
BCE Inc.
NYSE:BCE
37.12 (USD) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 683 | 505 | -1,191 | 604 | 449 | 430 | 687 | 375 | 788 | 572 | 771 | 631 | 911 | 658 | 791 | 717 | 674 | 721 | 724 | 271 | 718 | 710 | 904 | 799 | 778 | 642 | 850 | 739 | 697 | 617 | 834 | 797 | 673 | 690 | 784 | 813 | 744 | 542 | 777 | 798 | 570 | 582 | 631 | 707 | 714 | 593 | 452 | 671 | 672 | 809 | 644 | 836 | 631 | 573 | 736 | 683 | 582 | 468 | 555 | 630 | 734 | 377 | 586 | 376 | 412 | -50.833 | 313.405 | 391.782 | 289.065 | 2,526.648 | 301.878 | 702.65 | 525.83 | 717.149 | 301.297 | 441.546 | 413.358 | 383.399 | 394.204 | 580.647 | 478.839 | 366.07 | 102.724 | 549.934 | 478.751 | 425.145 | 467.186 | 479.274 | 473.042 | 834.525 | 384.601 | 323.569 | 313.894 | -311.965 | 337.038 | -15.404 | 2,897.682 | -11.733 | -3,924.837 | 42.059 | 4,172.829 | 731.984 | 146.11 | 4,673.038 | -92.075 | 489.036 | 3,739.979 | 318.293 | 195.745 | 415.943 | 446.1 | 290.959 | 261.008 | 429.039 | 243.945 | 224.952 | 254.044 | 288.95 | 186.039 | 151.955 | 155.03 | 318.024 | 385.991 | 223.056 | 250.934 | -509.065 | 125 | -493 | 221 | 528.003 | 317.948 | 245.991 | 298.014 | 368.017 | 360.987 |
Afschrijvingen & Amortisatie
| 1,272 | 1,250 | 1,259 | 1,270 | 1,262 | 1,253 | 1,232 | 1,232 | 1,201 | 1,192 | 1,181 | 1,199 | 1,151 | 1,176 | 1,147 | 1,153 | 1,133 | 1,105 | 1,108 | 1,103 | 1,088 | 1,093 | 1,077 | 1,099 | 1,103 | 1,015 | 999 | 1,008 | 992 | 990 | 973 | 977 | 907 | 884 | 867 | 869 | 888 | 867 | 860 | 854 | 839 | 852 | 855 | 879 | 866 | 855 | 845 | 842 | 838 | 867 | 853 | 842 | 825 | 842 | 808 | 821 | 790 | 856 | 828 | 778 | 766 | 904 | 828 | 821 | 819 | 869.173 | 793.46 | 786.069 | 819.874 | 791.097 | 816.97 | 807.61 | 786.439 | 797.57 | 763.187 | 789.409 | 765.997 | 746.139 | 747.791 | 792.321 | 760.58 | 803.354 | 768.707 | 768.377 | 767.314 | 749.626 | 825.017 | 797 | 775.672 | 793.669 | 771.838 | 740.836 | 839.707 | 1,101.154 | 1,154.323 | 828.763 | 1,086.237 | 1,051.562 | 962.106 | 910.44 | 798.898 | 758.019 | 740.207 | 766.77 | 736.604 | 809.881 | 893.047 | 916.042 | 887.943 | 1,042.077 | 956.994 | 962.939 | 935.06 | 871.999 | 878.027 | 862.05 | 821.938 | 903.998 | 692.051 | 701.923 | 672.03 | 691.903 | 689.986 | 646.096 | 671.972 | 622.023 | 611 | 623.959 | 613.062 | 598.019 | 579.057 | 580.975 | 569.985 | 608.994 | 571.953 |
Uitgestelde Inkomstenbelasting
| 257 | 175 | 5 | 231 | 166 | 210 | 243 | 273 | 270 | 222 | 178 | 232 | 335 | 249 | 306 | 236 | 253 | 191 | 262 | 96 | 243 | 243 | 319 | 275 | 293 | 244 | 224 | 292 | 235 | 242 | 237 | 297 | 250 | 252 | 284 | 315 | 259 | 188 | 271 | 290 | 175 | 221 | 241 | 236 | 231 | 226 | 165 | 196 | 241 | 0 | 231 | 157 | 191 | 0 | 0 | 0 | 0 | 264 | -32 | -18 | 24 | 278 | -228 | -5 | -13 | 127.639 | -24.378 | 92.308 | -66.866 | 190.558 | 213.723 | -109.638 | 110.701 | -359.299 | 24.12 | 104.897 | 199.673 | 460.883 | 90.775 | 65.47 | 106.409 | 62.157 | -182.479 | 32.947 | 53.778 | 157.296 | 156.656 | 120.34 | -1.469 | 612.294 | 110.191 | -114.935 | -4.78 | 125.833 | 160.393 | -70.177 | 351.569 | -108.038 | 24.114 | 7.34 | -2.9 | -40.983 | -85.036 | 132.848 | 27.17 | 0 | -11.004 | 209.719 | -134.