PT Bank JTrust Indonesia Tbk

IDX:BCIC.JK

110 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,605,7775,060,9686,140,0212,220,4974,562,5972,478,1124,330,8142,565,4503,151,4933,357,0213,381,5062,520,7072,452,7641,670,7552,051,2512,214,7691,061,1081,981,0641,599,1481,723,6261,497,7322,232,2181,819,382499,513634,5491,533,3371,853,0871,483,8911,576,2711,898,2431,695,9901,528,5711,508,3441,991,0163,155,8361,944,6211,894,0533,134,7712,405,5501,853,2852,450,7563,079,8682,024,0853,252,1941,938,0182,982,4692,560,5432,127,8702,873,005
Kortetermijnbeleggingen -1,332,3120-5,390,0750000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 3,273,4655,060,968749,9462,220,4974,562,5972,478,1124,330,8142,565,4503,151,4933,357,0213,381,5062,520,7072,452,7641,670,7552,051,2512,214,7691,061,1081,981,0641,599,1481,723,6261,497,7322,232,2181,819,382499,513634,5491,533,3371,853,0871,483,8911,576,2711,898,2431,695,9901,528,5711,508,3441,991,0163,155,8361,944,6211,894,0533,134,7712,405,5501,853,2852,450,7563,079,8682,024,0853,252,1941,938,0182,982,4692,560,5432,127,8702,873,005
Nettovorderingen 251,800275,612284,362300,786273,096290,486256,662240,287211,824207,824190,952181,357179,312208,920183,673203,831213,120239,057191,820295,885297,168250,636188,16900174,611145,478140,031114,331102,833116,865113,734116,710112,59292,28485,02387,87375,9370108,710107,200109,15658,143112,165082,27564,57962,287153,132
Voorraad -3,525,265-10,283,534-1,034,308-9,040,674-10,797,280-8,725,884-10,108,780-8,577,654-7,287,220-7,266,173-7,250,769-6,885,390-6,781,491-6,030,99800000000000000000000000000000000000
Overige vlottende activa 10,135,22910,283,53410,831,3439,040,67410,797,2808,725,88410,108,7808,577,6547,287,2207,266,1737,250,7696,885,3906,781,4916,030,99800000000000000000000000000000000000
Totaal vlottende activa 10,135,2295,336,58010,831,3432,521,2834,835,6932,768,5984,587,4762,805,7373,363,3173,564,8453,572,4582,702,0642,632,0761,879,6752,234,9242,418,6001,274,2282,220,1211,790,9682,019,5111,794,9002,482,8542,007,551499,513634,5491,707,9481,998,5651,623,9221,690,6022,001,0761,812,8551,642,3051,625,0542,103,6083,248,1202,029,6441,981,9263,210,7082,405,5501,961,9952,557,9563,189,0242,082,2283,364,3591,938,0183,064,7442,625,1222,190,1573,026,137
Niet-vlottende activa:
Materiële vaste activa, netto 285,003303,685313,871319,426326,476332,895342,047342,155345,688351,127349,532363,390369,306379,842395,261403,803199,174203,867199,165202,187190,393192,472194,079193,057201,749201,215223,484221,450219,892220,045218,819218,680160,100160,070160,374199,468201,933204,651204,119206,567210,146213,296188,335191,799191,823194,865101,967103,882108,427
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 227,14369,85473,66076,34980,21579,53581,62085,44085,86687,28189,17792,66996,02695,79099,332103,451103,736106,61088,85987,10889,74192,61882,67980,14882,51482,74027,20028,87140,02529,61428,63229,88431,33729,42828,16029,31831,09931,40530,08630,36632,05329,11530,79429,39324,40526,38423,048020,981
Goodwill en immateriële activa 227,14369,85473,66076,34980,21579,53581,62085,44085,86687,28189,17792,66996,02695,79099,332103,451103,736106,61088,85987,10889,74192,61882,67980,14882,51482,74027,20028,87140,02529,61428,63229,88431,33729,42828,16029,31831,09931,40530,08630,36632,05329,11530,79429,39324,40526,38423,04825,08220,981
Langetermijnbeleggingen 3,5433,920,24518,9063,850,2313,307,7793,549,1043,324,8453,314,7823,158,0973,297,1313,480,4922,074,1292,340,0772,435,1631,915,5162,182,5633,126,6265,054,7334,219,8623,270,0193,393,3463,884,9043,562,738003,453,8262,938,5161,821,9953,090,9482,341,932817,6381,170,7801,390,3931,240,0691,131,1201,813,2642,314,0821,684,15101,764,9751,014,043695,395482,748740,8310560,34800605,777
Belastingvorderingen 324,591324,591324,591320,039320,039336,063320,039272,950272,950272,950272,950172,118224,099183,83700000000000000000000000000000000000
