Boise Cascade Company
NYSE:BCC
134.26 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 0 | 922.076 | 890.247 | 949.574 | 1,272.963 | 1,080.857 | 1,000.721 | 998.344 | 867.064 | 1,032.987 | 922.721 | 748.907 | 786.886 | 653.767 | 456.982 | 405.382 | 503.935 | 361.436 | 214.992 | 285.237 | 306.443 | 202.407 | 136.204 | 191.671 | 181.342 | 210.011 | 134.684 | 177.14 | 172.185 | 104.713 | 43.569 | 103.978 | 131.184 | 96.089 | 81.187 | 184.496 | 212.784 | 194.927 | 134.516 | 163.549 | 169.974 | 129.919 | 85.985 | 118.249 | 157.019 | 232.667 | 233.547 | 54.507 | 224.418 | 182.455 |
| Kortetermijnbeleggingen
| 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 0 | 922.076 | 890.247 | 949.574 | 1,272.963 | 1,080.857 | 1,000.721 | 998.344 | 867.064 | 1,032.987 | 922.721 | 748.907 | 786.886 | 653.767 | 456.982 | 405.382 | 503.935 | 361.436 | 214.992 | 285.237 | 306.443 | 202.407 | 136.204 | 191.671 | 181.342 | 210.011 | 134.684 | 177.14 | 172.185 | 104.713 | 43.569 | 103.978 | 131.184 | 96.089 | 81.187 | 184.496 | 212.784 | 194.927 | 134.516 | 163.549 | 169.974 | 129.919 | 85.985 | 118.249 | 157.019 | 232.667 | 233.547 | 54.507 | 224.418 | 182.455 |
| Nettovorderingen
| 0 | 477.141 | 494.28 | 373.701 | 479.035 | 492.073 | 431.532 | 320.279 | 529.242 | 592.221 | 680.246 | 462.228 | 490.923 | 610.15 | 552.874 | 391.133 | 437.889 | 360.862 | 340.127 | 231.646 | 311.943 | 328.664 | 303.801 | 229.24 | 328.678 | 375.184 | 349.037 | 256.177 | 325.045 | 322.18 | 304.911 | 210.649 | 272.325 | 286.468 | 287.739 | 199.064 | 240.263 | 242.331 | 219.636 | 180.446 | 221.076 | 226.027 | 206.781 | 160.091 | 213.048 | 212.768 | 209.91 | 141.621 | 177.691 | 123.933 |
| Voorraad
| 0 | 832.241 | 814.596 | 712.369 | 683.406 | 703.033 | 738.798 | 697.551 | 767.187 | 803.607 | 804.668 | 660.671 | 644.37 | 727.205 | 611.7 | 503.48 | 454.327 | 456.129 | 536.314 | 497.596 | 492.588 | 524.451 | 573.86 | 533.049 | 559.443 | 572.606 | 538.723 | 476.673 | 459.864 | 490.711 | 482.366 | 433.451 | 451.056 | 461.998 | 440.563 | 384.857 | 404.615 | 415.114 | 432.467 | 394.461 | 398.871 | 410.565 | 421.059 | 383.359 | 369.18 | 368.35 | 387.103 | 325.806 | 318.577 | 283.978 |
| Overige vlottende activa
| 0 | 36.348 | 17.549 | 21.17 | 30.839 | 22.682 | 20.666 | 47.878 | 17.944 | 19.645 | 15.27 | 14.072 | 15.812 | 16.308 | 11.304 | 8.86 | 17.368 | 14.716 | 13.957 | 8.285 | 14.156 | 17.745 | 19.109 | 31.818 | 35.178 | 13.385 | 10.616 | 22.582 | 10.209 | 11.655 | 8.908 | 12.381 | 132.698 | 10.755 | 9.406 | 17.153 | 24.582 | 29.481 | 27.351 | 35.168 | 29.157 | 26.755 | 27.892 | 26.006 | 30.321 | 31.6 | 27.302 | 5.523 | 10.15 | 4.864 |
