BCI Minerals Limited
ASX:BCI.AX
0.31 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44.146 | 43.521 | 17.438 | 31.124 | 34.074 | 107.199 | 52.957 | 36.684 | 40.109 | 34.09 | 20.222 | 15.837 | 17.192 | 35.379 | 18.473 | 146.872 | 131.722 | 167.889 | 299.091 | 221.461 | 103.845 | 51.101 | 51.101 | 51.101 | 4.772 | 4.772 | 4.772 | 4.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 22.979 | 29.672 | 26.705 | 29.907 | 33.766 | 79.398 | 50.686 | 35.361 | 41.084 | 32.94 | 17.712 | 14.35 | 15.604 | 24.025 | 14.977 | 125.451 | 123.945 | 122.228 | 155.694 | 125.02 | 64.485 | 21.302 | 21.302 | 21.302 | 1.376 | 1.376 | 1.376 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 21.167 | 13.849 | -9.267 | 1.217 | 0.308 | 27.801 | 2.271 | 1.323 | -0.975 | 1.15 | 2.51 | 1.487 | 1.588 | 11.354 | 3.496 | 21.421 | 7.777 | 45.661 | 143.397 | 96.441 | 39.36 | 29.799 | 29.799 | 29.799 | 3.396 | 3.396 | 3.396 | 3.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.479 | 0.318 | -0.531 | 0.039 | 0.009 | 0.259 | 0.043 | 0.036 | -0.024 | 0.034 | 0.124 | 0.094 | 0.092 | 0.321 | 0.189 | 0.146 | 0.059 | 0.272 | 0.479 | 0.435 | 0.379 | 0.583 | 0.583 | 0.583 | 0.712 | 0.712 | 0.712 | 0.712 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.483 | 11.368 | 11.151 | 13.434 | 7.377 | 4.682 | 3.201 | 3.739 | 2.279 | 2.762 | 2.262 | 3.306 | 3.583 | 2.588 | 1.779 | 3.375 | 4.446 | 4.104 | 3.117 | 1.033 | 7.15 | 4.41 | 4.41 | 4.41 | 2.234 | 2.234 | 2.234 | 2.234 | 0.528 | 0.528 | 0.528 | 0.528 | 0.354 | 0.354 | 0.354 | 0.354 | 0.239 | 0.239 | 0.239 | 0.239 | 0.174 | 0.174 | 0.174 | 0.174 |
Verkoop- en marketingkosten
| -2.402 | -2.398 | -2.021 | -1.835 | -1.42 | -0.938 | -0.792 | -0.64 | 0.182 | 6.529 | 3.521 | 9.091 | 4.425 | 1.212 | 1.825 | 17.832 | 21.55 | 25.285 | 37.971 | 24.384 | 12.422 | 5.745 | 5.745 | 5.745 | 0.21 | 0.21 | 0.21 | 0.21 | 0.038 | 0.038 | 0.038 | 0.038 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.006 | 0.006 | 0.006 | 0.006 |
Verkoop-, algemene en administratieve kosten
| 24.855 | 8.97 | 9.13 | 11.599 | 5.957 | 3.744 | 2.409 | 3.099 | 2.461 | 2.969 | 5.783 | 12.397 | 8.008 | 3.8 | 3.604 | 24.024 | 27.492 | 30.927 | 42.316 | 26.734 | 19.815 | 10.155 | 10.155 | 10.155 | 2.444 | 2.444 | 2.444 | 2.444 | 0.565 | 0.565 | 0.565 | 0.565 | 0.383 | 0.383 | 0.383 | 0.383 | 0.269 | 0.269 | 0.269 | 0.269 | 0.18 | 0.18 | 0.18 | 0.18 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.811 | 1.811 | 1.811 | -1.449 | -1.449 | -1.449 | -1.449 | -0.169 | -0.169 | -0.169 | -0.169 | -0.271 | -0.271 | -0.271 | -0.271 | -0.173 | -0.173 | -0.173 | -0.173 | -0.138 | -0.138 | -0.138 | -0.138 |