Overige niet-vlottende activa 30,803,482-324,59127,671,941-320,039-320,039-336,063-320,039-272,950-272,950-272,950-272,950-172,118-224,099-183,837-2,410,109-2,689,817-3,429,536-5,365,210-4,507,886-3,559,314-3,673,480-4,169,994-3,839,49617,072,37816,923,375-3,737,781-3,189,200-2,072,316-3,350,865-2,591,591-1,065,089-1,419,344-1,581,830-1,429,567-1,319,654-2,042,050-2,547,114-1,920,20710,017,914-2,001,908-1,256,242-937,806-701,877-962,02313,243,236-781,597-125,015-128,964-735,185
Totaal niet-vlottende activa 31,643,7624,293,78428,402,9694,246,0063,714,4703,961,5343,748,5123,742,3773,589,6513,735,5393,919,2012,530,1882,805,4092,910,7952,410,1092,689,8173,429,5365,365,2104,507,8863,559,3143,673,4804,169,9943,839,49617,345,58317,207,6383,737,7813,189,2002,072,3163,350,8652,591,5911,065,0891,419,3441,581,8301,429,5671,319,6542,042,0502,547,1141,920,20710,252,1192,001,9081,256,242937,806701,877962,02313,459,464781,597125,015128,964735,185
Totaal activa 41,778,99140,957,03539,234,31237,074,69936,451,97132,993,07833,617,39030,064,47026,258,95923,568,47821,317,57517,973,07517,352,54316,742,75416,204,90816,175,88816,326,67919,501,69617,311,59717,029,80215,864,19917,963,45217,823,66917,845,09617,842,18717,739,09017,171,18116,266,90716,185,61616,065,30314,080,57014,117,29413,620,13413,183,50313,304,88112,434,04712,350,35512,682,02112,657,66913,573,01713,394,38114,576,09414,081,37115,956,30615,397,48215,240,09114,267,16113,489,22613,127,198
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,567108,1881,83375,16877,18263,80260,65844,96037,69040,62039,72734,12736,85839,72743,22938,30232,59568,44565,08657,55179,15869,40861,4310053,13454,36250,59547,17842,53438,03935,02140,54842,64635,68338,40144,37757,670063,45859,35552,87736,46644,218038,69137,98033,86645,760
Kortlopende schulden 3,341,5253,307,7023,217,2663,259,9393,014,2193,418,9213,955,2792,917,8043,259,8143,216,6222,503,7091,704,9141,687,7601,423,64300000000000000000000000000000000000
Belastingschulden 39,75342,46633,73634,49832,16524,35423,65719,75517,38715,03516,12315,14715,76217,10619,14016,70717,50422,04018,89319,85920,53321,35321,0520021,70415,56117,89116,7209,95616,69314,98016,59621,62316,53219,49817,49819,186022,99017,61023,41220,27619,234016,53913,54315,18417,239
Uitgestelde opbrengsten 0-3,199,5140-3,184,771-2,937,037-3,355,119-3,894,621-2,872,844-3,222,124-3,176,002-2,463,982-1,670,787-1,650,902-1,383,91600000000000000000000000000000000000
Overige kortlopende verplichtingen 5,355,217-108,1884,561,645-75,168-77,182-63,802-60,658-44,960-37,690-40,620-39,727-34,127-36,858-39,727-43,229-38,302-32,595-68,445-65,086-57,551-79,158-69,408-61,43100-53,134-54,362-50,595-47,178-42,534-38,039-35,021-40,548-42,646-35,683-38,401-44,377-57,6700-63,458-59,355-52,877-36,466-44,2180-38,691-37,980-33,866-45,760
Totaal kortlopende verplichtingen 8,709,309108,1887,780,74475,16877,18263,80260,65844,96037,69040,62039,72734,12736,85839,72743,22938,30232,59568,44565,08657,55179,15869,40861,43176,78770,72853,13454,36250,59547,17842,53438,03935,02140,54842,64635,68338,40144,37757,67068,82963,45859,35552,87736,46644,21864,35338,69137,98033,86645,760
Langlopende verplichtingen:
Langetermijnschulden 1,001,860470,7801,001,860573,687146,490321,695601,046814798,260395,492933252,320333,933269,950257,50759,40758,509233,087598,747598,733739,674954,337557,828223,538358,250719,407806,724539,495926,047539,537522,912529,378531,277552,322220,681201,114197,246186,9260177,825170,400182,550173,700148,875145,763144,563143,550140,888136,013
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 29,270,049-470,78027,693,837-573,687-146,490-321,695-540,38844,146-760,570-354,87238,794-252,320-333,933-269,950-257,507-59,407-58,509-233,087-598,747-598,733-739,674-954,337-557,82815,930,01515,675,636-719,407-806,724-539,495-926,047-539,537-522,912-529,378-531,277-552,322-220,681-201,114-197,246-186,9260-177,825-170,400-182,550-173,700-148,87513,925,074-144,563-143,550-140,888-136,013
Totaal niet-vlottende verplichtingen 30,271,909470,78028,695,697573,687146,490321,69560,65844,96037,69040,62039,727252,320333,933269,950257,50759,40758,509233,087598,747598,733739,674954,337557,82816,153,55316,033,886719,407806,724539,495926,047539,537522,912529,378531,277552,322220,681201,114197,246186,9260177,825170,400182,550173,700148,87514,070,837144,563143,550140,88812,125,300
