
BCE Inc.
NYSE:BCE
37.12 (USD) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,052 | 1,572 | 1,860 | 1,648 | 960 | 772 | 619 | 900 | 741 | 149 | 733 | 596 | 104 | 289 | 2,167 | 1,752 | 2,607 | 224 | 1,679 | 1,547 | 2,679 | 145 | 966 | 1,094 | 668 | 425 | 826 | 390 | 1,199 | 625 | 1,979 | 557 | 510 | 853 | 1,393 | 615 | 423 | 613 | 622 | 169 | 1,125 | 566 | 1,406 | 150 | 720 | 335 | 603 | 2,208 | 1,155 | 127 | 548 | 788 | 397 | 175 | 1,104 | 276 | 2,172 | 774 | 1,185 | 928 | 748 | 687 | 1,187 | 1,764 | 2,363 | 3,058.524 | 2,578.241 | 2,680.643 | 2,481.226 | 2,657.662 | 259.366 | 364.506 | 106.089 | 581.314 | 2,293.506 | 111.545 | 878.094 | 362.833 | 475.029 | 380.508 | 525.998 | 380.37 | 1,385.914 | 576.384 | 1,511.018 | 713.642 | 1,616.694 | 795.623 | 1,987.66 | 305.319 | 2,869.841 | 989.544 | 892.288 | 568.29 | 1,087.265 | 1,792.738 | 2,897.682 | 259.448 | 507.965 | 334.468 | 2,409.743 | 2,394.965 | 4,134.996 | 5,651.951 | 547.925 | 369.969 | 861.974 | 2,032.927 | 1,077.021 | 2,249.035 | 1,385.996 | 959.006 | 1,027.97 | 949.02 | 194.01 | 240.998 | 582.031 | 186.938 | 777.032 | 650.062 | 1,093.046 | 1,366.952 | 1,051.953 | 991.976 | 337.993 | 120.995 | 76.041 | 344.058 | 82.044 | 236.999 | 134.057 | 194.005 | 281.008 | 322.972 | 206.042 | 245.975 | 307.969 | 141.054 | 70.031 | 205.978 | 679.602 | 279.463 |
Kortetermijnbeleggingen
| 0 | 400 | 750 | 750 | 700 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.524 | 0 | 0 | 0 | -5.959 | 0 | 0 | 0 | -12.815 | 0 | 0 | 0 | -13.955 | 0 | 0 | 0 | -67.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,052 | 1,972 | 2,610 | 2,398 | 1,660 | 1,772 | 619 | 900 | 741 | 149 | 733 | 596 | 104 | 289 | 2,167 | 1,752 | 2,607 | 224 | 1,679 | 1,547 | 2,679 | 145 | 966 | 1,094 | 668 | 425 | 826 | 390 | 1,199 | 625 | 1,979 | 557 | 510 | 853 | 1,393 | 615 | 423 | 613 | 622 | 169 | 1,125 | 566 | 1,406 | 150 | 720 | 335 | 603 | 2,208 | 1,155 | 129 | 548 | 788 | 397 | 175 | 1,104 | 276 | 2,172 | 771 | 1,185 | 928 | 748 | 687 | 1,187 | 1,764 | 2,363 | 3,052 | 2,578.241 | 2,680.643 | 2,481.226 | 2,651.703 | 259.366 | 364.506 | 106.089 | 568.5 | 2,293.506 | 111.545 | 878.094 | 348.878 | 475.029 | 380.508 | 525.998 | 313.175 | 1,385.914 | 576.384 | 1,511.018 | 713.642 | 1,616.694 | 795.623 | 1,987.66 | 305.319 | 2,869.841 | 989.544 | 892.288 | 568.29 | 1,087.265 | 1,792.738 | 2,897.682 | 259.448 | 507.965 | 334.468 | 2,409.743 | 2,394.965 | 4,134.996 | 5,651.951 | 547.925 | 369.969 | 861.974 | 2,032.927 | 1,077.021 | 2,249.035 | 1,385.996 | 959.006 | 1,027.97 | 949.02 | 194.01 | 240.998 | 582.031 | 186.938 | 777.032 | 650.062 | 1,093.046 | 1,366.952 | 1,051.953 | 991.976 | 337.993 | 120.995 | 76.041 | 344.058 | 82.044 | 236.999 | 134.057 | 194.005 | 281.008 | 322.972 | 206.042 | 245.975 | 307.969 | 141.054 | 70.031 | 205.978 | 679.602 | 279.463 |
Nettovorderingen
| 4,537 | 4,966 | 4,436 | 4,327 | 4,364 | 4,139 | 4,242 | 4,174 | 4,247 | 4,574 | 4,202 | 3,957 | 3,935 | 4,363 | 3,908 | 3,711 | 3,810 | 4,215 | 3,744 | 3,733 | 4,027 | 4,149 | 3,915 | 3,983 | 3,915 | 3,993 | 3,854 | 3,788 | 3,774 | 3,961 | 2,864 | 2,845 | 2,818 | 3,726 | 3,220 | 2,671 | 2,817 | 3,009 | 2,766 | 2,758 | 2,781 | 3,069 | 2,808 | 2,860 | 2,861 | 3,043 | 2,820 | 2,769 | 2,809 | 2,946 | 2,872 | 2,767 | 2,859 | 3,156 | 2,915 | 3,298 | 2,677 | 3,024 | 1,475 | 1,375 | 1,523 | 1,605 | 1,450 | 1,443 | 1,678 | 1,826 | 1,852.246 | 1,980.46 | 2,010.081 | 1,901.877 | 1,954.685 | 2,091.392 | 1,961.485 | 1,863.933 | 1,837.487 | 1,975.46 | 1,725.829 | 1,524.596 | 1,951.22 | 1,874.31 | 2,073.761 | 1,951.044 | 2,490.866 | 2,292.195 | 2,283.578 | 2,061.059 | 2,417.612 | 2,407.132 | 2,228.588 | 2,181.303 | 2,547.619 | 2,667.071 | 4,160.293 | 4,118.115 | 4,757.772 | 4,311.649 | 4,666.562 | 4,344.631 | 3,043.282 | 2,773.42 | 2,715.673 | 2,597.946 | 2,208.951 | 1,932.972 | 1,923.019 | 1,921.981 | 1,902.984 | 8,724.974 | 7,983.972 | 8,625.018 | 7,485.983 | 7,496.066 | 6,603.019 | 6,892.01 | 5,880.054 | 5,918.985 | 5,647.003 | 6,071 | 5,218.004 | 5,393.029 | 5,168.043 | 5,043.064 | 4,347.026 | 4,736.995 | 5,081.938 | 5,236 | 4,848.052 | 4,593.001 | 4,617.969 | 4,787.031 | 4,203.018 | 4,194.005 | 3,924.01 | 3,932.055 | 4,128.988 | 3,960.946 | 3,930.055 | 3,610.886 | 3,240.038 | 2,749.058 | 2,802.237 | 2,458.409 |
Voorraad
| 422 | 420 | 382 | 410 | 458 | 465 | 636 | 656 | 673 | 656 | 627 | 565 | 567 | 482 | 418 | 418 | 459 | 439 | 425 | 445 | 487 | 427 | 483 | 487 | 472 | 432 | 491 | 436 | 443 | 380 | 437 | 437 | 428 | 403 | 420 | 415 | 414 | 416 | 450 | 405 | 403 | 333 | 424 | 384 | 380 | 383 | 424 | 421 | 390 | 392 | 407 | 366 | 361 | 427 | 487 | 414 | 424 | 431 | 459 | 417 | 446 | 448 | 473 | 304 | 268 | 271.977 | 368.32 | 341.95 | 279.807 | 264.177 | 0 | 0 | 0 | 328.518 | 0 | 0 | 0 | 338.411 | 0 | 0 | 0 | 295.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.006 | 218.057 | 2,963.986 | 3,050.071 | 2,725.947 | 2,942.964 | 2,686.957 | 2,603.988 | 2,457.037 | 2,701.974 | 2,527.96 | 0 | 2,361.058 | 0 | 0 | 0 | 1,623.93 | 0 | 0 | 0 | 1,610.008 | 0 | 0 | 0 | 1,258.996 | 0 | 0 | 0 | 1,065.981 | 1,157.049 | 1,284.001 | 1,043.034 | 1,100.058 | 1,070.985 | 1,038.986 | 1,043.778 | 1,219.908 |
Overige vlottende activa