Bedrijfskosten
| 24.85 | 8.97 | 9.13 | 11.599 | 5.957 | 3.744 | 2.409 | 3.099 | 2.461 | 2.969 | 11.319 | 12.455 | 7.95 | 3.72 | 6.453 | 99.14 | 133.808 | 29.971 | 42.618 | 41.862 | 24.493 | 11.966 | 11.966 | 11.966 | 0.995 | 0.995 | 0.995 | 0.995 | 0.397 | 0.397 | 0.397 | 0.397 | 0.112 | 0.112 | 0.112 | 0.112 | 0.095 | 0.095 | 0.095 | 0.095 | 0.042 | 0.042 | 0.042 | 0.042 |
Bedrijfsresultaat
| -3.688 | 4.879 | -18.397 | -10.382 | -5.649 | 24.057 | -0.138 | -1.776 | -3.436 | -1.819 | -3.989 | -10.91 | -6.42 | 7.554 | -0.108 | -64.436 | -119.696 | 14.734 | 101.081 | 69.707 | 19.545 | 17.833 | 17.833 | 17.833 | -0.255 | -0.255 | -0.255 | -0.255 | -0.985 | -0.985 | -0.985 | -0.985 | -0.514 | -0.514 | -0.514 | -0.514 | -0.378 | -0.378 | -0.378 | -0.378 | -0.226 | -0.226 | -0.226 | -0.226 |
Bedrijfsresultaat ratio
| -0.084 | 0.112 | -1.055 | -0.334 | -0.166 | 0.224 | -0.003 | -0.048 | -0.086 | -0.053 | -0.197 | -0.689 | -0.373 | 0.214 | -0.006 | -0.439 | -0.909 | 0.088 | 0.338 | 0.315 | 0.188 | 0.349 | 0.349 | 0.349 | -0.053 | -0.053 | -0.053 | -0.053 | -7,878.452 | -7,878.452 | -7,878.452 | -7,878.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 2.946 | 1.292 | 21.601 | 0.408 | 0.138 | -2.116 | 0.169 | 6.278 | -0.689 | -0.882 | 18.077 | 0.081 | 0.339 | 0.199 | -2.619 | -13.347 | -5.932 | 2.097 | -0.444 | -16.31 | -4.245 | -2.626 | -2.626 | -2.626 | 0.486 | 0.486 | 0.486 | 0.486 | 0.382 | 0.382 | 0.382 | 0.382 | 0.101 | 0.101 | 0.101 | 0.101 | 0.181 | 0.181 | 0.181 | 0.181 | 0.039 | 0.039 | 0.039 | 0.039 |
Inkomen voor belasting
| -0.742 | 6.171 | 3.204 | -9.974 | -5.511 | 21.941 | 0.031 | 4.502 | -4.125 | -2.701 | 14.088 | -10.829 | -6.081 | 7.753 | -2.727 | -77.783 | -125.628 | 16.831 | 100.637 | 53.397 | 15.3 | 15.207 | 15.207 | 15.207 | 0.231 | 0.231 | 0.231 | 0.231 | -0.603 | -0.603 | -0.603 | -0.603 | -0.414 | -0.414 | -0.414 | -0.414 | -0.197 | -0.197 | -0.197 | -0.197 | -0.187 | -0.187 | -0.187 | -0.187 |
Inkomen voor belasting ratio