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.962 | 25.972 | -24.052 | -92.896 | -79.054 | -6.058 | -25.916 | -15.104 | 56.055 | -40.946 | 142.978 | -15 | -51 | -38.993 | 11.052 | -14.976 | 44.952 | -88.959 | 7.958 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 17 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -569 | 76 | -134 | 75 | -551 | 311 | 88 | 242 | -798 | 153 | 104 | 445 | -377 | -112 | -10 | 366 | 41 | -58 | 276 | 576 | -321 | 273 | 49 | 42 | -315 | 227 | 69 | 174 | -89 | 164 | 269 | 241 | -234 | 269 | 215 | 47 | -245 | 363 | 33 | 187 | -342 | 439 | 180 | 156 | -410 | 415 | 99 | 190 | -557 | 243 | -15 | 178 | -255 | 307 | 267 | -265 | -330 | -214 | 170 | 44 | -393 | 13 | 216 | 188 | -377 | 486.972 | 253.209 | 112.048 | -485.547 | 390.546 | -28.463 | 19.579 | -385.148 | 121.868 | 367.358 | -190.842 | -580.336 | -651.537 | 197.384 | 0 | -377.267 | 191.147 | 268.049 | -282.943 | -82.634 | 170.005 | 394.389 | 97.756 | -157.191 | -96.515 | 153.345 | 7.886 | -999.044 | 831.629 | -326.462 | 397.302 | -181.302 | -491.827 | -61.75 | -209.706 | -591.562 | 246.931 | -67.999 | -282.357 | -854.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -593.956 | 518.069 | 307.974 | -68.004 | -488.997 | 601.026 | -199.973 | -409.912 | -1,272.052 | 1,041.967 | 64.934 | -602.995 | -506.957 | 1,118 | 184.068 |
Vorderingen
| 0 | 0 | 36 | 78 | 85 | -208 | 8 | 57 | 86 | -193 | -26 | 23 | 32 | -21 | 53 | 41 | 53 | 132 | 178 | 89 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -569 | 76 | -170 | -3 | -636 | 519 | 80 | 185 | -884 | 346 | 130 | 422 | -409 | -91 | -63 | 325 | -12 | -190 | 98 | 487 | -400 | 273 | 49 | 42 | -315 | 227 | 69 | 174 | -89 | 164 | 269 | 241 | -234 | 269 | 215 | 47 | -245 | 363 | 33 | 187 | -342 | 439 | 180 | 156 | -410 | 415 | 99 | 190 | -557 | 243 | -15 | 178 | -255 | 307 | 267 | -265 | -330 | -214 | 170 | 44 | -393 | 13 | 216 | 188 | -377 | 486.972 | 253.209 | 112.048 | -485.547 | 390.546 | -28.463 | 19.579 | -385.148 | 121.868 | 367.358 | -190.842 | -580.336 | -651.537 | 197.384 | -53.566 | -377.267 | 191.147 | 268.049 | -282.943 | -82.634 | 170.005 | 394.389 | 97.756 | -157.191 | -96.515 | 153.345 | 7.886 | -999.044 | 831.629 | -326.462 | 397.302 | -181.302 | -491.827 | -61.75 | -209.706 | -591.562 | 246.931 | -67.999 | -282.357 | -854.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -593.956 | 518.069 | 307.974 | -68.004 | -488.997 | 601.026 | -199.973 | -409.912 | -1,272.052 | 1,041.967 | 64.934 | -602.995 | -506.957 | 1,118 | 184.068 |
Overige Niet-Contante Posten
| -72 | -129 | 1,903 | -43 | -194 | 169 | -289 | 243 | -257 | -100 | -259 | 90 | -304 | -228 | -460 | 27 | -109 | -328 | -260 | 516 | -277 | -228 | -91 | -122 | -343 | -340 | -99 | -156 | -339 | -371 | -80 | -158 | -283 | -575 | -207 | -154 | -356 | -474 | -85 | -288 | -197 | -567 | -25 | -128 | -419 | -251 | 169 | -31 | -154 | -1,076 | -124 | -109 | -190 | -884 | 105 | 142 | -308 | -807 | 30 | -113 | -127 | -626 | 133 | 89 | 76 | 380.738 | 312.982 | 149.051 | 337.414 | -2,532.878 | 658.225 | -13.974 | -65.729 | -1,920.052 | 834.862 | 205.965 | 1,516.815 | 550.235 | 163.922 | -76.537 | -20.556 | -119.652 | 883.086 | 2.163 | 280.693 | 357.726 | 59.423 | -140.403 | 95.49 | -954.148 | 66.465 | -190.405 | 1.593 | 422.657 | -138.926 | -504.296 | -3,375.374 | -18.107 | 4,848.699 | -169.793 | -4,010.439 | -725.005 | 89.668 | -4,478.702 | 175.094 | 10.02 | -3,440.996 | -405.632 | -1,028.369 | 425.965 | 167.924 | -870.971 | -644.004 | 385.917 | 152.026 | -294.882 | -483.077 | -90.929 | -46.013 | -572.98 | 88.988 | 207.102 | -26.093 | 10.979 | -117.924 | 813.885 | 208.995 | 549.946 | 93.991 | 210.019 | -5.953 | 50.985 | 90.023 | 111.923 | -4.95 |
Kasstroom uit Operationele Activiteiten
| 1,571 | 1,877 | 1,842 | 2,137 | 1,132 | 2,373 | 1,961 | 2,365 | 1,247 | 2,056 | 1,996 | 2,597 | 1,716 | 1,743 | 1,774 | 2,499 | 1,992 | 1,631 | 2,110 | 2,562 | 1,451 | 2,091 | 2,258 | 2,093 | 1,516 | 1,788 | 2,043 | 2,057 | 1,496 | 1,658 | 2,233 | 2,154 | 1,313 | 1,520 | 1,943 | 1,890 | 1,290 | 1,510 | 1,878 | 1,841 | 1,045 | 1,527 | 1,882 | 1,850 | 982 | 1,838 | 1,730 | 1,868 | 1,040 | 863 | 1,589 | 1,904 | 1,202 | 838 | 1,916 | 1,381 | 734 | 567 | 1,551 | 1,321 | 1,004 | 946 | 1,535 | 1,469 | 917 | 1,813.69 | 1,648.678 | 1,531.258 | 893.941 | 1,365.97 | 1,962.333 | 1,406.227 | 972.094 | -642.765 | 2,290.823 | 1,350.974 | 2,315.507 | 1,489.119 | 1,594.076 | 1,361.902 | 948.005 | 1,303.076 | 1,840.088 | 1,070.478 | 1,497.901 | 1,859.798 | 1,902.672 | 1,353.967 | 1,185.544 | 1,189.824 | 1,486.441 | 766.951 | 151.37 | 2,169.308 | 1,186.366 | 636.189 | 778.811 | 421.857 | 1,848.333 | 580.34 | 366.826 | 970.946 | 822.951 | 811.595 | -7.547 | 1,308.936 | 1,181.027 | 1,038.421 | -79.433 | 1,883.985 | 1,571.018 | 382.927 | 552.063 | 1,686.956 | 1,273.998 | 792.12 | 552.943 | 1,127.991 | 808.025 | 188.003 | 243.039 | 1,729.039 | 1,331.942 | 797.023 | 372.042 | 1,486.924 | 888 | 255.994 | -395 | 2,339.014 | 967.038 | 259.979 | 496.016 | 2,117.976 | 1,120.017 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -729 | -963 | -967 | -978 | -1,106 | -1,053 | -1,162 | -1,452 | -1,086 | -1,638 | -1,320 | -1,219 | -959 | -3,123 | -1,577 | -1,210 | -1,012 | -1,494 | -1,116 | -900 | -777 | -1,153 | -1,013 | -967 | -850 | -975 | -1,029 | -1,056 | -967 | -1,100 | -1,040 | -1,042 | -852 | -993 | -976 | -950 | -852 | -959 | -932 | -1,343 | -927 | -1,076 | -975 | -1,390 | -842 | -1,139 | -880 | -830 | -722 | -914 | -832 | -952 | -817 | -1,008 | -814 | -800 | -634 | -1,022 | -757 | -663 | -526 | -760 | -704 | -800 | -590 | -1,021.952 | -705.208 | -709.557 | -551.384 | -919.318 | -765.414 | -744.662 | -721.863 | -934.07 | -730.571 | -874.75 | -593.181 | -809.258 | -935.64 | -914.518 | -736.397 | -1,046.275 | -811.919 | -817.723 | -688.615 | -1,065.461 | -799.39 | -713.48 | -600.852 | -1,074.028 | -904.13 | -854.2 | -938.496 | -2,308.153 | -1,388.64 | -821.972 | -1,947.028 | -1,863.894 | -1,156.685 | -1,093.751 | -717.703 | -1,177.985 | -808.042 | -895.521 | -706.415 | -1,250.964 | -865.967 | -1,015.077 | -641.986 | -1,086.949 | -872.092 | -781.994 | -671.975 | -1,104.989 | -685.993 | -779.044 | -557.972 | -996.041 | -693.984 | -639.994 | -474.045 | -903.012 | -630.094 | -821.892 | -456.055 | -1,165.932 | -734.961 | -658.125 | -650.937 | -1,324.052 | -823.915 | -890.99 | -679.034 | -1,134.045 | -780.06 |
Netto Overnames
| 1 | -34 | -73 | -435 | -82 | -2 | 2 | 12 | -25 | -288 | -4 | 2 | -87 | 0 | -1 | -11 | 0 | -42 | 0 | -23 | 0 | 0 | -1 | -50 | 0 | 0 | -151 | -21 | -223 | -14 | 0 | 0 | -1,635 | -160 | 2 | 1 | -229 | -25 | 0 | 123 | 0 | -12 | 176 | 0 | 538 | -1 | -2,844 | 1 | 0 | -8 | -3 | 0 | -2 | 0 | 0 | -680 | 2 | -75 | 0 | 12 | 9 | -3 | -303 | -1 | -20 | -0.631 | 0.198 | -23.985 | -41.148 | 3,122.552 | -14.195 | -2.33 | -146.448 | -5.119 | 45.601 | -84.688 | -26.857 | -47.91 | -55.022 | -34.455 | -83.434 | -346.995 | -646.964 | -224.215 | -81.322 | -41.525 | -6.744 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.002 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -192 | -399 | -1 | -1 | -6 | -2 | -2 | -2 | -1 | -7 | -25 | -8 | -50 | -2 | 0 | 0 | -3.177 | -1.252 | -2.013 | -2.057 | -5.946 | -4.928 | 0 | 0 | -23.513 | -161.188 | -105.341 | -14.012 | -16.557 | -74.872 | -12.982 | -128.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.701 | -5,097.365 | -1,398.757 | -0.836 | -106.756 | -167.917 | -488.997 | -54.326 | -75.674 | 0 | -539.409 | -2,635.582 | -1,275.917 | -1,864.018 | -94.983 | -120.964 | -649.057 | -572.063 | -320.952 | -1,107.049 | -1,499.007 | -762.026 | -126.931 | -165 | -112.019 | 0 | 0 | 0 | -36.972 | -74.977 | -50.977 | -35.998 | -12.033 | -468.012 | -58.063 | 0 | 0 | 0 | 0 | 0 | 0 | -1,343.055 | 160.984 | -133.918 | -346.058 | 35.972 | 66.091 |
Verkoop/verval van Beleggingen
| 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 10 | 6 | 2 | 45 | 3 | 0 | 6 | 123 | 10 | 58 | 55 | 0 | 0 | 0.15 | 0.047 | 1.018 | 0 | 129.072 | 49.853 | 0 | 0 | 0.364 | 0.128 | 12.203 | 51.378 | 11.638 | -2.719 | 0 | 2.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.06 | -0.048 | 363 | 285 | 424.079 | -2.034 | 167.019 | 317.993 | 36.012 | -44.071 |
Overige Investeringsactiviteiten
| -11 | 393 | -8 | -475 | 290 | -1,003 | -16 | -16 | 20 | -13 | -8 | 27 | -10 | -23 | -11 | -17 | -21 | 901 | -55 | -21 | -13 | -9 | 4 | 27 | -24 | 32 | -9 | -20 | 33 | -32 | -37 | 318 | -9 | 62 | -509 | -15 | 35 | -36 | -13 | -7 | 5 | 0 | 1 | 2 | -5 | 5 | -3 | 16 | -3 | 6 | -4 | 4 | 1 | 2 | 1 | -1 | 4 | -22 | 0 | -6 | -6 | -11 | -44 | -12 | -19 | 3.676 | -851.105 | -5.012 | -7.201 | 350.603 | -31.386 | -0.339 | -9.225 | 1,514.863 | -215.76 | 31.807 | -12.844 | 30.203 | 28.099 | 4.892 | -15.719 | -46.332 | 698.569 | 104.814 | 70.829 | 147.045 | 209.356 | -32.827 | -30.851 | 2,765.889 | 32.04 | 232.244 | 178.458 | 45.192 | -99.976 | -198.975 | 3,941.353 | -268.002 | 623.263 | 182.04 | 49.297 | 197.998 | 118.108 | 5,950.793 | 18.113 | 49.145 | -2,538.066 | 2,335.189 | 729.929 | 123.956 | -121.085 | 712.09 | 343.949 | 118.962 | -157.008 | 58.057 | 303.928 | -180.981 | 140.923 | 107.005 | 16.091 | 46.003 | 60.141 | 559.978 | 826.99 | -503.142 | -237.991 | -86.875 | -49.063 | 582.942 | -11.033 | 128.922 | -170.888 | -255.02 | -17.935 |
Kasstroom uit Investeringsactiviteiten
| -339 | -604 | -1,048 | -1,888 | -898 | -2,058 | -1,176 | -1,456 | -1,091 | -1,939 | -1,332 | -1,190 | -1,056 | -3,146 | -1,589 | -1,238 | -1,033 | -635 | -1,171 | -944 | -790 | -1,162 | -1,010 | -990 | -874 | -943 | -1,189 | -1,097 | -1,157 | -1,140 | -1,077 | -724 | -2,496 | -1,091 | -1,483 | -964 | -1,046 | -1,020 | -945 | -1,227 | -922 | -1,075 | -798 | -1,388 | -309 | -1,136 | -3,727 | -813 | -725 | -1,108 | -1,233 | -948 | -809 | -1,006 | -813 | -1,438 | -627 | -1,120 | -758 | -559 | -521 | -766 | -998 | -813 | -629 | -1,021.934 | -1,557.319 | -739.549 | -601.79 | 2,676.964 | -766.07 | -747.33 | -877.537 | 552.525 | -1,061.79 | -1,020.769 | -595.516 | -831.884 | -1,040.153 | -957.064 | -961.306 | -1,439.601 | -760.314 | -937.123 | -699.108 | -959.941 | -596.778 | -753.307 | -693.404 | -3,405.504 | -2,270.847 | -622.792 | -866.794 | -2,430.878 | -1,977.613 | -1,075.273 | 1,918.65 | -2,131.896 | -1,072.83 | -3,547.294 | -1,944.324 | -2,844.006 | -784.917 | 4,934.308 | -1,337.358 | -1,773.882 | -3,724.985 | 213.063 | -1,411.064 | -1,725.019 | -1,120.108 | -234.904 | -440.044 | -986.027 | -843.001 | -720.987 | -291.015 | -1,251.999 | -604.037 | -568.986 | -469.987 | -1,325.022 | -628.016 | -261.914 | 370.934 | -1,577.013 | -973 | -382 | -415 | -1,660.086 | -675.999 | -728.967 | -877.988 | -1,310.079 | -775.975 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -950 | -507 | 430 | 1,496 | 1,057 | 876 | -59 | 752 | 1,122 | 245 | -304 | -58 | 156 | 484 | 999 | -1,230 | 2,332 | -1,618 | 88 | -1,450 | 2,342 | -1,050 | -742 | 85 | 363 | -471 | 366 | -971 | 1,236 | -1,148 | 994 | -345 | 1,200 | -35 | 689 | -97 | 162 | -707 | 142 | -1,297 | 1,047 | -575 | 1,569 | -429 | 219 | -389 | 988 | 574 | 1,056 | 378 | -80 | -22 | 180 | 70 | -84 | -1,094 | 1,452 | 801 | -22 | -184 | 52 | -242 | -661 | -476 | -6 | -163.044 | -68.61 | -181.774 | -37.033 | -1,214.29 | -417.625 | -298.799 | 164.899 | -1,388.945 | 1,575.216 | 0.679 | -364.316 | -325.273 | -135.471 | -172.972 | 575.574 | -523.634 | 86.162 | -713.414 | 410.546 | -1,428.305 | -274.16 | -1,420.235 | 1,298.663 | -2,609.124 | 3,136.819 | 154.139 | 1,123.327 | -70.855 | 372.845 | -848.678 | -892.322 | 2,204.878 | -369.401 | 971.916 | 1,765.985 | 9.92 | -1,304.081 | -421.579 | 1,317.736 | 27.193 | 1,412.851 | -495.309 | 62.411 | -579.896 | 104.952 | 62.102 | 176.959 | -74.14 | -243.01 | -196.979 | 190.023 | -233.92 | 71.011 | 390.831 | 200.084 | 74.083 | -241.105 | 450.061 | -346.021 | 4.925 | 42 | 452 | 899 | -260.942 | 45.985 | 1,081.032 | 344.988 | -434.923 | -268.974 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 1,752 | 1,117 | 8 | 10 | 2 | 1 | 7 | 161 | 16 | 172 | 63 | 10 | 4 | 0 | 0 | 22 | 15 | 161 | 44 | 20 | 8 | 1 | 1 | 1 | 24 | 4 | 41 | 48 | 1 | 6 | 19 | 73 | 888 | 7 | 19 | 38 | 6 | 2 | 9 | 32 | 0 | 0 | 0 | 13 | 9 | 4 | 8 | 18 | 440 | 15 | 51 | 49 | 11 | 15 | 12 | 1 | 0 | 0 | 1 | 1 | 23.318 | 11.394 | 15.255 | 1.029 | 4.878 | 16.292 | 117.937 | 13.838 | 10.643 | 4.5 | 13.333 | 1.168 | 0.033 | 12.05 | 0 | 8.464 | 16.018 | 1.703 | 10.742 | 3.935 | 5.393 | 5.332 | 3.063 | 515.646 | 2,697.765 | 35.251 | 164.388 | 511.472 | 93.771 | -53.267 | 693.061 | 729.939 | -98.907 | 83.262 | 173.557 | 448.021 | 333.01 | 58.928 | 76.608 | 454.34 | -757.98 | 70.97 | 88.314 | 205.674 | 1,100.061 | 83.964 | 214.949 | 30.047 | 749.979 | 55.056 | -71.075 | 195.052 | 293.041 | 59.989 | 473.048 | 34.98 | 58.895 | 45.062 | 38.993 | 53.01 | -57.908 | 44 | 56 | 80 | 86.08 | 44.993 | 41.926 | 82.055 | 99.028 | 251.975 |
Terugkoop van Gewone Aandelen
| -37 | -16 | 0 | -78 | -142 | -94 | -27 | -32 | -31 | -10 | 0 | 0 | -106 | 0 | 0 | 0 | 0 | 0 | -40 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175 | -45 | 0 | 0 | 0 | -12 | -15 | -11 | -68 | -41 | -11 | -13 | -73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107 | -143 | 0 | 0 | 0 | -125 | -125 | -125 | -125 | 0 | 0 | -337 | -557 | 0 | 0 | 0 | 0 | -333.562 | 212.322 | -216.339 | -222.555 | -438.266 | 141.669 | -723.847 | -525.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.257 | 0.048 | 19.471 | -376.083 | 0.117 | -78.02 | -0.18 | -305.927 | 0.565 | 0.469 | -210.656 | -326.344 | -384.804 | -0.05 | -0.179 | -294.331 | 0 | 0 | 0 | 0 | -0.062 | 0.063 | -0.839 | -31.206 | 452.983 | 69.922 | -60.928 | -112.019 | 0 | 0 | 0 | 0 | -200.01 | -419.01 | 0 | 0 | 0.004 | -0.039 | -45.93 | -7.059 | -145.122 | 0 | 0 | -13 | -133.078 | -7.985 | -279.956 | -41.027 | 0 | 0 |
Uitgekeerde Dividenden
| -641 | -963 | -953 | -955 | -929 | -928 | -918 | -928 | -894 | -881 | -866 | -873 | -828 | -827 | -824 | -822 | -784 | -784 | -785 | -786 | -752 | -753 | -760 | -749 | -704 | -723 | -713 | -713 | -679 | -679 | -667 | -656 | -637 | -614 | -628 | -627 | -562 | -589 | -588 | -584 | -558 | -521 | -511 | -511 | -484 | -483 | -489 | -484 | -466 | -479 | -447 | -454 | -436 | -434 | -433 | -399 | -372 | -467 | -354 | -360 | -338 | -428 | -415 | -420 | -414 | -242.756 | -123.584 | -416.857 | -418.681 | -328.17 | -104.589 | -432.566 | -405.904 | -105.624 | -204.946 | -372.004 | -386.502 | -363.09 | -470.402 | -276.541 | -349.456 | -352.993 | -348.605 | -343.451 | -342.34 | -328.557 | -310.557 | -323.434 | -311.444 | -429.92 | -389.867 | -369.231 | -320.268 | -348.431 | -375.658 | -328.467 | -340.533 | -257.495 | -296.85 | -291.239 | -342.178 | -302.905 | -315.706 | -258.295 | -253.585 | -256.026 | -261.04 | -291.455 | -286.525 | -289.979 | -280.93 | -279.044 | -274.993 | -279.969 | -271.984 | -277.015 | -282.996 | -290.903 | -275.062 | -280.949 | -298.027 | -270.004 | -276.084 | -268.013 | -267.958 | -266.055 | -265 | -264 | -265 | -264.948 | -262.939 | -262.033 | -266.024 | -262.945 | -261.027 |
Overige Financieringsactiviteiten
| -161 | -91 | -59 | -102 | -174 | -110 | -89 | -582 | 198 | -67 | 642 | -65 | -260 | -230 | -117 | -130 | -134 | -53 | -110 | -514 | 261 | 38 | -35 | -57 | -78 | -60 | -72 | -86 | -148 | -248 | -65 | -423 | 229 | -415 | 266 | -18 | -39 | -91 | -30 | 305 | -18 | -202 | -888 | -101 | -55 | -98 | -107 | -92 | 108 | -84 | -77 | -96 | 178 | -694 | 227 | -397 | 165 | -79 | -48 | 71 | -11 | -11 | -38 | -31 | -10 | 170.041 | -10.61 | -11.074 | -11.316 | 228.84 | -650.777 | 67.492 | -115.314 | 300.02 | -523.134 | -16.262 | -10.509 | 78.898 | 70.019 | -68.623 | -73.761 | -8.818 | -70.998 | 67.957 | -82.634 | -51.55 | 36.468 | -74.213 | 66.108 | -10.706 | -41.054 | 4.546 | 160.931 | 54.192 | 183.907 | 34 | -206.527 | 22.363 | 12.825 | 51.798 | 0 | 67.863 | 10.995 | -31.057 | 9.057 | 959.866 | 76.147 | -37.615 | 8.511 | 20.837 | -1.937 | -154.09 | 147.051 | -180.895 | -17.989 | 133.084 | 30.855 | -34.299 | 486.092 | -514.922 | 15.951 | 48.043 | -171.819 | -56.188 | 42.076 | 599.17 | -196.995 | 105 | 388.971 | 19.949 | -171.002 | -199.019 | 220.002 | -82.035 | -105.954 |
Kasstroom uit Financieringsactiviteiten
| -1,752 | -1,561 | -582 | 439 | -46 | -162 | -1,066 | -750 | 436 | -701 | -527 | -989 | -771 | -557 | 230 | -2,119 | 1,424 | -2,451 | -807 | -2,750 | 1,873 | -1,750 | -1,376 | -677 | -399 | -1,246 | -418 | -1,769 | 235 | -1,872 | 266 | -1,383 | 840 | -969 | 318 | -734 | -434 | -499 | -480 | -1,570 | 436 | -1,292 | 172 | -1,032 | -288 | -970 | 392 | -2 | 711 | -176 | -600 | -564 | -167 | -761 | -275 | -1,839 | 1,294 | 141 | -534 | -586 | -421 | -681 | -1,114 | -1,263 | -986 | -304.718 | -191.411 | -594.45 | -466.001 | -1,642.305 | -944.377 | -762.274 | -565.037 | -1,622.171 | 993.304 | -1,098.1 | -1,285.614 | -687.349 | -485.754 | -551.15 | 160.822 | -869.427 | -271.699 | -1,038.206 | -10.493 | -1,803.275 | -542.868 | -1,795.348 | 1,192.89 | -351.868 | 2,663.13 | -46.337 | 1,169.535 | -270.759 | 128.296 | -660.739 | -1,035.787 | 1,486.035 | -570.216 | 905.853 | 1,577.497 | 107.888 | -1,549.864 | -634.323 | 1,527.547 | -27.008 | 1,298.991 | -736.904 | -41.135 | 704.006 | -24.03 | -217.011 | -32.955 | 53.949 | -477.927 | -411.985 | 132.935 | -466.091 | -76.979 | -61.948 | -47.013 | -88.978 | -643.985 | 118.923 | -525.952 | 135.011 | -375.995 | 349 | 1,089.971 | -552.939 | -350.949 | 381.95 | 339.993 | -690.929 | -383.98 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.093 | -0.174 | 2.148 | -1.029 | -2.333 | 1.104 | -0.947 | 0 | 0.219 | 2.011 | 0 | 0 | 0.486 | -1.945 | 0 | 1.209 | 0.407 | 1.455 | -0.926 | 0 | 8.095 | 0.001 | 0 | -2.938 | 1.56 | 1.573 | -0.566 | 0 | 12.68 | -42.621 | -1.528 | 4.73 | -25.485 | -29.805 | -0.63 | 4.35 | 24.978 | -4.994 | -7.205 | -4.528 | 464.946 | 2,470.05 | -1,457.184 | 1,501.135 | -158.966 | -934.959 | -148.023 | -112.019 | -700.928 | -430.997 | -71.133 | -261.927 | 124.008 | -203.988 | 380.984 | 226.948 | -404.018 | -703.926 | -535.109 | -742.976 | 90.089 | 0 | 0 | 1,244.998 | -678.928 | -291.039 | 468.988 | 381.972 | -807.897 | -344.041 |
Netto Kasstroomverandering
| -520 | -288 | 212 | 688 | 188 | 153 | -281 | 159 | 592 | -584 | 137 | 418 | -111 | -1,960 | 410 | -858 | 2,383 | -1,455 | 132 | -1,132 | 2,534 | -821 | -128 | 426 | 243 | -401 | 436 | -809 | 574 | -1,354 | 1,422 | 47 | -343 | -540 | 778 | 192 | -190 | -9 | 453 | -956 | 559 | -840 | 1,256 | -570 | 385 | -268 | -1,605 | 1,053 | 1,026 | -421 | -242 | 391 | 222 | -3,377 | 3,276 | -1,896 | 1,401 | -412 | 257 | 180 | 61 | -501 | -577 | -599 | -698 | 481.945 | -100.226 | 199.406 | -174.879 | 2,398.296 | -105.14 | 253.805 | -470.48 | -1,712.192 | 2,181.961 | -766.549 | 433.209 | -29.628 | 94.521 | -145.489 | 146.312 | -1,005.545 | 809.53 | -934.634 | 789.612 | -895.323 | 821.07 | -1,192.036 | 1,682.092 | -2,564.522 | 1,880.297 | 97.256 | 323.454 | -518.975 | -705.735 | -1,104.682 | 2,637.553 | -248.517 | 173.497 | -2,075.275 | 14.499 | -1,740.031 | -1,517.688 | 5,103.788 | 178.113 | -27.008 | 1,298.991 | -1,577.515 | -1,173.05 | 704.006 | -508.079 | -217.011 | -32.955 | 53.949 | -477.927 | -411.985 | 132.935 | -466.091 | -76.979 | -61.948 | -47.013 | -88.978 | -643.985 | 118.923 | -525.952 | 135.011 | -268 | 262 | -155 | -552.939 | -350.949 | 381.95 | 339.993 | -690.929 | -383.98 |
Kaspositie aan het Einde van de Periode
| 1,052 | 1,572 | 1,860 | 1,648 | 960 | 772 | 619 | 900 | 651 | 149 | 733 | 596 | 178 | 207 | 2,256 | 1,846 | 2,607 | 224 | 1,679 | 1,547 | 2,679 | 145 | 966 | 1,094 | 668 | 425 | 826 | 390 | 1,199 | 625 | 1,979 | 557 | 510 | 853 | 1,393 | 615 | 423 | 613 | 622 | 169 | 1,125 | 566 | 1,406 | 150 | 720 | 335 | 603 | 2,208 | 1,155 | 127 | 551 | 788 | 397 | 175 | 3,552 | 276 | 2,172 | 774 | 1,186 | 929 | 749 | 688 | 1,189 | 1,766 | 2,365 | 3,063.38 | 2,581.435 | 2,681.661 | 2,482.255 | 2,657.662 | 259.366 | 364.506 | 110.701 | 581.314 | 2,293.506 | 111.545 | 878.094 | 445.401 | 475.029 | 380.508 | 525.998 | 380.37 | 1,385.914 | 576.384 | 1,511.018 | 721.371 | 1,616.694 | 795.623 | 1,987.66 | 305.319 | 2,869.841 | 989.544 | 892.288 | 568.29 | 1,087.265 | 1,792.738 | 2,897.682 | 259.448 | 507.965 | 334.468 | 2,409.743 | 2,394.965 | 4,134.996 | 5,651.712 | 547.925 | -27.008 | 1,298.991 | -500.919 | 2,577.872 | 704.006 | -508.079 | -217.011 | 916.09 | 53.949 | -477.927 | -411.985 | 319.967 | -466.091 | -76.979 | -61.948 | 1,319.994 | -88.978 | -643.985 | 118.923 | -404.983 | 135.011 | -375.995 | -298.021 | 1,326.916 | -552.939 | -350.949 | 381.95 | 662.98 | -690.929 | -383.98 |