| 1,769 | 1,565 | 1,386 | 1,447 | 1,418 | 1,187 | 1,240 | 1,236 | 1,506 | 1,108 | 1,275 | 1,184 | 1,210 | 1,064 | 1,048 | 1,065 | 1,013 | 810 | 1,685 | 1,737 | 1,115 | 799 | 891 | 925 | 979 | 943 | 831 | 943 | 850 | 689 | 653 | 671 | 976 | 772 | 627 | 740 | 766 | 770 | 739 | 760 | 771 | 580 | 625 | 867 | 889 | 1,309 | 1,243 | 633 | 606 | 446 | 481 | 546 | 525 | 414 | 505 | 514 | 556 | 429 | 642 | 708 | 663 | 544 | 554 | 572 | 562 | 428 | 485.416 | 501.73 | 535.953 | 406.197 | 1,061.314 | 1,128.587 | 1,233.856 | 922.647 | 831.564 | 1,194.646 | 1,192.2 | 1,471.101 | 1,500.581 | 1,227.446 | 1,363.966 | 1,148.308 | 892.025 | 908.606 | 881.427 | 1,018.936 | 830.632 | 1,069.837 | 1,015.131 | 915.958 | 869.841 | 859.221 | 1,287.444 | 1,212.989 | 1,372.889 | 1,511.346 | 1,256.503 | 2,096.581 | 1,005.41 | 852.449 | 878.643 | 514.034 | 650.037 | 649.017 | 659.623 | 312.074 | 336.037 | 1,210.054 | 1,165.957 | 984.989 | 915.067 | 918.012 | 859.042 | 718.926 | 896.937 | 815.057 | 3,313.987 | 599.03 | 3,471.022 | 3,268.972 | 2,987.967 | 763.08 | 2,619.009 | 2,678.058 | 2,510.035 | 713.034 | 2,701.841 | 2,392.898 | 2,063.043 | 469.93 | 1,937.897 | 1,877.938 | 1,833.036 | 544.95 | 785.924 | 857.029 | 479.991 | 462.999 | 333.93 | 174.919 | 163.375 | 147.211 |
Totaal vlottende activa
| 7,780 | 8,923 | 8,814 | 8,582 | 7,900 | 7,898 | 6,737 | 6,966 | 7,167 | 6,487 | 6,837 | 6,302 | 5,816 | 6,198 | 7,541 | 6,946 | 7,889 | 5,688 | 7,533 | 7,462 | 8,308 | 5,520 | 6,255 | 6,489 | 6,034 | 5,793 | 6,002 | 5,557 | 6,266 | 5,655 | 5,933 | 4,510 | 4,732 | 5,754 | 5,660 | 4,441 | 4,420 | 4,808 | 4,577 | 4,092 | 5,080 | 4,548 | 5,263 | 4,261 | 4,850 | 5,070 | 5,090 | 6,031 | 4,960 | 3,911 | 4,308 | 4,467 | 4,142 | 4,172 | 5,011 | 4,502 | 5,829 | 4,655 | 3,761 | 3,428 | 3,380 | 3,284 | 3,664 | 4,083 | 4,871 | 5,578 | 5,284.224 | 5,504.783 | 5,307.067 | 5,223.955 | 3,275.365 | 3,584.485 | 3,301.43 | 3,683.597 | 4,962.557 | 3,281.651 | 3,796.123 | 3,682.986 | 3,926.829 | 3,482.263 | 3,963.724 | 3,710.103 | 4,768.804 | 3,777.185 | 4,676.023 | 3,581.09 | 4,864.938 | 4,272.592 | 5,231.379 | 3,432.483 | 6,287.302 | 4,515.836 | 6,340.025 | 5,899.395 | 7,217.926 | 7,615.734 | 8,820.747 | 6,700.66 | 4,556.658 | 3,960.337 | 6,004.06 | 5,506.366 | 6,993.984 | 8,233.94 | 3,130.566 | 2,780.031 | 3,319.051 | 14,931.942 | 13,277.021 | 14,584.989 | 12,730.01 | 12,060.041 | 11,094.018 | 11,016.993 | 9,672.975 | 9,503.001 | 9,543.02 | 9,218.026 | 9,466.058 | 9,312.063 | 9,249.056 | 8,797.026 | 8,017.989 | 8,407.028 | 7,929.965 | 7,680.037 | 7,625.934 | 7,329.958 | 6,763.055 | 6,752.956 | 6,274.972 | 6,265.947 | 6,038.054 | 5,865.958 | 6,278.004 | 6,347.95 | 5,761.049 | 5,314.997 | 4,714.984 | 4,168.941 | 4,688.993 | 4,104.991 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29,777 | 30,001 | 29,915 | 30,060 | 30,357 | 30,352 | 30,158 | 29,909 | 29,233 | 29,256 | 28,473 | 28,157 | 28,108 | 28,235 | 27,825 | 27,554 | 27,370 | 27,513 | 27,057 | 26,840 | 27,432 | 27,636 | 27,379 | 27,415 | 27,276 | 24,844 | 24,726 | 24,392 | 24,169 | 24,033 | 23,754 | 23,586 | 23,450 | 22,346 | 21,878 | 21,719 | 21,582 | 21,630 | 21,709 | 21,513 | 21,347 | 21,327 | 21,215 | 20,911 | 20,671 | 20,743 | 20,448 | 20,095 | 19,951 | 20,007 | 19,916 | 19,792 | 18,897 | 18,785 | 18,517 | 18,330 | 17,582 | 19,699 | 19,444 | 19,368 | 19,381 | 19,441 | 19,392 | 19,313 | 19,255 | 19,407.479 | 18,460.72 | 18,357.419 | 24,015.019 | 24,004.37 | 22,048.097 | 22,019.129 | 22,032.98 | 22,079.45 | 21,892.254 | 22,174.01 | 22,062.121 | 19,823.235 | 22,217.189 | 22,049.834 | 21,376.058 | 18,653.708 | 21,111.251 | 20,995.33 | 20,932.581 | 21,188.973 | 21,183.144 | 20,430.906 | 20,512.708 | 18,953.415 | 20,158.73 | 19,913.623 | 26,080.306 | 26,598.217 | 25,019.725 | 24,862.33 | 23,545.641 | 22,300.54 | 19,319.206 | 19,387.302 | 19,060.461 | 16,935.041 | 16,244.021 | 16,293.928 | 16,771.321 | 16,745.046 | 16,121.959 | 19,098.045 | 17,813.05 | 18,554.968 | 21,888.966 | 22,212.008 | 22,256.023 | 22,474.99 | 22,237.985 | 22,400.027 | 22,353.949 | 22,596.946 | 21,907.969 | 21,960.066 | 22,101.021 | 22,156.965 | 22,338.972 | 22,653.016 | 22,047.059 | 22,308.049 | 21,804.963 | 21,605.051 | 21,333.963 | 21,383.98 | 20,762.938 | 20,493.046 | 20,180.997 | 20,050.959 | 19,495.021 | 19,270.983 | 18,573.947 | 17,291.025 | 17,952.04 | 16,871.995 | 15,502.555 | 13,497.553 |
Goodwill
| 10,170 | 10,261 | 10,289 | 11,358 | 10,997 | 10,942 | 11,023 | 11,022 | 10,830 | 10,906 | 10,700 | 10,724 | 10,724 | 10,572 | 10,578 | 10,579 | 10,606 | 10,604 | 10,552 | 10,551 | 10,667 | 10,667 | 10,669 | 10,674 | 10,657 | 10,658 | 10,657 | 10,568 | 10,543 | 10,428 | 10,422 | 10,383 | 10,386 | 8,958 | 8,618 | 8,618 | 8,618 | 8,377 | 8,377 | 8,376 | 8,376 | 8,385 | 8,373 | 8,364 | 8,376 | 8,381 | 8,436 | 7,186 | 7,189 | 7,185 | 7,185 | 7,185 | 7,185 | 7,185 | 7,253 | 7,253 | 5,806 | 5,802 | 5,771 | 5,771 | 5,774 | 5,774 | 5,820 | 5,659 | 5,663 | 6,393.881 | 5,717.479 | 5,727.661 | 5,740.15 | 5,387.824 | 6,000.199 | 5,947.928 | 5,906.365 | 5,475.303 | 5,484.52 | 7,921.919 | 7,901.681 | 5,965.81 | 0 | 8.528 | 0 | 7,756.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,114.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16,817 | 16,786 | 16,824 | 17,628 | 16,770 | 16,609 | 16,491 | 16,395 | 16,338 | 16,183 | 16,163 | 15,950 | 15,825 | 15,570 | 13,367 | 13,263 | 13,227 | 13,102 | 12,931 | 12,897 | 13,513 | 13,352 | 13,463 | 13,232 | 13,269 | 13,205 | 13,357 | 13,407 | 13,410 | 13,305 | 13,495 | 13,416 | 13,356 | 11,998 | 11,655 | 11,430 | 11,334 | 11,176 | 10,977 | 10,886 | 10,332 | 10,224 | 10,026 | 10,019 | 9,526 | 9,552 | 9,522 | 8,135 | 8,197 | 8,087 | 7,751 | 7,859 | 7,983 | 8,013 | 8,027 | 8,116 | 6,288 | 6,281 | 6,246 | 6,276 | 6,300 | 6,344 | 6,319 | 6,349 | 6,411 | 5,659.301 | 5,585.48 | 5,611.643 | 0 | 5,854.603 | 2,912.65 | 2,912.859 | 2,912.823 | 2,901.911 | 2,902.649 | 3,035.137 | 3,031.294 | 2,899.174 | 11,550.523 | 11,501.166 | 11,432.89 | 5,365.971 | 11,277.561 | 10,896.598 | 10,784.365 | 10,735.54 | 8,402.215 | 11,056.329 | 11,094.462 | 12,689.644 | 7,555.556 | 7,484.467 | 16,217.336 | 16,074.499 | 0 | 15,765.507 | 15,880.498 | 16,304.739 | 4,146.378 | 3,994.376 | 3,948.093 | 2,370.949 | 877.036 | 952.039 | 937.358 | 780.031 | 674.063 | 2,129.061 | 1,810.071 | 1,587.991 | 1,285.872 | 1,297.032 | 1,302.963 | 1,408.935 | 1,330.973 | 1,336.061 | 1,185.945 | 1,224.025 | 1,240.944 | 1,260.052 | 1,292.99 | 853.977 | 803.061 | 798.976 | 773.01 | 1,734.048 | 1,782.017 | 1,711.96 | 2,345.036 | 2,374.952 | 3,165.981 | 3,302.038 | 3,134.974 | 3,246.013 | 2,875.99 | 2,838.986 | 682.055 | 686.045 | 97.948 | 57.96 | 62.146 | 54.942 |
Goodwill en immateriële activa
| 26,987 | 27,047 | 27,113 | 28,986 | 27,767 | 27,551 | 27,514 | 27,417 | 27,168 | 27,089 | 26,863 | 26,674 | 26,549 | 26,142 | 23,945 | 23,842 | 23,833 | 23,706 | 23,483 | 23,448 | 24,180 | 24,019 | 24,132 | 23,906 | 23,926 | 23,863 | 24,014 | 23,975 | 23,953 | 23,686 | 23,917 | 23,799 | 23,742 | 20,956 | 20,273 | 20,048 | 19,952 | 19,553 | 19,354 | 19,262 | 18,708 | 18,609 | 18,399 | 18,383 | 17,902 | 17,933 | 17,958 | 15,321 | 15,386 | 15,368 | 14,936 | 15,044 | 15,168 | 15,198 | 15,280 | 15,369 | 12,094 | 12,083 | 12,017 | 12,047 | 12,074 | 12,118 | 12,139 | 12,008 | 12,074 | 12,053.181 | 11,302.959 | 11,339.304 | 5,740.15 | 11,242.427 | 8,912.849 | 8,860.786 | 8,819.188 | 8,377.213 | 8,387.169 | 10,957.055 | 10,932.975 | 13,157.344 | 11,550.523 | 11,501.166 | 11,432.89 | 13,122.15 | 11,277.561 | 10,896.598 | 10,784.365 | 10,735.54 | 8,402.215 | 11,056.329 | 11,094.462 | 12,689.644 | 7,555.556 | 7,484.467 | 16,217.336 | 16,074.499 | 16,114.881 | 15,765.507 | 15,880.498 | 16,304.739 | 4,146.378 | 3,994.376 | 3,948.093 | 2,370.949 | 877.036 | 952.039 | 937.358 | 780.031 | 674.063 | 2,129.061 | 1,810.071 | 1,587.991 | 1,285.872 | 1,297.032 | 1,302.963 | 1,408.935 | 1,330.973 | 1,336.061 | 1,185.945 | 1,224.025 | 1,240.944 | 1,260.052 | 1,292.99 | 853.977 | 803.061 | 798.976 | 773.01 | 1,734.048 | 1,782.017 | 1,711.96 | 2,345.036 | 2,374.952 | 3,165.981 | 3,302.038 | 3,134.974 | 3,246.013 | 2,875.99 | 2,838.986 | 682.055 | 686.045 | 97.948 | 57.96 | 62.146 | 54.942 |
Langetermijnbeleggingen
| 337 | 1,218 | 320 | 322 | 322 | 910 | 326 | 322 | 664 | 823 | 615 | 633 | 654 | 851 | 697 | 725 | 745 | 882 | 886 | 840 | 856 | 827 | 706 | 740 | 803 | 908 | 770 | 803 | 829 | 917 | 828 | 883 | 879 | 955 | 1,033 | 1,110 | 1,105 | 1,247 | 1,125 | 1,088 | 790 | 883 | 776 | 771 | 789 | 866 | 794 | 808 | 812 | 897 | 780 | 322 | 314 | 307 | 308 | 308 | 313 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -324.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 152 | 136 | 126 | 121 | 121 | 96 | 114 | 108 | 102 | 84 | 98 | 107 | 108 | 105 | 124 | 118 | 107 | 106 | 142 | 123 | 90 | 98 | 140 | 137 | 129 | 112 | 122 | 156 | 153 | 144 | 186 | 180 | 171 | 89 | 121 | 116 | 105 | 89 | 93 | 131 | 162 | 162 | 232 | 218 | 199 | 165 | 191 | 236 | 285 | 244 | 284 | 309 | 314 | 329 | 424 | 451 | 437 | 501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.126 | 0 | 0 | 0 | 510.524 | 0 | 0 | 0 | 743.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675.165 | 728.571 | 668.283 | 994.264 | 1,004.457 | 844.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7,129 | 6,160 | 6,428 | 5,698 | 6,100 | 5,133 | 5,523 | 5,327 | 5,641 | 5,590 | 5,674 | 6,157 | 6,100 | 5,233 | 6,204 | 4,946 | 4,305 | 2,770 | 2,521 | 2,478 | 4,649 | 2,046 | 2,014 | 1,526 | 1,672 | 1,580 | 2,020 | 1,676 | 1,278 | 1,367 | 947 | 634 | 875 | 907 | 784 | 834 | 782 | 666 | 810 | 833 | 989 | 768 | 758 | 679 | 752 | 607 | 726 | 697 | 784 | 540 | 529 | 491 | 576 | 629 | 611 | 550 | 669 | -1,348 | 3,214 | 3,175 | 3,126 | 3,207 | 2,536 | 2,560 | 2,676 | 2,623.847 | 3,435.171 | 2,774.272 | 2,904.022 | -2,661.635 | 3,484.05 | 3,358.13 | 3,281.827 | 2,561.743 | 2,950.71 | 2,962.632 | 3,094.348 | 3,466.682 | 2,785.134 | 2,771.572 | 2,796.856 | 2,913.367 | 2,543.782 | 3,658.439 | 3,613.589 | 3,825.841 | 6,595.084 | 4,268.54 | 3,979.727 | 3,355.367 | 4,252.381 | 4,108.198 | 4,628.744 | 4,758.039 | 4,811.425 | 5,310.136 | 5,060.697 | 6,076.785 | 9,024.647 | 8,898.92 | 15,687.98 | 12,147.135 | 11,710.932 | 11,615.136 | 11,794.717 | 11,766.873 | 10,985.004 | 5,297.957 | 6,211.915 | 5,570.122 | 6,211.159 | 5,993.927 | 6,246.054 | 6,360.148 | 6,042.069 | 5,779.869 | 5,820.035 | 5,658.031 | 5,444.057 | 5,694.799 | 5,793.9 | 6,284.051 | 5,169.956 | 4,988.932 | 5,213.01 | 4,985.835 | 17,339.114 | 17,099.09 | 18,157.921 | 17,800.127 | 16,780.147 | 16,708.993 | 16,763.943 | 16,541.021 | 16,236.931 | 16,155.076 | 16,969.957 | 15,968.964 | 5,303.985 | 4,926.056 | 3,459.881 | 2,925.905 |
Totaal niet-vlottende activa
