 | 0.08 | 0.08 | 0.074 | 0 | 0.074 | 0.074 | 0.009 | 0 | 0.009 | 0.009 | 0.004 | 0 | 0.004 | 0.004 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.346 | 1.351 | 1.027 | 1.006 | 1.693 | 0.717 | 2.098 | 1.018 | 0.85 | 1.195 | 0.106 | 4.648 | 2.384 | 1.864 | 1.505 | 0.381 | 0.324 | 0.087 | 0.362 | 0.23 | 0.159 | 0.235 | 0.153 | 0.015 | 0.159 | 0.071 | 0 | 0.071 | 0.071 | 0.128 | 0 | 0.128 | 0.128 | 0.113 | 0 | 0.113 | 0.113 | 0.154 | 0 | 0.154 | 0.154 | 0.089 | 0 | 0.089 | 0.089 | 0.052 | 0 | 0.052 | 0.052 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 1.356 | 0 | 1.302 | 1.248 | 0.872 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.302 | 0.192 | 0 | 0.192 | 0.192 | 0.112 | 0 | 0.112 | 0.112 | 0.089 | 0 | 0.089 | 0.089 | 0.498 | 0 | 0.498 | 0.498 | 0.317 | 0 | 0.317 | 0.317 | 0.004 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.346 | 1.351 | 1.027 | 1.006 | 1.693 | -0.639 | 2.098 | -0.283 | -0.398 | 0.323 | 0.003 | 4.494 | 2.39 | 1.854 | 1.505 | 0.381 | 0.268 | 0.138 | 0.359 | 0.119 | 0.986 | 5.468 | 0.182 | 0.317 | 1.128 | 0.263 | 0 | 0.263 | 0.263 | 0.24 | 0 | 0.24 | 0.24 | 0.202 | 0 | 0.202 | 0.202 | 0.652 | 0 | 0.652 | 0.652 | 0.406 | 0 | 0.406 | 0.406 | 0.056 | 0 | 0.056 | 0.056 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1.866 | 15.935 | 2.215 | 6.353 | 12.535 | 11.801 | 16.318 | 17.734 | 14.367 | -0.465 | -0.003 | -4.648 | -2.38 | -1.864 | -1.546 | 3.078 | -1.076 | -0.72 | 1.9 | 4.136 | -2.506 | -4.55 | -0.211 | -0.33 | -1.116 | -0.329 | 0 | -0.329 | -0.329 | -0.371 | 0 | -0.371 | -0.371 | -0.317 | 0 | -0.317 | -0.317 | -0.809 | 0 | -0.809 | -0.809 | -0.498 | 0 | -0.498 | -0.498 | -0.11 | 0 | -0.11 | -0.11 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.054 | 0.328 | 0.062 | 0.173 | 0.353 | 0.331 | 0.465 | 0.459 | 0.447 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0.412 | -6,217.988 | -0.244 | 0.551 | 0.413 | -0.992 | 0 | 17.953 | -268.566 | -95.198 | -53.066 | 0 | -53.066 | -53.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -4.334 | -0.27 | -0.102 | -0.921 | -1.836 | -0.568 | -2.735 | -2.293 | -1.535 | -1.791 | -3.29 | -0.738 | 0.028 | 0.055 | 0.02 | 0.049 | 0.003 | -0.057 | -0.496 | -0.442 | 0.589 | -1.064 | 0.043 | 0.01 | 0.01 | 0.015 | 0 | 0.015 | 0.015 | 0.049 | 0 | 0.049 | 0.049 | 0.08 | 0 | 0.08 | 0.08 | -0.055 | 0 | -0.055 | -0.055 | 0.07 | 0 | 0.07 | 0.07 | 0.042 | 0 | 0.042 | 0.042 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.468 | 15.665 | 2.113 | 5.432 | 10.699 | 11.233 | 13.583 | 15.44 | 12.832 | -2.256 | -3.293 | -5.387 | -2.352 | -1.809 | -1.526 | 3.128 | -1.073 | -0.777 | 1.404 | 3.695 | -1.917 | -5.615 | -0.167 | -0.321 | -1.116 | -0.314 | 0 | -0.314 | -0.314 | -0.322 | 0 | -0.322 | -0.322 | -0.236 | 0 | -0.236 | -0.236 | -0.864 | 0 | -0.864 | -0.864 | -0.427 | 0 | -0.427 | -0.427 | -0.068 | 0 | -0.068 | -0.068 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.072 | 0.322 | 0.059 | 0.148 | 0.301 | 0.315 | 0.387 | 0.4 | 0.399 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0.419 | -6,201.601 | -0.264 | 0.407 | 0.369 | -0.759 | 0 | 14.26 | -260.768 | -95.198 | -50.631 | 0 | -50.631 | -50.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.366 | 4.829 | 0.647 | 1.674 | 3.22 | 3.885 | 5.822 | 2.92 | -0.333 | 0.109 | -2.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | -0.079 | 0 | -0.079 | -0.079 | 0.049 | 0 | 0.049 | 0.049 | 0.098 | 0 | 0.098 | 0.098 | -0.027 | 0 | -0.027 | -0.027 | 0.07 | 0 | 0.07 | 0.07 | 0.042 | 0 | 0.042 | 0.042 | 0 | 0 | 0 | 0 |
Nettowinst
| -2.102 | 10.837 | 1.466 | 3.758 | 7.48 | 7.348 | 7.762 | 12.52 | 13.165 | -2.256 | -3.293 | -5.387 | -2.352 | -1.809 | -1.526 | 3.128 | -1.073 | -0.777 | 1.404 | 3.695 | -1.917 | -5.615 | -0.167 | -0.321 | -1.116 | -0.235 | 0 | -0.235 | -0.235 | -0.322 | 0 | -0.322 | -0.322 | -0.236 | 0 | -0.236 | -0.236 | -1.174 | 0 | -1.174 | -1.174 | -0.427 | 0 | -0.427 | -0.427 | -0.068 | 0 | -0.068 | -0.068 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.061 | 0.223 | 0.041 | 0.102 | 0.211 | 0.206 | 0.221 | 0.324 | 0.409 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0.419 | -6,201.601 | -0.264 | 0.407 | 0.369 | -0.759 | 0 | 14.26 | -260.768 | -95.198 | -37.95 | 0 | -37.95 | -37.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.001 | 0.003 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0.004 | 0.005 | -0.001 | -0.002 | -0.003 | -0.001 | -0.001 | -0.001 | 0.002 | -0.001 | -0.001 | 0.001 | 0.002 | -0.001 | -0.004 | -0 | -0 | -0.001 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0.007 | 0 | -0.007 | -0.007 | -0.003 | 0 | -0.003 | -0.003 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.001 | 0.003 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.004 | -0.001 | -0.002 | -0.003 | -0.001 | -0.001 | -0.001 | 0.002 | -0.001 | -0.001 | 0.001 | 0.002 | -0.001 | -0.004 | -0 | -0 | -0.001 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0.007 | 0 | -0.007 | -0.007 | -0.003 | 0 | -0.003 | -0.003 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
EBITDA
| 1.866 | 21.09 | 3.52 | 16.716 | 11.851 | 11.853 | 15.032 | 16.23 | 17.623 | -0.123 | -1.726 | -4.622 | -2.339 | -1.853 | -1.531 | 3.085 | -0.461 | -0.686 | 2.648 | 4.176 | -2.913 | -0.235 | -0.163 | -0.321 | -0.147 | -0.313 | 0 | -0.313 | -0.313 | -0.32 | 0 | -0.32 | -0.32 | -0.217 | 0 | -0.217 | -0.217 | -1.143 | 0 | -1.143 | -1.143 | -0.425 | 0 | -0.425 | -0.425 | -0.067 | 0 | -0.067 | -0.067 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.054 | 0.434 | 0.099 | 0.455 | 0.334 | 0.332 | 0.428 | 0.42 | 0.548 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0.413 | -2,665.249 | -0.233 | 0.768 | 0.417 | -1.153 | 0 | 13.94 | -260.511 | -12.518 | -50.505 | 0 | -50.505 | -50.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |