BCI Minerals Limited
ASX:BCI.AX
0.31 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 258.915 | 99.588 | 109.47 | 201.459 | 232.021 | 334.128 | 79.435 | 78.489 | 41.548 | 34.025 | 33.702 | 36.609 | 13.057 | 18.857 | 36.376 | 32.323 | 9.45 | 42.936 | 67.671 | 110.15 | 158.917 | 196.699 | 138.488 | 58.324 | 92.817 | 17.537 | 28.763 | 12.037 | 9.08 | 4.049 |
Kortetermijnbeleggingen
| 6.728 | 11.722 | 12.223 | 27.561 | 39.323 | 0.657 | 0.681 | 0.657 | 0.552 | 0.529 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.037 | 0.037 |
Liquide middelen en kortetermijnbeleggingen
| 265.643 | 111.31 | 121.693 | 229.02 | 271.344 | 334.785 | 80.116 | 79.146 | 42.1 | 34.554 | 34.042 | 36.609 | 13.057 | 18.857 | 36.376 | 32.323 | 9.45 | 42.936 | 67.671 | 110.15 | 158.917 | 196.699 | 138.488 | 58.324 | 92.817 | 17.537 | 28.763 | 12.099 | 9.117 | 4.086 |
Nettovorderingen
| 5.024 | 41.05 | 15.81 | 20.251 | 18.893 | 2.066 | 56.435 | 28.966 | 16.205 | 10.417 | 21.566 | 11.565 | 7.17 | 10.424 | 10.007 | 21.019 | 13.138 | 14.291 | 23.409 | 21.885 | 1.262 | 2.879 | 52.906 | 81.671 | 18.883 | 7.026 | 2.033 | 0.174 | 0.185 | 0.087 |
Voorraad
| 49.795 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.061 | 5.007 | 9.886 | 12.801 | 19.894 | 9.031 | 11.253 | 7.61 | 4.352 | 9.024 | 1.966 | 0 | 0 | 0 |
Overige vlottende activa
| 15.647 | 0.005 | 0.877 | -0 | 2.591 | 0 | -0 | -0 | 0 | -0 | 0.685 | -0 | 0.043 | 0 | 0.046 | 4.595 | 0.556 | 0 | 1.408 | 0 | 3.702 | 0.001 | 0.001 | 0.026 | 0.026 | 0.243 | 0.25 | 0 | 0 | 0 |
Totaal vlottende activa
| 336.109 | 152.365 | 138.38 | 249.271 | 292.828 | 336.851 | 136.551 | 108.112 | 58.305 | 44.971 | 56.293 | 48.174 | 20.27 | 29.281 | 46.429 | 57.937 | 23.205 | 62.234 | 102.374 | 144.836 | 183.775 | 208.61 | 202.648 | 147.631 | 116.442 | 33.951 | 33.012 | 12.273 | 9.302 | 4.172 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 648.321 | 514.083 | 430.595 | 334.392 | 195.604 | 101.071 | 50.211 | 40.107 | 40.593 | 41.921 | 42.258 | 46.295 | 56.653 | 57.683 | 49.596 | 50.383 | 57.029 | 57.885 | 68.272 | 148.616 | 189.267 | 201.239 | 213.929 | 232.563 | 83.033 | 66.734 | 20.471 | 9.99 | 4.647 | 1.033 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.502 | 15.502 | 15.502 | 15.502 | 15.502 | 15.502 | 15.502 | 18.502 | 18.502 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 26.132 | 26.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15.502 | 15.502 | 15.502 | 15.502 | 15.502 | 15.502 | 15.502 | 18.502 | 18.502 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 23.532 | 26.132 | 26.83 | 0 | 0 | -3.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 27.815 | 17.252 | 17.625 | 17.321 | 52.278 | 15.816 | 12.367 | 12.295 | 8.341 | 8.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.693 | 0.584 | 1.791 | 1.979 | 1.658 | 4.617 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.711 | 0 | 0 | 0 | 3.349 | 0 | 0.401 | 1.608 | 1.332 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21.507 | 0.059 | 13.19 | 1.754 | 17.138 | 1.7 | 9.728 | 8.985 | 6.425 | 2.776 | -65.79 | 5.663 | -80.185 | 5.175 | -73.128 | 4.566 | -80.561 | 2.864 | -94.404 | 38.588 | -191.058 | 0.424 | 3.349 | -237.181 | 0 | 1.147 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 685.33 | 557.459 | 476.539 | 369.273 | 245.565 | 170.551 | 91.257 | 79.961 | 77.815 | 76.57 | 65.79 | 75.49 | 80.185 | 86.39 | 73.128 | 78.481 | 80.561 | 84.281 | 94.404 | 214.618 | 191.058 | 203.642 | 218.935 | 237.181 | 86.634 | 69.489 | 21.803 | 9.99 | 4.647 | 1.033 |
Totaal activa
| 1,021.439 | 709.824 | 614.919 | 618.544 | 538.393 | 507.402 | 227.808 | 188.073 | 136.12 | 121.541 | 130.368 | 123.664 | 106.038 | 115.671 | 124.488 | 136.418 | 109.752 | 146.515 | 257.278 | 359.454 | 374.833 | 412.252 | 421.583 | 386.224 | 203.075 | 103.44 | 54.815 | 22.263 | 13.949 | 5.206 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 77.352 | 63.844 | 60.892 | 61.587 | 56.983 | 29.391 | 37.548 | 23.145 | 18.345 | 12.354 | 18.092 | 11.486 | 9.373 | 8.841 | 12.107 | 19.188 | 19.749 | 48.178 | 70.947 | 68.567 | 61.976 | 62.114 | 75.292 | 51.94 | 42.633 | 15.519 | 1.642 | 0.728 | 0.749 | 0.165 |
Kortlopende schulden
| 0.584 | 85.373 | 0.657 | 0.576 | 0.501 | 0.489 | 0.395 | 0.379 | 0.231 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02 | 6.846 | 6.275 | 25.689 | 24.077 | 27.13 | 35.922 | 0 | 4.926 | 4.513 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.02 | 0 | -6.275 | 0 | -24.077 | 0 | 20.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 23.902 | 1.013 | 0.673 | 0.785 | 1.274 | 0.713 | 0.791 | 0.647 | 0.591 | 0.449 | 0.379 | 0.259 | 0.471 | 0.373 | 0.294 | 4.862 | 2.435 | 0.75 | 7.384 | 2.121 | 32.496 | 29.146 | 2.042 | 51.058 | 9.647 | 0.612 | 0.098 | 0.022 | 0.025 | 0.014 |
Totaal kortlopende verplichtingen
| 102.958 | 150.23 | 62.222 | 62.948 | 58.758 | 30.593 | 38.734 | 24.171 | 19.167 | 13.024 | 18.471 | 11.745 | 9.844 | 9.214 | 12.401 | 24.05 | 22.184 | 55.774 | 78.331 | 96.377 | 94.472 | 118.39 | 134.08 | 102.998 | 57.206 | 20.644 | 1.74 | 0.75 | 0.774 | 0.179 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 113.26 | 107.467 | 102.462 | 97.587 | 19.718 | 18.499 | 0.478 | 0.637 | 0.541 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.163 | 28.132 | 38.458 | 67.417 | 96.799 | 11.745 | 14.488 | 13.955 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 21.433 | 18.774 | 26.913 | 25.681 | 16.511 | 15.932 | 12.967 | 12.295 | 8.341 | 8.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.7 | -28.132 | 3.139 | 2.993 | -96.799 | 2.481 | 0.921 | 0.125 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 113.26 | 128.9 | 121.236 | 124.5 | 45.399 | 35.01 | 16.41 | 13.604 | 12.836 | 8.999 | 8.285 | 0 | 5.583 | 0 | 4.931 | 0 | 10.892 | 0 | 19.664 | 41.863 | 28.132 | 41.597 | 70.41 | 96.799 | 14.226 | 15.409 | 14.08 | 0 | 0 | 0 |
Totaal passiva
| 216.218 | 279.13 | 183.458 | 187.448 | 104.157 | 65.603 | 55.144 | 37.775 | 32.003 | 22.023 | 26.756 | 11.745 | 15.427 | 9.214 | 17.332 | 24.05 | 33.076 | 55.774 | 97.995 | 138.24 | 148.439 | 159.987 | 204.49 | 215.601 | 71.432 | 36.053 | 15.82 | 0.75 | 0.774 | 0.179 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 959.946 | 569.632 | 569.754 | 569.87 | 569.345 | 569.682 | 313.19 | 313.175 | 267.303 | 267.303 | 267.212 | 267.212 | 266.984 | 266.984 | 266.735 | 266.735 | 242.467 | 242.467 | 242.467 | 242.467 | 131.339 | 130.917 | 129.3 | 117.967 | 72.037 | 58.251 | 36.519 | 22.982 | 13.95 | 5.335 |
Ingehouden winsten
| -154.61 | -140.027 | -151.953 | -158.95 | -162.154 | -152.18 | -146.669 | -168.61 | -168.641 | -173.143 | -169.018 | -166.317 | -181.915 | -171.086 | -165.005 | -164.029 | -170.674 | -163.604 | -90.72 | -33.899 | 86.431 | 107.583 | 74.368 | 39.462 | 47.302 | -3.249 | -4.234 | -2.848 | -1.537 | -0.749 |
Overige gereserveerde algehele resultaten
| -0.115 | 1.089 | 13.66 | 20.176 | 27.045 | 24.297 | 6.143 | 5.733 | 5.455 | 5.358 | 5.418 | 5.361 | 5.542 | 5.384 | 5.426 | 5.096 | 4.883 | 4.885 | 7.536 | 12.646 | 13.992 | 13.765 | 13.425 | 0 | 12.305 | 12.386 | 6.71 | 1.379 | 0.763 | 0.441 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.368 | 0 | 0 | 13.193 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 805.221 | 430.694 | 431.461 | 431.096 | 434.236 | 441.799 | 172.664 | 150.298 | 104.117 | 99.518 | 103.612 | 106.256 | 90.611 | 101.282 | 107.156 | 107.802 | 76.676 | 83.748 | 159.283 | 221.214 | 226.394 | 252.265 | 217.093 | 170.623 | 131.644 | 67.387 | 38.995 | 21.513 | 13.176 | 5.027 |
Totaal eigen vermogen
| 805.221 | 430.694 | 431.461 | 431.096 | 434.236 | 441.799 | 172.664 | 150.298 | 104.117 | 99.518 | 103.612 | 106.256 | 90.611 | 101.282 | 107.156 | 107.802 | 76.676 | 83.748 | 159.283 | 221.214 | 226.394 | 252.265 | 217.093 | 170.623 | 131.644 | 67.387 | 38.995 | 21.513 | 13.176 | 5.027 |
Totaal passiva en aandeelhoudersvermogen
| 1,021.439 | 709.824 | 614.919 | 618.544 | 538.393 | 507.402 | 227.808 | 188.073 | 136.12 | 121.541 | 130.368 | 118.001 | 106.038 | 115.671 | 124.488 | 136.418 | 109.751 | 139.522 | 257.278 | 359.454 | 387.189 | 412.252 | 421.583 | 0 | 203.075 | 103.44 | 54.815 | 22.263 | 13.949 | 5.206 |