| 64,382 | 64,562 | 63,902 | 65,665 | 64,667 | 64,042 | 63,635 | 63,083 | 62,808 | 62,842 | 61,723 | 61,728 | 61,519 | 60,566 | 58,795 | 57,185 | 56,360 | 54,977 | 54,089 | 53,729 | 57,207 | 54,626 | 54,371 | 53,724 | 53,806 | 51,307 | 51,652 | 51,002 | 50,382 | 50,147 | 49,632 | 49,082 | 49,117 | 45,253 | 44,089 | 43,827 | 43,526 | 43,185 | 43,091 | 42,827 | 41,996 | 41,749 | 41,380 | 40,962 | 40,313 | 40,314 | 40,117 | 37,157 | 37,218 | 37,056 | 36,445 | 35,958 | 35,269 | 35,248 | 35,140 | 35,008 | 31,095 | 31,238 | 34,675 | 34,590 | 34,581 | 34,766 | 34,067 | 33,881 | 34,005 | 34,084.507 | 33,198.85 | 32,470.995 | 32,659.191 | 32,585.162 | 34,444.997 | 34,238.045 | 34,133.994 | 33,273.532 | 33,230.133 | 36,093.698 | 36,089.444 | 36,957.786 | 36,552.846 | 36,322.573 | 35,605.804 | 35,433.165 | 34,932.594 | 35,550.367 | 35,330.535 | 35,750.354 | 36,180.443 | 35,755.775 | 35,586.896 | 35,673.591 | 32,695.238 | 32,174.572 | 47,920.65 | 48,435.212 | 46,790.279 | 45,937.973 | 44,486.836 | 44,682.064 | 32,490.231 | 32,280.598 | 38,696.535 | 31,453.125 | 28,831.988 | 28,861.103 | 29,503.396 | 29,291.95 | 27,781.025 | 26,525.062 | 25,835.035 | 25,713.081 | 29,385.996 | 29,502.968 | 29,805.04 | 30,244.073 | 29,611.028 | 29,515.957 | 29,359.929 | 29,479.002 | 28,592.97 | 28,914.917 | 29,187.911 | 29,294.992 | 28,311.988 | 28,440.924 | 28,033.08 | 29,027.932 | 40,926.094 | 40,416.101 | 41,836.92 | 41,559.059 | 40,709.066 | 40,504.077 | 40,079.914 | 39,837.994 | 38,607.943 | 38,265.045 | 36,225.96 | 33,946.034 | 23,353.973 | 21,856.01 | 19,024.582 | 16,478.401 |
Totaal activa
| 72,162 | 73,485 | 72,716 | 74,247 | 72,567 | 71,940 | 70,372 | 70,049 | 69,975 | 69,329 | 68,560 | 68,030 | 67,335 | 66,764 | 66,336 | 64,131 | 64,249 | 60,665 | 61,622 | 61,191 | 65,515 | 60,146 | 60,626 | 60,213 | 59,840 | 57,100 | 57,654 | 56,559 | 56,648 | 55,802 | 55,565 | 53,592 | 53,849 | 50,108 | 49,749 | 48,268 | 47,946 | 47,993 | 47,668 | 46,919 | 47,076 | 46,297 | 46,643 | 45,223 | 45,163 | 45,384 | 45,207 | 43,188 | 42,178 | 40,969 | 40,753 | 40,425 | 39,411 | 39,426 | 40,151 | 39,510 | 36,924 | 39,276 | 38,436 | 38,018 | 37,961 | 38,050 | 37,731 | 37,964 | 38,876 | 39,662.458 | 38,483.074 | 37,975.779 | 37,966.259 | 37,797.199 | 37,720.362 | 37,822.529 | 37,435.424 | 36,957.13 | 38,192.69 | 39,375.349 | 39,885.567 | 40,481.451 | 40,479.675 | 39,804.836 | 39,569.528 | 39,139.669 | 39,701.399 | 39,327.552 | 40,006.558 | 39,331.444 | 41,045.381 | 40,028.367 | 40,818.275 | 39,562.48 | 38,982.54 | 36,690.408 | 54,260.676 | 54,334.607 | 54,008.206 | 53,553.707 | 53,307.583 | 51,382.723 | 37,046.889 | 36,240.935 | 44,700.594 | 36,960.359 | 35,825.972 | 37,095.043 | 32,633.962 | 32,170.279 | 31,100.077 | 41,457.004 | 39,112.057 | 40,298.07 | 42,116.006 | 41,563.009 | 40,899.058 | 41,261.066 | 39,284.003 | 39,018.958 | 38,902.95 | 38,697.028 | 38,059.029 | 38,226.98 | 38,436.967 | 38,092.019 | 36,329.977 | 36,847.952 | 35,963.045 | 36,707.969 | 48,552.028 | 47,746.058 | 48,599.975 | 48,312.015 | 46,984.038 | 46,770.024 | 46,117.969 | 45,703.952 | 44,885.947 | 44,612.995 | 41,987.008 | 39,261.031 | 28,068.957 | 26,024.951 | 23,713.575 | 20,583.392 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,134 | 2,961 | 4,099 | 4,342 | 4,345 | 3,308 | 4,354 | 4,347 | 4,080 | 3,602 | 4,602 | 4,248 | 3,841 | 2,931 | 4,131 | 3,904 | 3,723 | 2,595 | 3,566 | 3,341 | 3,335 | 2,604 | 3,650 | 3,720 | 3,610 | 2,535 | 3,778 | 3,603 | 3,534 | 2,448 | 4,470 | 4,270 | 4,044 | 2,319 | 4,025 | 3,996 | 4,077 | 2,246 | 4,015 | 4,053 | 4,007 | 2,415 | 3,949 | 3,798 | 3,661 | 2,373 | 3,888 | 3,701 | 3,576 | 2,028 | 3,659 | 3,637 | 3,464 | 2,088 | 3,657 | 3,595 | 3,232 | 3,848 | 3,962 | 3,541 | 3,568 | 1,637 | 3,361 | 3,083 | 3,145 | 1,727 | 3,092.399 | 2,928.964 | 2,774.406 | 3,253.551 | 3,392.626 | 3,296.493 | 2,993.542 | 3,233.924 | 3,044.596 | 3,168.991 | 3,053.48 | 3,085.242 | 3,557.491 | 3,327.605 | 3,313.18 | 1,829.854 | 4,536.979 | 3,647.765 | 3,759.182 | 3,533.428 | 3,799.298 | 3,574.227 | 3,534.597 | 3,712.622 | 3,722.222 | 3,400.515 | 5,186.424 | 5,792.741 | 5,668.297 | 4,974.281 | 4,854.17 | 5,485.903 | 4,047.19 | 3,581.471 | 3,763.955 | 3,618.345 | 3,337.931 | 3,138.017 | 3,038.491 | 3,255.418 | 3,151.033 | 8,940.026 | 8,045.957 | 8,954.968 | 7,851.954 | 7,456.039 | 7,000 | 7,012.06 | 6,597.005 | 6,192.035 | 6,125.051 | 6,384 | 5,902.066 | 6,041.032 | 6,213.936 | 6,086.969 | 5,394.952 | 5,536.94 | 5,497.993 | 5,766 | 5,760.939 | 5,359.954 | 4,807.978 | 5,197.966 | 3,718.045 | 3,685.012 | 3,801.046 | 4,180.032 | 3,528.966 | 3,442.046 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5,323 | 5,479 | 7,475 | 6,587 | 6,386 | 5,042 | 5,171 | 6,039 | 6,347 | 4,137 | 4,686 | 3,309 | 3,082 | 1,914 | 1,994 | 2,304 | 3,786 | 2,417 | 2,904 | 2,584 | 4,209 | 1,930 | 4,728 | 5,676 | 5,485 | 1,489 | 4,877 | 5,732 | 5,520 | 2,062 | 6,083 | 5,940 | 6,306 | 2,275 | 4,991 | 4,532 | 4,516 | 4,895 | 6,416 | 5,058 | 4,712 | 3,743 | 3,194 | 2,736 | 3,201 | 2,571 | 2,902 | 3,416 | 3,131 | 2,136 | 1,563 | 1,526 | 2,386 | 2,085 | 2,244 | 2,239 | 3,049 | 2,570 | 1,139 | 670 | 747 | 600 | 560 | 1,171 | 2,196 | 2,201.538 | 1,380.669 | 1,293.507 | 736.55 | 717.052 | 1,718.175 | 2,032.944 | 1,638.607 | 985.555 | 1,410.529 | 1,308.422 | 1,209.715 | 1,373.416 | 1,262.485 | 1,497.484 | 1,428.053 | 1,275.498 | 1,515.686 | 1,030.02 | 1,171.301 | 1,536.777 | 1,600.486 | 1,596.65 | 1,611.576 | 2,025.496 | 2,779.365 | 4,505.228 | 5,768.005 | 5,262.655 | 4,524.223 | 4,615.734 | 4,228.283 | 5,883.323 | 3,399.459 | 3,910.019 | 3,572.568 | 1,676.939 | 2,142.04 | 3,420.065 | 3,311.698 | 2,074.923 | 1,671.002 | 2,236.072 | 2,325.957 | 2,402.001 | 3,069.051 | 3,115.942 | 2,537.94 | 1,790.051 | 1,814.976 | 1,722.04 | 2,565.992 | 2,077.038 | 2,301.046 | 2,215.04 | 2,129.985 | 2,018.937 | 2,278.964 | 2,566.962 | 2,408.997 | 2,590.945 | 2,431.964 | 2,873.991 | 2,420.033 | 2,832.041 | 3,328.969 | 3,252.038 | 2,276.965 | 2,247.053 | 2,702.987 | 2,754.025 | 1,877.972 | 2,341.98 | 3,133.023 | 1,558.025 | 867.974 | 733.538 |
Belastingschulden
| 137 | 188 | 49 | 75 | 170 | 268 | 279 | 207 | 164 | 106 | 263 | 299 | 189 | 141 | 162 | 344 | 271 | 214 | 292 | 287 | 186 | 303 | 383 | 287 | 218 | 253 | 159 | 148 | 49 | 140 | 242 | 175 | 62 | 259 | 144 | 122 | 37 | 86 | 158 | 157 | 74 | 269 | 330 | 268 | 191 | 367 | 417 | 358 | 170 | 113 | 243 | 147 | 43 | 47 | 142 | 139 | 78 | 37 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 773 | 774 | 710 | 749 | 817 | 811 | 798 | 793 | 851 | 857 | 801 | 785 | 838 | 799 | 748 | 767 | 762 | 717 | 699 | 723 | 725 | 683 | 681 | 708 | 733 | 703 | 701 | 687 | 706 | 693 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 812 | 0 | 0 | 0 | 764 | 0 | 0 | 0 | 743 | 0 | 0 | 0 | 719 | 0 | 0 | 0 | 685 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | 520.409 | 0 | 0 | 0 | 475.303 | 0 | 0 | 0 | 440.749 | 0 | 0 | 0 | 385.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,753 | 5,444 | 1,795 | 1,369 | 1,288 | 2,841 | 1,168 | 1,205 | 1,217 | 2,767 | 1,061 | 1,108 | 1,016 | 3,328 | 969 | 1,034 | 985 | 2,328 | 1,116 | 1,200 | 959 | 4,257 | 935 | 951 | 938 | 5,449 | 931 | 878 | 877 | 5,444 | 839 | 824 | 813 | 4,610 | 754 | 748 | 752 | 1,953 | 714 | 706 | 704 | 1,898 | 641 | 693 | 700 | 1,836 | 616 | 632 | 618 | 1,749 | 608 | 589 | 586 | 1,832 | 590 | 594 | 569 | -1,200 | 521 | 485 | 511 | 1,821 | 502 | 473 | 537 | 1,598.538 | 223.547 | 194.382 | 509.207 | 0.993 | 525.688 | 504.782 | 535.055 | 6.99 | 543.199 | 487.451 | 676.086 | 687.289 | 591.173 | 514.3 | 608.222 | 1,965.443 | 0 | 0 | 0 | 184.207 | 1.351 | 20.262 | 0 | 121.184 | 33.333 | 187.907 | 275.653 | 681.312 | 656.462 | 603.631 | 543.907 | 145.471 | 0 | 0 | 0 | 247.685 | 0 | -0.147 | 1.509 | 471.672 | 0 | -0.147 | 0.142 | 371.98 | 0 | 0 | 0 | 434.836 | 0 | -0.136 | 0 | 50.96 | -0.134 | -0.137 | 0 | 199.046 | 0.134 | 0.138 | 0 | 615.055 | 0.133 | 0 | 0 | 670.057 | 868.936 | 715.947 | 939.945 | 853.94 | 853.021 | 786.913 | 3,536.017 | 3,338.043 | 2,596.994 | 2,824.951 | 2,758.597 | 2,489.305 |
Totaal kortlopende verplichtingen
| 12,120 | 14,846 | 14,128 | 13,122 | 13,006 | 12,107 | 11,770 | 12,591 | 12,659 | 11,469 | 11,413 | 9,749 | 8,966 | 9,113 | 8,004 | 8,353 | 9,527 | 8,271 | 8,577 | 8,135 | 9,414 | 9,777 | 10,377 | 11,342 | 10,984 | 10,429 | 10,446 | 11,048 | 10,686 | 10,787 | 11,634 | 11,209 | 11,225 | 10,108 | 9,914 | 9,398 | 9,382 | 9,992 | 11,303 | 9,974 | 9,497 | 9,089 | 8,114 | 7,495 | 7,753 | 7,890 | 7,823 | 8,107 | 7,495 | 6,745 | 6,073 | 5,899 | 6,479 | 6,758 | 6,633 | 6,567 | 6,928 | 5,916 | 5,622 | 4,696 | 4,826 | 4,786 | 4,423 | 4,727 | 5,878 | 6,227.538 | 4,696.615 | 4,416.853 | 4,020.163 | 4,492.005 | 5,636.49 | 5,834.219 | 5,167.205 | 4,701.771 | 4,998.323 | 4,964.863 | 4,939.281 | 5,586.696 | 5,411.15 | 5,339.389 | 5,349.456 | 5,455.964 | 6,052.665 | 4,677.785 | 4,930.483 | 5,254.412 | 5,401.135 | 5,191.139 | 5,146.173 | 5,859.301 | 6,534.921 | 8,093.651 | 11,230.083 | 11,736.708 | 10,848.982 | 10,193.646 | 9,626.36 | 11,514.697 | 7,446.649 | 7,491.49 | 7,336.523 | 5,542.969 | 5,479.971 | 6,557.935 | 6,351.698 | 5,802.012 | 4,822.035 | 11,175.952 | 10,372.057 | 11,728.949 | 10,921.005 | 10,571.981 | 9,537.94 | 9,236.947 | 8,411.981 | 7,913.939 | 8,691.043 | 8,511.999 | 8,202.978 | 8,255.935 | 8,343.921 | 8,304.952 | 7,674.05 | 8,104.04 | 7,906.99 | 8,972 | 8,193.036 | 8,233.944 | 7,228.011 | 8,700.064 | 7,915.95 | 7,652.998 | 7,017.957 | 7,281.026 | 7,084.974 | 6,982.985 | 5,413.989 | 5,680.023 | 5,730.017 | 4,382.976 | 3,626.571 | 3,222.844 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33,869 | 32,835 | 32,606 | 32,918 | 31,283 | 31,135 | 29,532 | 28,314 | 27,456 | 27,783 | 26,767 | 27,007 | 26,877 | 27,048 | 27,070 | 25,422 | 24,965 | 23,906 | 24,914 | 25,024 | 25,513 | 22,415 | 22,445 | 21,949 | 22,016 | 19,760 | 19,584 | 18,367 | 19,347 | 18,242 | 18,456 | 17,433 | 17,757 | 16,572 | 16,505 | 15,817 | 15,837 | 15,390 | 14,444 | 15,443 | 16,612 | 16,355 | 17,388 | 16,150 | 16,010 | 16,341 | 16,339 | 14,374 | 13,998 | 13,886 | 14,021 | 14,095 | 12,682 | 12,721 | 12,725 | 12,699 | 11,556 | 10,581 | 9,899 | 10,292 | 10,301 | 10,299 | 10,508 | 10,573 | 10,133 | 10,099.563 | 9,996.806 | 9,935.884 | 10,622.364 | 10,620.717 | 10,600.219 | 10,604.676 | 11,327.26 | 11,867.428 | 13,062.479 | 12,942.554 | 12,977.581 | 12,118.851 | 12,629.501 | 12,479.44 | 12,280.532 | 11,809.455 | 12,076.351 | 12,492.328 | 13,125.656 | 12,393.405 | 13,711.507 | 13,582.331 | 15,044.807 | 13,394.712 | 12,469.841 | 11,227.459 | 14,977.693 | 14,861.509 | 15,199.621 | 15,075.643 | 14,991.329 | 14,044.691 | 10,984.37 | 10,998.964 | 10,101.493 | 8,779.948 | 8,218.929 | 8,255.94 | 9,266.415 | 9,260.062 | 9,560.979 | 11,635.014 | 11,248.936 | 11,154.968 | 10,853.059 | 10,703.934 | 11,238.992 | 11,812.937 | 11,802.042 | 12,247.954 | 11,630.964 | 11,880.011 | 11,856.99 | 11,934.953 | 11,734.014 | 11,434.002 | 10,919.989 | 11,044.964 | 10,484.014 | 10,449.034 | 10,616.062 | 9,962.953 | 9,881.968 | 8,612.969 | 8,526.998 | 8,531.055 | 8,293.019 | 7,970.996 | 7,816.022 | 8,025.009 | 7,431.04 | 7,004.98 | 7,447.984 | 7,116.049 | 6,683.331 | 5,639.732 |
Uitgestelde opbrengsten niet-vlottend
| 369 | 350 | 341 | 0 | 277 | 277 | 271 | 257 | 0 | 0 | 0 | 0 | 0 | 246 | 245 | 242 | 242 | 242 | 223 | 216 | 0 | 207 | 206 | 219 | 204 | 196 | 201 | 196 | 196 | 174 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 3,788 | 3,180 | 2,966 | 4,348 | 3,142 | 2,786 | 142 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,335 | 5,244 | 5,256 | 0 | 0 | 4,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,870 | 0 | 2,141 | 2,158 | 0 | 1,603 | 1,570 | 1,608 | 0 | 1,717 | 1,559 | 1,352 | 0 | 1,157 | 1,106 | 1,217 | 0 | 1,315 | 958 | 793 | 761 | 630 | 710 | 832 | 881 | 618 | 784 | 579 | 2,067 | 0 | 0 | 0 | 1,986 | 0 | 0 | 0 | 1,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,108.385 | 0 | 0 | 0 | 1,633.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 815.234 | 922.222 | 745.568 | 944.869 | 923.273 | 1,186.681 | 1,007.564 | 1,010.563 | 715.357 | 3,991.584 | 3,908.539 | 3,421.778 | 782.986 | 2,257.96 | 2,292.021 | 2,042.264 | 2,105.263 | 2,076.97 | 2,970.013 | 2,131.064 | 454.039 | 3,386.963 | 3,273.016 | 3,324.01 | 2,049.061 | 0 | 0 | 1,912.057 | 1,889.01 | 0 | 0 | 0 | 2,024.968 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 2,376.987 | 0 | 0 | 0 | 2,296.972 | 2,366.033 | 2,348.978 | 2,425.009 | 2,429.994 | 2,305.058 | 2,063.938 | 1,929.015 | 1,765.553 |
Overige niet-vlottende verplichtingen
| 2,850 | 2,850 | 2,404 | 8,197 | 7,629 | 2,995 | 7,492 | 7,438 | 7,593 | 7,562 | 7,399 | 7,509 | 7,707 | 7,416 | 7,508 | 7,345 | 7,149 | 6,917 | 6,828 | 6,679 | 7,164 | 6,384 | 6,335 | 6,242 | 6,098 | 6,026 | 6,280 | 6,224 | 6,123 | 3,186 | 5,832 | 3,733 | 3,516 | 5,469 | 4,973 | 4,719 | 4,299 | 5,197 | 3,719 | 3,563 | 4,296 | 5,614 | 4,953 | 4,721 | 4,202 | 4,903 | 3,536 | 3,921 | 4,736 | 4,753 | 5,493 | 1,110 | 1,297 | 1,341 | 1,383 | 1,573 | 1,280 | 2,377 | 4,647 | 4,808 | 4,808 | 2,802 | 4,770 | 4,939 | 4,908 | 2,859.362 | 4,956.355 | 4,963.363 | 4,988.17 | 4,348.992 | 5,069.065 | 4,934.113 | 5,027.675 | 4,840.401 | 4,839.611 | 4,876.743 | 4,973.143 | 3,170.136 | 4,937.282 | 4,601.694 | 4,817.412 | 3,298.536 | 4,790.223 | 4,881.921 | 4,773.085 | 4,700.502 | 4,955.429 | 4,426.584 | 3,992.948 | 3,026.44 | 2,998.413 | 3,108.047 | 4,308.477 | 4,127.666 | 3,964.021 | 3,975.794 | 3,916.128 | 3,882.723 | 0 | 0 | 0 | 1,502.17 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 1,540.1 | 0 | 0.138 | 0 | 1,436.07 | 3,472.022 | 3,414.075 | 1,362.92 | 1,042.951 | 2,931.983 | 2,919.034 | 3,050.93 | 999.018 | 2,877.97 | 2,907.028 | 2,942.007 | 859.015 | 14,428.895 | 14,312.268 | 15,034.982 | 12,239.034 | 14,483.227 | 14,820.983 | 14,933.999 | 12,446.961 | 12,405.861 | 12,454.037 | 16,626.957 | 14,598.031 | 3,229.897 | 3,437.947 | 3,108.549 | 2,646.302 |
Totaal niet-vlottende verplichtingen
| 42,423 | 41,279 | 40,607 | 41,115 | 39,189 | 39,276 | 37,295 | 36,009 | 35,049 | 35,345 | 34,166 | 34,516 | 34,584 | 34,710 | 34,823 | 33,009 | 32,356 | 31,065 | 31,965 | 31,919 | 32,677 | 29,006 | 28,986 | 28,410 | 28,318 | 25,982 | 26,065 | 24,787 | 25,666 | 24,445 | 24,288 | 23,307 | 23,431 | 22,146 | 23,081 | 22,106 | 21,744 | 20,672 | 19,880 | 20,565 | 22,260 | 21,969 | 23,498 | 21,977 | 21,429 | 21,244 | 21,190 | 19,253 | 19,527 | 19,498 | 20,144 | 19,703 | 17,991 | 17,909 | 19,074 | 18,198 | 16,201 | 15,167 | 14,546 | 15,100 | 15,109 | 15,241 | 15,278 | 15,512 | 15,041 | 15,044.925 | 14,953.162 | 14,899.247 | 15,610.534 | 14,969.709 | 15,669.284 | 15,538.789 | 16,354.935 | 16,707.829 | 17,902.09 | 17,819.297 | 17,950.724 | 17,397.372 | 17,566.783 | 17,081.134 | 17,097.944 | 16,741.061 | 16,866.574 | 17,374.25 | 17,898.741 | 17,093.907 | 18,666.937 | 18,008.915 | 19,037.755 | 17,236.387 | 16,390.476 | 15,081.073 | 20,231.039 | 19,912.448 | 20,350.323 | 20,059.002 | 19,918.02 | 18,642.771 | 14,975.954 | 14,907.503 | 13,523.271 | 11,065.104 | 10,476.889 | 10,548.108 | 11,308.679 | 11,365.325 | 11,637.95 | 14,605.027 | 13,380 | 13,149.107 | 14,240.022 | 13,977.088 | 14,563.002 | 15,298.068 | 15,274.064 | 15,662.029 | 14,905.94 | 14,811.972 | 14,788.972 | 14,853.987 | 14,784.945 | 14,457.988 | 13,797.959 | 13,951.992 | 13,426.021 | 13,308.049 | 25,044.957 | 24,275.221 | 24,916.95 | 23,228.989 | 23,010.226 | 23,352.038 | 23,227.019 | 22,714.93 | 22,587.916 | 22,828.023 | 26,483.007 | 24,033.005 | 12,982.94 | 12,617.934 | 11,720.895 | 10,051.587 |
Totaal passiva
| 54,543 | 56,125 | 54,735 | 54,237 | 52,195 | 51,383 | 49,065 | 48,600 | 47,708 | 46,814 | 45,579 | 44,265 | 43,550 | 43,823 | 42,827 | 41,362 | 41,883 | 39,336 | 40,542 | 40,054 | 42,091 | 38,738 | 39,363 | 39,752 | 39,302 | 36,411 | 36,511 | 35,835 | 36,352 | 35,177 | 35,922 | 34,516 | 34,656 | 32,254 | 32,995 | 31,504 | 31,126 | 30,664 | 31,183 | 30,539 | 31,757 | 31,058 | 31,612 | 29,472 | 29,182 | 29,134 | 29,013 | 27,360 | 27,022 | 26,244 | 26,217 | 25,602 | 24,470 | 24,667 | 25,707 | 24,765 | 23,129 | 21,083 | 20,168 | 19,796 | 19,935 | 20,027 | 19,701 | 20,239 | 20,919 | 21,272.462 | 19,649.776 | 19,316.1 | 19,630.696 | 19,894.726 | 21,305.774 | 21,373.007 | 21,522.14 | 21,409.599 | 22,900.414 | 22,784.161 | 22,890.005 | 22,861.961 | 22,977.933 | 22,420.523 | 22,447.4 | 22,206.623 | 22,919.239 | 22,052.035 | 22,829.224 | 22,348.319 | 24,068.071 | 23,200.054 | 24,183.928 | 23,095.688 | 22,925.397 | 23,174.723 | 31,461.122 | 31,649.156 | 31,199.306 | 30,252.648 | 29,544.38 | 30,157.469 | 22,422.603 | 22,398.994 | 20,859.794 | 16,608.073 | 15,956.86 | 17,106.043 | 17,660.377 | 17,068.885 | 16,459.985 | 25,780.979 | 23,752.057 | 24,878.056 | 25,161.027 | 24,549.068 | 24,100.942 | 24,535.014 | 23,686.045 | 23,575.968 | 23,596.982 | 23,760 | 22,991.951 | 23,109.922 | 23,128.865 | 22,762.94 | 21,472.01 | 22,056.032 | 21,333.01 | 22,279.984 | 33,237.994 | 32,509.165 | 32,144.96 | 31,929.053 | 30,926.175 | 31,005.036 | 30,244.976 | 29,995.956 | 29,672.89 | 29,811.008 | 31,896.996 | 29,713.028 | 18,712.956 | 17,000.91 | 15,347.466 | 13,274.43 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3,481 | 3,533 | 3,559 | 3,559 | 3,614 | 3,667 | 3,742 | 3,781 | 3,827 | 3,870 | 3,885 | 3,885 | 3,885 | 4,003 | 4,003 | 4,003 | 4,003 | 4,003 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 4,004 | 3,836 | 3,395 | 3,395 | 3,395 | 3,395 | 3,395 | 3,395 | 3,395 | 3,395 | 3,395 | 3,395 | 3,115 | 3,115 | 2,770 | 2,770 | 2,770 | 2,770 | 2,770 | 2,770 | 2,770 | 2,770 | 2,770 | 2,770 | 2,770 | 2,769.853 | 2,770.202 | 2,770.291 | 2,769.888 | 2,769.552 | 2,770.457 | 2,769.834 | 1,670.55 | 1,669.833 | 1,669.827 | 1,669.78 | 1,669.962 | 1,670.151 | 1,670.554 | 1,669.891 | 1,670.266 | 1,669.396 | 1,670.447 | 1,669.727 | 1,669.458 | 1,669.368 | 1,669.593 | 1,670.339 | 1,509.285 | 1,509.524 | 1,509.32 | 1,510.516 | 1,300.541 | 1,300.3 | 1,299.546 | 1,300.646 | 1,300.24 | 1,299.97 | 1,299.393 | 1,300.565 | 1,699.942 | 1,700.073 | 1,700.059 | 1,699.623 | 1,700 | 1,700.077 | 1,699.985 | 1,700 | 1,700.071 | 1,449.938 | 1,449.965 | 1,450.014 | 1,450.048 | 1,249.966 | 1,250 | 1,249.966 | 1,250.068 | 1,248.055 | 1,254.014 | 1,229.047 | 1,229.064 | 1,229.024 | 1,228.971 | 1,229.066 | 1,229.018 | 1,229.055 | 1,228.945 | 1,229.017 | 1,228.989 | 1,228.956 | 1,229.017 | 1,229.04 | 1,232.031 | 1,233.99 | 1,233.984 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,174 | 20,860 | 20,860 | 20,860 | 20,859 | 20,859 | 20,859 | 20,859 | 20,851 | 20,840 | 20,838 | 20,837 | 20,830 | 20,662 | 20,646 | 20,467 | 20,400 | 20,390 | 20,386 | 20,386 | 20,386 | 20,363 | 20,350 | 20,144 | 20,067 | 20,036 | 20,028 | 20,027 | 20,026 | 20,091 | 20,066 | 20,062 | 20,023 | 18,370 | 18,340 | 18,300 | 18,251 | 18,100 | 17,181 | 17,142 | 16,790 | 16,717 | 16,125 | 13,726 | 13,688 | 13,629 | 13,629 | 13,629 | 13,629 | 13,611 | 0 | 0 | 0 | 13,566 | 0 | 0 | 0 | 12,691 | 12,741 | 12,790 | 12,851 | 12,921 | 12,921 | 0 | 0 | 13,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,466.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,821.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -8,638 | -8,441 | -8,029 | -5,974 | -5,711 | -5,513 | -4,716 | -4,618 | -3,926 | -3,649 | -3,254 | -2,709 | -2,740 | -3,400 | -2,962 | -3,401 | -3,693 | -4,681 | -5,087 | -5,142 | -2,990 | -4,509 | -4,735 | -5,195 | -5,015 | -4,937 | -4,378 | -4,811 | -5,192 | -4,938 | -5,873 | -6,466 | -6,324 | -4,978 | -7,086 | -7,039 | -6,919 | -6,350 | -6,264 | -6,306 | -7,027 | -7,013 | -6,962 | -5,146 | -4,933 | -4,642 | -4,642 | -4,959 | -5,534 | -5,682 | -5,839 | -5,573 | -5,472 | -5,385 | -5,627 | -4,988 | -4,970 | -7,952 | -730 | -860 | -1,073 | -1,299 | -1,338 | -1,586 | -1,545 | -1,468 | -1,106.025 | -1,352.534 | -1,714.844 | -1,679.412 | -3,740.435 | -3,853.348 | -4,228.552 | -4,342.964 | -4,725.606 | -4,706.079 | -4,746.614 | -4,763.345 | -4,871.08 | -5,005.524 | -5,263.603 | -5,431.965 | -5,562.555 | -5,367.578 | -5,645.331 | -5,836.661 | -5,937.331 | -6,078.617 | -6,258.264 | -6,148.883 | -7,604.762 | -7,649.644 | 761.632 | 902.579 | 1,456.525 | 1,847.201 | 2,117.295 | 1,520.696 | 2,006.312 | 1,553.944 | 11,822.532 | 8,690.683 | 8,644.754 | 8,055.001 | 3,987.925 | 4,207.43 | 3,907.881 | 480.817 | 478.298 | 595.997 | 3,427.151 | 3,193.789 | 3,191.914 | 3,172.948 | 2,853.506 | 2,847.791 | 3,211.771 | 2,967.003 | 2,938.422 | 3,375.051 | 2,985.169 | 3,136.064 | 2,920.258 | 2,960.155 | 3,023.391 | 2,908 | 3,700.907 | 3,645.046 | 4,384.799 | 4,475.016 | 4,235.94 | 4,181.055 | 4,197.051 | 4,165.01 | 4,023.987 | 3,886.034 | 3,726.946 | 3,447.944 | 3,680.983 | 3,507.992 | 3,115.454 | 2,756.885 |
Overige gereserveerde algehele resultaten
| 45 | -159 | 17 | -15 | 46 | -42 | -145 | -105 | 3 | -55 | 10 | 273 | 355 | 213 | 320 | 204 | 163 | 103 | 258 | 386 | 528 | 161 | 141 | 14 | 20 | 90 | 4 | 34 | 9 | -17 | -35 | 7 | 37 | 46 | 32 | 48 | 55 | 119 | 105 | 87 | 124 | 97 | 83 | -2 | 28 | 14 | 10 | 16 | -4 | -6 | -15 | 8 | -6 | 5 | 32 | -43 | 48 | -30 | 1 | 20 | -38 | 92 | 127 | 69 | 102 | 39 | -41.516 | 47.832 | 118.301 | 67.534 | 192.785 | 277.365 | 282.518 | -2.33 | -2.235 | -3.346 | -1.168 | -73.264 | 1,004.646 | 1,020.007 | 1,012.092 | -56.395 | 1,006.678 | 1,012.675 | 1,013.903 | 990.596 | 964.344 | 965.825 | 1,001.91 | 1,019.83 | 998.413 | 992.575 | 944.869 | 959.885 | -257.22 | 750.378 | 1,223.396 | 806.839 | 916.742 | 929.407 | 771.35 | 711.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,781.297 | 1,061 | -2,720.016 | 0 | 0 | 0 | 0 | 0 | 0 | 1,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,271 | 1,278 | 1,271 | 1,263 | 1,241 | 1,258 | 1,230 | 1,204 | 1,179 | 1,172 | 1,162 | 1,151 | 1,137 | 1,134 | 1,151 | 1,156 | 1,154 | 1,174 | 1,168 | 1,155 | 1,156 | 1,055 | 1,167 | 1,165 | 1,153 | 1,170 | 1,161 | 1,151 | 1,141 | 20 | 1,156 | 1,145 | 1,137 | 98 | 1,151 | 1,140 | 1,124 | 1,150 | 1,153 | 1,137 | 1,121 | 1,141 | 1,408 | 2,614 | 2,605 | 2,615 | 2,606 | 2,594 | 2,581 | 2,557 | 16,133 | 16,096 | 16,076 | 2,477 | 16,115 | 16,099 | 15,281 | 9,728 | 2,473 | 2,479 | 2,485 | 2,490 | 2,489 | 15,409 | 15,558 | 2,444.175 | 16,103.896 | 16,090.983 | 16,074.478 | 16,074.089 | 16,065.786 | 16,045.696 | 15,922.509 | 16,042.637 | 16,128.311 | 17,177.914 | 973.844 | 17,888.127 | 16,806.039 | 16,793.912 | 16,789.601 | 17,849.772 | 16,764.521 | 16,756.504 | 16,753.673 | 16,756.409 | 16,704.484 | 16,641.902 | 16,579.991 | 16,233.868 | 16,217.46 | 13,835.43 | 13,828.872 | 13,635.785 | 978.381 | 13,810.893 | 13,804.194 | 13,833.233 | 6,821.461 | 6,819.594 | 6,801.508 | 6,789.641 | 7,178.283 | 7,860.956 | 7,530.566 | 7,737.616 | 7,658.148 | 7,702.19 | 7,502.695 | 7,512.938 | 7,060.903 | 7,358.178 | 7,297.148 | 7,349.048 | 7,393.465 | 7,324.195 | 9,678.537 | 6,010.929 | 9,697.612 | 6,578.976 | 7,079.894 | 6,986.955 | 6,979.729 | 6,820.836 | 6,766.644 | 5,766.937 | 6,715.048 | 6,745.93 | 6,698.251 | 6,602.924 | 6,577.005 | 6,465.947 | 6,632.893 | 6,561.937 | 6,404.051 | 6,323.969 | 6,363.067 | 6,100.058 | 5,675.018 | 5,516.049 | 5,250.656 | 4,552.076 |