Totaal passiva 38,981,21837,150,34336,476,44133,260,41332,600,26629,183,63829,891,01526,758,57223,613,20920,921,64618,657,78816,538,64815,949,95415,287,98114,761,67814,657,04114,733,74417,678,69615,637,77115,393,27214,535,56116,756,13316,508,76616,230,34016,104,61416,264,18315,658,85714,777,06214,779,04414,712,04013,086,73813,141,08612,644,09212,185,35012,042,40211,352,38811,119,80211,662,40368,82912,136,77011,980,00613,201,04413,512,24414,663,87514,135,19013,996,14513,121,30912,400,51712,125,300
Eigen vermogen:
Preferente aandelen 013,176045,000011,74221,57649,16723,9776,4500014,18041,91800000000000000000000000000000000000
Gewone aandelen 13,032,92913,032,92913,032,92913,032,92913,032,92913,032,92913,032,92913,032,92912,636,17512,636,17512,636,17512,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,14912,223,15512,223,15512,223,15512,223,15512,223,15511,223,15511,223,15511,223,15511,223,15511,223,15510,823,15510,823,15510,523,15510,223,15510,223,15510,223,15510,223,1558,973,6758,973,6758,973,6758,973,6758,973,6758,973,6758,973,6758,973,675
Ingehouden winsten -12,234,846-12,277,320-12,321,335-12,237,902-12,258,618-12,276,006-12,349,237-12,350,798-12,420,141-12,436,586-12,435,858-12,328,392-12,233,993-12,139,059-11,990,435-11,926,737-11,834,651-11,515,299-11,360,221-11,393,749-11,518,175-11,608,852-11,444,318-11,281,000-11,026,588-11,034,347-11,051,089-11,080,952-11,132,887-11,173,584-10,588,403-10,599,859-10,526,337-10,478,860-10,217,111-10,039,028-9,899,275-9,793,325-9,363,422-9,125,065-9,122,724-9,134,837-8,650,100-7,945,846-7,984,922-8,004,591-8,008,290-8,064,522-8,151,538
Overige gereserveerde algehele resultaten -62,709-13,176-16,122-45,00013,135-11,742-21,576-49,167-23,977-6,4505,7772,057-14,180-41,9181,030,7491,042,6681,024,670935,383631,131627,363443,897413,255321,703493,842362,247106,338160,497167,881136,5431,123,931179,319173,15199,46374,097476,674117,771426,912410,027147,2430134,1821,356,451084,84194,7800000
Overige totale aandeelhoudersvermogen 2,062,3993,051,0832,062,3993,019,2593,064,2593,052,5173,042,6832,623,7672,429,7162,447,2432,453,6931,537,6131,413,4331,370,683179,767179,767179,767179,767179,767179,767179,767179,767214,369178,765178,759179,761179,761179,761179,761179,761179,761179,761179,761179,761179,761179,761179,761179,761178,759338,157179,762179,761245,552179,761178,759274,862180,467179,556179,761
Totaal eigen vermogen van aandeelhouders 2,797,7733,806,6922,757,8713,814,2863,851,7053,809,4403,726,3753,305,8982,645,7502,646,8322,659,7871,434,4271,402,5891,454,7731,443,2301,518,8471,592,9351,823,0001,673,8261,636,5301,328,6381,207,3191,314,9031,614,7561,737,5731,474,9071,512,3241,489,8451,406,5721,353,263993,832976,208976,042998,1531,262,4791,081,6591,230,5531,019,6181,185,7351,436,2471,414,3751,375,050569,1271,292,4311,262,2921,243,9461,145,8521,088,7091,001,898
Totaal eigen vermogen 2,797,7733,806,6922,757,8713,814,2863,851,7053,809,4403,726,3753,305,8982,645,7502,646,8322,659,7871,434,4271,402,5891,454,7731,443,2301,518,8471,592,9351,823,0001,673,8261,636,5301,328,6381,207,3191,314,9031,614,7561,737,5731,474,9071,512,3241,489,8451,406,5721,353,263993,832976,208976,042998,1531,262,4791,081,6591,230,5531,019,6181,185,7351,436,2471,414,3751,375,050569,1271,292,4311,262,2921,243,9461,145,8521,088,7091,001,898
Totaal passiva en aandeelhoudersvermogen 41,778,99140,957,03539,234,31237,074,69936,451,97132,993,07833,617,39030,064,47026,258,95923,568,47821,317,57517,973,07517,352,54316,742,75416,204,90816,175,88816,326,67919,501,69617,311,59717,029,80215,864,19917,963,45217,823,66917,845,09617,842,18717,739,09017,171,18116,266,90716,185,61616,065,30314,080,57014,117,29413,620,13413,183,50313,304,88112,434,04712,350,35512,682,0211,254,56413,573,01713,394,38114,576,09414,081,37115,956,30615,397,48215,240,09114,267,16113,489,22613,127,198