| -0.017 | 0.142 | 0.184 | -0.32 | -0.162 | 0.205 | 0.001 | 0.123 | -0.103 | -0.079 | 0.697 | -0.684 | -0.354 | 0.219 | -0.148 | -0.53 | -0.954 | 0.1 | 0.336 | 0.241 | 0.147 | 0.298 | 0.298 | 0.298 | 0.048 | 0.048 | 0.048 | 0.048 | -4,821.872 | -4,821.872 | -4,821.872 | -4,821.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 | 0 | 0 | 0 | 1.824 | 15.594 | 29.318 | 14.629 | 31.028 | 12.336 | 7.561 | 2.57 | 2.57 | 2.57 | -0.015 | -0.015 | -0.015 | -0.015 | -0.256 | -0.256 | -0.256 | -0.256 | -0.086 | -0.086 | -0.086 | -0.086 | 0.181 | 0.181 | 0.181 | 0.181 | 0.039 | 0.039 | 0.039 | 0.039 |
Nettowinst
| -0.742 | 6.171 | 3.204 | -9.974 | -5.511 | 21.941 | 0.031 | 4.502 | -4.125 | -2.701 | 15.598 | -10.829 | -6.081 | 7.753 | -0.903 | -62.189 | -96.31 | 2.202 | 69.609 | 41.061 | 7.739 | 12.638 | 12.638 | 12.638 | 0.246 | 0.246 | 0.246 | 0.246 | -0.346 | -0.346 | -0.346 | -0.346 | -0.328 | -0.328 | -0.328 | -0.328 | -0.197 | -0.197 | -0.197 | -0.197 | -0.187 | -0.187 | -0.187 | -0.187 |
Nettowinstmarge
| -0.017 | 0.142 | 0.184 | -0.32 | -0.162 | 0.205 | 0.001 | 0.123 | -0.103 | -0.079 | 0.771 | -0.684 | -0.354 | 0.219 | -0.049 | -0.423 | -0.731 | 0.013 | 0.233 | 0.185 | 0.075 | 0.247 | 0.247 | 0.247 | 0.052 | 0.052 | 0.052 | 0.052 | -2,770.766 | -2,770.766 | -2,770.766 | -2,770.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.001 | 0.005 | 0.003 | -0.008 | -0.008 | 0.035 | 0 | 0.011 | -0.01 | -0.006 | 0.039 | -0.028 | -0.015 | 0.02 | -0.005 | -0.32 | -0.63 | 0.018 | 0.56 | 0.33 | 0.074 | 0.11 | 0.11 | 0.11 | 0.002 | 0.002 | 0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 |
Verwaterde WPA
| -0.001 | 0.005 | 0.003 | -0.008 | -0.008 | 0.035 | 0 | 0.011 | -0.01 | -0.006 | 0.039 | -0.028 | -0.015 | 0.02 | -0.005 | -0.32 | -0.63 | 0.018 | 0.56 | 0.33 | 0.074 | 0.11 | 0.11 | 0.11 | 0.002 | 0.002 | 0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 |
EBITDA
| 2.63 | 8.414 | -15.028 | -4.988 | -2.805 | 26.885 | 2.007 | 0.095 | -2.16 | -0.715 | -2.47 | -9.467 | -4.946 | 9.241 | 1.26 | 7.424 | -1.553 | 30.715 | 119.147 | 86.155 | 24.36 | 17.569 | 17.569 | 17.569 | 0.605 | 0.605 | 0.605 | 0.605 | -0.58 | -0.58 | -0.58 | -0.58 | -0.395 | -0.395 | -0.395 | -0.395 | -0.183 | -0.183 | -0.183 | -0.183 | -0.182 | -0.182 | -0.182 | -0.182 |
EBITDA ratio
| 0.06 | 0.193 | -0.862 | -0.16 | -0.082 | 0.251 | 0.038 | 0.003 | -0.054 | -0.021 | -0.122 | -0.598 | -0.288 | 0.261 | 0.068 | 0.051 | -0.012 | 0.183 | 0.398 | 0.389 | 0.235 | 0.344 | 0.344 | 0.344 | 0.127 | 0.127 | 0.127 | 0.127 | -4,639.736 | -4,639.736 | -4,639.736 | -4,639.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |