BCI Minerals Limited
ASX:BCI.AX
0.31 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.742 | 6.171 | 3.204 | -9.974 | -5.511 | 21.941 | 0.031 | 4.502 | -4.125 | -2.701 | 15.598 | -10.829 | -6.081 | 0 | 6.646 | 0 | -72.884 | -62.189 | -96.31 | 2.202 | 69.609 | 41.061 | 7.739 | 12.638 | 12.638 | 12.638 | 0.246 | 0.246 | 0.246 | 0.246 | -0.346 | -0.346 | -0.346 | -0.346 | -0.328 | -0.328 | -0.328 | -0.328 | -0.197 | -0.197 | -0.197 | -0.197 | -0.187 | -0.187 | -0.187 | -0.187 |
Afschrijvingen & Amortisatie
| 6.318 | 3.535 | 3.369 | 5.394 | 2.844 | 2.828 | 2.145 | 1.871 | 1.276 | 1.104 | 1.519 | 1.443 | 1.474 | 0 | 1.687 | 0 | 1.368 | 71.86 | 118.143 | 15.981 | 18.066 | 16.448 | 4.815 | 1.811 | 1.811 | 1.811 | 0.212 | 0.212 | 0.212 | 0.212 | 0.023 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.019 | 0.014 | 0.014 | 0.014 | 0.014 | 0.005 | 0.005 | 0.005 | 0.005 |
Uitgestelde Inkomstenbelasting
| 0 | -18.278 | 0 | -29.029 | 0 | 37.721 | 0 | -9.644 | 0 | 14.344 | 0 | -2.999 | 0 | 0 | 0 | 0 | 0 | 38.852 | 0 | -39.363 | 0 | 40.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.673 | 0.319 | 0.378 | 0.485 | 0.466 | 0.425 | 0.278 | 0.097 | 0.031 | 0.071 | 0.047 | 0.158 | 0.207 | 0 | 0.293 | 0 | 0.055 | 1.098 | 0.127 | 0.454 | 0.293 | 0.232 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 12.629 | 0 | 19.993 | 0 | -43.324 | 0 | 6.125 | 0 | -14.507 | 0 | 3.01 | 0 | 0 | 0 | 0 | 0 | -41.058 | 0 | 38.918 | 0 | -37.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 10.889 | 0 | 17.756 | 0 | -43.802 | 0 | 5.805 | 0 | -14.415 | 0 | 2.841 | 0 | 0 | 0 | 0 | 0 | -19.463 | 0 | 47.55 | 0 | -33.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.487 | 0 | -8.641 | 0 | -6.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.74 | 0 | 2.237 | 0 | 0.478 | 0 | 0.32 | 0 | -0.092 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | -1.108 | 0 | 0.009 | 0 | 2.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -15.611 | -11.387 | 7.003 | 14.401 | 48.93 | -5.056 | -2.716 | -0.846 | 7.999 | 1.037 | -20.549 | 0.932 | -2.271 | 0 | -3.959 | 0 | 51.789 | 31.549 | -55.994 | -58.02 | 57.803 | 112.019 | -57.26 | 7.775 | 7.775 | 7.775 | 0.331 | 0.331 | 0.331 | 0.331 | 0.104 | 0.104 | 0.104 | 0.104 | 0.175 | 0.175 | 0.175 | 0.175 | 0.06 | 0.06 | 0.06 | 0.06 | 0.133 | 0.133 | 0.133 | 0.133 |
Kasstroom uit Operationele Activiteiten
| -9.362 | -8.751 | 6.838 | -0.967 | 40.575 | 14.057 | -4.83 | 1.785 | 2.598 | -2.768 | -3.385 | -5.286 | -6.671 | 0 | 4.667 | 0 | -19.672 | 1.26 | -34.034 | -0.465 | 145.771 | 131.887 | -44.706 | 22.224 | 22.224 | 22.224 | 0.789 | 0.789 | 0.789 | 0.789 | -0.219 | -0.219 | -0.219 | -0.219 | -0.134 | -0.134 | -0.134 | -0.134 | -0.123 | -0.123 | -0.123 | -0.123 | -0.049 | -0.049 | -0.049 | -0.049 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -85.247 | -92.26 | -137.322 | -100.694 | -42.021 | -12.882 | -4.137 | -5.331 | -1.831 | -0.093 | -0.064 | -0.514 | -9.56 | 0 | -1.656 | 0 | -6.668 | -5.457 | -5.846 | -4.009 | -10.921 | -10.197 | -133.333 | -6.323 | -6.323 | -6.323 | -11.465 | -11.465 | -11.465 | -11.465 | -3.402 | -3.402 | -3.402 | -3.402 | -1.403 | -1.403 | -1.403 | -1.403 | -0.772 | -0.772 | -0.772 | -0.772 | -0.263 | -0.263 | -0.263 | -0.263 |
Netto Overnames
| 0 | 0 | 0.004 | 0.036 | 0 | 0.301 | 0 | -0.041 | 0.041 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 24.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.344 | 0 | 0 | -0.038 | -0.128 | 0.2 | -0.389 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.009 | -0.009 | -0.009 | -0.009 |
Verkoop/verval van Beleggingen
| 0 | 9.337 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0.348 | 27.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 9.337 | 0.344 | 0.4 | -0.364 | -0.298 | 0.298 | 10.814 | -0.348 | 27.294 | 27.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 24.337 | 0 | 0 | 0.025 | -5.644 | 28.547 | 28.547 | 28.547 | 12.254 | 12.254 | 12.254 | 12.254 | 3.183 | 3.183 | 3.183 | 3.183 | 1.27 | 1.27 | 1.27 | 1.27 | 0.649 | 0.649 | 0.649 | 0.649 | 0.223 | 0.223 | 0.223 | 0.223 |
Kasstroom uit Investeringsactiviteiten
| -85.247 | -82.923 | -136.978 | -100.658 | -42.021 | -12.917 | -3.967 | 5.642 | -2.179 | -0.139 | 26.937 | -0.514 | -9.56 | 0 | -1.656 | 0 | -6.668 | -5.14 | 18.491 | -4.009 | -10.921 | -10.172 | -138.977 | 22.224 | 22.224 | 22.224 | 0.789 | 0.789 | 0.789 | 0.789 | -0.219 | -0.219 | -0.219 | -0.219 | -0.134 | -0.134 | -0.134 | -0.134 | -0.123 | -0.123 | -0.123 | -0.123 | -0.049 | -0.049 | -0.049 | -0.049 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -84.727 | 0 | -100 | 0 | -0.211 | 0 | -0.134 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | -1.965 | 0 | 0 | 0 | -17.949 | 0 | -41.615 | 0 | -4.743 | -1.223 | -1.223 | -1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.062 | -0.062 | -0.062 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.195 | 256.35 | 0 | 45.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.391 | 3.391 | 3.391 | 5.558 | 5.558 | 5.558 | 5.558 | 3.419 | 3.419 | 3.419 | 3.419 | 2.397 | 2.397 | 2.397 | 2.397 | 2.154 | 2.154 | 2.154 | 2.154 | 1.334 | 1.334 | 1.334 | 1.334 |
Terugkoop van Gewone Aandelen
| 0 | -0.117 | -0.065 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | -0.179 | -0.179 | -0.179 | -0.181 | -0.181 | -0.181 | -0.181 | -0.121 | -0.121 | -0.121 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.652 | -21.084 | -37.089 | -6.155 | -15.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.273 | -0.315 | -0.065 | -0.287 | 256.35 | -0.193 | 45.872 | 0.096 | 0 | 0 | 0 | 0 | -1.288 | 0 | 21.613 | 0 | 0 | -40.704 | -0.636 | -10.436 | 0.427 | -43.025 | 164.263 | 20.057 | 20.057 | 20.057 | -4.59 | -4.59 | -4.59 | -4.59 | -3.457 | -3.457 | -3.457 | -3.457 | -2.41 | -2.41 | -2.41 | -2.41 | -2.277 | -2.277 | -2.277 | -2.277 | -1.321 | -1.321 | -1.321 | -1.321 |
Kasstroom uit Financieringsactiviteiten
| 84.727 | -0.315 | 99.578 | -0.482 | 256.139 | -0.193 | 45.738 | 0.096 | -0.096 | 0 | 0 | 0 | -1.288 | 0 | 19.648 | 0 | 67.671 | -40.704 | -37.237 | -31.52 | -78.277 | -49.18 | 148.684 | 22.224 | 22.224 | 22.224 | 0.789 | 0.789 | 0.789 | 0.789 | -0.219 | -0.219 | -0.219 | -0.219 | -0.134 | -0.134 | -0.134 | -0.134 | -0.123 | -0.123 | -0.123 | -0.123 | -0.049 | -0.049 | -0.049 | -0.049 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 109.47 | -109.47 | 232.021 | -232.021 | 79.435 | -79.436 | 41.548 | -41.548 | 33.702 | 0 | 0 | 0 | 36.376 | 0 | 0.214 | 0 | 1.605 | 2.105 | 4.013 | -1.518 | 1.638 | 7.629 | 0.506 | -47.852 | -47.852 | -47.852 | -5.174 | -5.174 | -5.174 | -5.174 | 4.839 | 4.839 | 4.839 | 4.839 | 1.14 | 1.14 | 1.14 | 1.14 | 1.628 | 1.628 | 1.628 | 1.628 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -9.882 | -91.989 | -30.562 | -102.107 | 254.693 | 0.946 | 36.941 | 7.523 | 0.323 | -2.907 | 23.552 | -5.8 | 18.857 | 0 | 22.873 | 0 | 42.936 | -42.479 | -48.767 | -37.512 | 58.211 | 80.164 | -34.493 | 18.82 | 18.82 | 18.82 | -2.807 | -2.807 | -2.807 | -2.807 | 4.182 | 4.182 | 4.182 | 4.182 | 0.739 | 0.739 | 0.739 | 0.739 | 1.258 | 1.258 | 1.258 | 1.258 | -0.147 | -0.147 | -0.147 | -0.147 |
Kaspositie aan het Einde van de Periode
| 99.588 | 109.47 | 201.459 | 232.021 | 334.128 | 79.435 | 78.489 | 41.548 | 34.025 | 33.702 | 36.609 | 13.057 | 18.857 | 32.323 | 32.323 | 42.936 | 42.936 | 67.671 | 110.15 | 159.187 | 196.699 | 138.488 | 58.324 | 23.204 | 23.204 | 23.204 | 4.384 | 4.384 | 4.384 | 4.384 | 7.191 | 7.191 | 7.191 | 7.191 | 3.009 | 3.009 | 3.009 | 3.009 | 2.27 | 2.27 | 2.27 | 2.27 | 1.012 | 1.012 | 1.012 | 1.012 |