Totaal eigen vermogen van aandeelhouders
| 17,333 | 17,071 | 17,678 | 19,693 | 20,049 | 20,229 | 20,970 | 21,121 | 21,934 | 22,178 | 22,641 | 23,437 | 23,467 | 22,612 | 23,158 | 22,429 | 22,027 | 20,989 | 20,729 | 20,789 | 23,084 | 21,074 | 20,927 | 20,132 | 20,229 | 20,363 | 20,819 | 20,405 | 19,988 | 19,160 | 19,318 | 18,752 | 18,877 | 17,540 | 16,441 | 16,453 | 16,515 | 17,023 | 16,179 | 16,064 | 15,012 | 14,946 | 14,490 | 14,587 | 14,783 | 15,011 | 14,998 | 14,675 | 14,067 | 13,875 | 13,674 | 13,926 | 13,993 | 13,778 | 13,635 | 13,838 | 13,129 | 17,207 | 17,255 | 17,199 | 16,995 | 16,974 | 16,969 | 16,662 | 16,885 | 17,310.588 | 17,726.208 | 17,556.483 | 17,248.225 | 17,232.099 | 15,287.688 | 15,240.17 | 14,746.31 | 13,367.894 | 13,070.303 | 14,138.316 | 14,362.447 | 14,721.479 | 14,609.756 | 14,478.949 | 14,207.981 | 14,031.677 | 13,878.04 | 14,072.048 | 13,791.973 | 13,579.802 | 13,400.864 | 13,198.703 | 12,993.977 | 12,614.101 | 11,120.635 | 8,687.68 | 17,045.889 | 16,798.79 | 17,299.984 | 17,708.018 | 18,445.531 | 17,461.008 | 11,044.485 | 10,602.338 | 20,695.955 | 17,892.072 | 17,523.111 | 17,616.016 | 13,218.113 | 13,645.046 | 13,266.106 | 9,882.993 | 9,680.993 | 9,809.006 | 11,937.992 | 12,001.932 | 11,939.075 | 11,972.043 | 11,496.937 | 11,421.986 | 11,358.978 | 11,289 | 11,164.073 | 11,208.042 | 11,294.109 | 11,352.083 | 11,129.011 | 11,009.961 | 11,019.1 | 10,922.955 | 11,645.011 | 11,619.921 | 12,312.067 | 12,306.929 | 12,041.9 | 11,876.019 | 12,058.984 | 11,958.979 | 11,662.028 | 11,443.988 | 10,090.013 | 9,548.002 | 9,356.001 | 9,024.042 | 8,366.11 | 7,308.961 |
Totaal eigen vermogen
| 17,619 | 17,360 | 17,981 | 20,010 | 20,372 | 20,557 | 21,307 | 21,449 | 22,267 | 22,515 | 22,981 | 23,765 | 23,785 | 22,918 | 23,509 | 22,769 | 22,366 | 21,329 | 21,080 | 21,137 | 23,424 | 21,408 | 21,263 | 20,461 | 20,538 | 20,689 | 21,143 | 20,724 | 20,296 | 19,483 | 19,643 | 19,076 | 19,193 | 17,854 | 16,754 | 16,764 | 16,820 | 17,329 | 16,485 | 16,380 | 15,319 | 15,239 | 15,031 | 15,751 | 15,981 | 16,250 | 16,194 | 15,828 | 15,156 | 14,725 | 14,536 | 14,823 | 14,941 | 14,759 | 14,444 | 14,745 | 13,795 | 18,193 | 18,268 | 18,222 | 18,026 | 18,023 | 18,030 | 17,725 | 17,957 | 18,389.995 | 18,833.298 | 18,659.678 | 18,335.562 | 18,335.485 | 16,414.588 | 16,449.522 | 15,913.284 | 15,547.53 | 15,292.277 | 16,591.188 | 16,995.563 | 17,619.491 | 17,501.742 | 17,384.313 | 17,122.128 | 16,940.245 | 13,878.04 | 17,275.517 | 17,177.335 | 16,983.125 | 13,400.864 | 16,828.313 | 16,634.347 | 16,210.261 | 16,057.143 | 13,515.684 | 22,799.554 | 22,494.429 | 22,808.9 | 23,301.059 | 23,763.204 | 21,225.255 | 14,624.286 | 13,841.942 | 23,840.8 | 20,352.141 | 19,869.112 | 19,989 | 14,973.585 | 15,003.096 | 14,640.092 | 15,676.025 | 15,360 | 15,420.014 | 16,954.979 | 17,013.941 | 16,798.117 | 16,726.052 | 15,597.958 | 15,442.99 | 15,305.967 | 15,372.992 | 15,067.078 | 15,117.058 | 15,308.101 | 15,329.078 | 14,857.968 | 14,791.92 | 14,630.035 | 14,427.985 | 15,314.034 | 15,236.893 | 16,455.014 | 16,382.962 | 16,057.863 | 15,764.988 | 15,872.993 | 15,707.996 | 15,213.057 | 14,801.987 | 10,090.013 | 9,548.002 | 9,356.001 | 9,024.042 | 8,366.11 | 7,308.961 |
Totaal passiva en aandeelhoudersvermogen
| 72,162 | 73,485 | 72,716 | 74,247 | 72,567 | 71,940 | 70,372 | 70,049 | 69,975 | 69,329 | 68,560 | 68,030 | 67,335 | 66,764 | 66,336 | 64,131 | 64,249 | 60,665 | 61,622 | 61,191 | 65,515 | 60,146 | 60,626 | 60,213 | 59,840 | 57,100 | 57,654 | 56,559 | 56,648 | 55,802 | 55,565 | 53,592 | 53,849 | 50,108 | 49,749 | 48,268 | 47,946 | 47,993 | 47,668 | 46,919 | 47,076 | 46,297 | 46,643 | 45,223 | 45,163 | 45,384 | 45,207 | 43,188 | 42,178 | 40,969 | 40,753 | 40,425 | 39,411 | 39,426 | 40,151 | 39,510 | 36,924 | 39,276 | 38,436 | 38,018 | 37,961 | 38,050 | 37,731 | 37,964 | 38,876 | 39,662.458 | 38,483.074 | 37,975.779 | 37,966.259 | 38,230.212 | 37,720.362 | 37,822.529 | 37,435.424 | 37,171.482 | 38,192.69 | 39,375.349 | 39,885.567 | 40,630.306 | 40,479.675 | 39,804.836 | 39,569.528 | 39,143.269 | 36,797.279 | 39,327.552 | 40,006.558 | 39,331.444 | 37,468.936 | 40,028.367 | 40,818.275 | 39,562.48 | 38,982.54 | 36,690.408 | 54,260.676 | 54,334.607 | 54,008.206 | 53,553.707 | 53,307.583 | 51,382.723 | 37,046.889 | 36,240.935 | 44,700.594 | 36,960.069 | 35,825.972 | 37,095.043 | 32,633.962 | 32,071.981 | 31,100.077 | 41,457.004 | 39,112.057 | 40,298.07 | 42,116.006 | 41,563.009 | 40,899.058 | 41,261.066 | 39,284.003 | 39,018.958 | 38,902.95 | 38,861 | 38,059.029 | 38,226.98 | 38,436.967 | 38,092.019 | 36,329.977 | 36,847.952 | 35,963.045 | 36,707.969 | 48,552.028 | 47,746.058 | 48,599.975 | 48,312.015 | 46,984.038 | 46,770.024 | 46,117.969 | 45,703.952 | 44,885.947 | 44,612.995 | 41,987.008 | 39,261.031 | 28,068.957 | 26,024.951 | 23,713.575 | 20,583.392 |