| Totaal vlottende activa
| 0 | 2,267.806 | 2,216.672 | 2,056.814 | 2,466.243 | 2,298.645 | 2,191.717 | 2,064.052 | 2,181.437 | 2,448.46 | 2,422.905 | 1,885.878 | 1,937.991 | 2,007.43 | 1,632.86 | 1,308.855 | 1,413.519 | 1,193.143 | 1,105.39 | 1,022.764 | 1,125.13 | 1,073.267 | 1,032.974 | 985.778 | 1,104.641 | 1,171.186 | 1,033.06 | 932.572 | 967.303 | 929.259 | 839.754 | 760.459 | 987.263 | 855.31 | 818.895 | 785.57 | 882.244 | 881.853 | 813.97 | 773.624 | 819.078 | 793.266 | 741.717 | 687.705 | 769.568 | 845.385 | 857.862 | 527.457 | 730.836 | 595.23 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 1,032.201 | 1,019.836 | 1,019.504 | 864.969 | 863.096 | 851.058 | 852.106 | 831.329 | 583.887 | 579.811 | 586.96 | 551.481 | 543.087 | 544.876 | 553.426 | 540.594 | 541.55 | 542.327 | 562.975 | 552.182 | 550.385 | 548.519 | 487.224 | 552.666 | 562.025 | 568.254 | 565.792 | 555.197 | 556.484 | 561.348 | 568.702 | 557.213 | 552.776 | 552.782 | 402.666 | 385.571 | 374.013 | 364.28 | 368.128 | 362.5 | 355.358 | 357.907 | 360.985 | 355.091 | 261.309 | 261.221 | 265.924 | 263.671 | 266.456 |
| Goodwill
| 0 | 170.254 | 170.254 | 170.254 | 137.958 | 137.958 | 137.958 | 137.958 | 134.356 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.382 | 60.342 | 59.159 | 59.159 | 59.409 | 60.454 | 55.433 | 55.433 | 55.433 | 55.433 | 55.433 | 55.433 | 55.433 | 55.433 | 56.009 | 21.823 | 21.823 | 21.823 | 21.823 | 21.823 | 21.823 | 21.823 | 21.823 | 21.823 | 20.477 | 12.17 | 12.17 | 12.17 | 12.17 | 12.17 |
| Immateriële activa
| 0 | 180.928 | 185.836 | 190.743 | 148.651 | 152.834 | 157.133 | 161.433 | 169.538 | 14.743 | 15.045 | 15.351 | 15.657 | 15.962 | 16.268 | 16.574 | 16.88 | 17.186 | 17.492 | 17.797 | 18.103 | 18.409 | 16.597 | 16.851 | 17.104 | 17.357 | 14.881 | 15.066 | 15.26 | 15.446 | 15.373 | 15.547 | 15.72 | 15.893 | 16.067 | 10.09 | 10.113 | 10.137 | 10.16 | 10.183 | 10.207 | 10.23 | 10.253 | 10.277 | 10.3 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 |
| Goodwill en immateriële activa
| 0 | 351.182 | 356.09 | 360.997 | 286.609 | 290.792 | 295.091 | 299.391 | 303.894 | 75.125 | 75.427 | 75.733 | 76.039 | 76.344 | 76.65 | 76.956 | 77.262 | 77.568 | 77.874 | 78.179 | 78.485 | 78.751 | 75.756 | 76.01 | 76.513 | 77.811 | 70.314 | 70.499 | 70.693 | 70.879 | 70.806 | 70.98 | 71.153 | 71.326 | 72.076 | 31.913 | 31.936 | 31.96 | 31.983 | 32.006 | 32.03 | 32.053 | 32.076 | 32.1 | 30.777 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 |
| Langetermijnbeleggingen
| 0 | 180.928 | 2.7 | 7.208 | 8.89 | 7.613 | 4 | 4.8 | 4.8 | 3.7 | 3.3 | 9.461 | 9.333 | 7.469 | 10.025 | 11.761 | 13.945 | 14.212 | 14.658 | 12.287 | 14.043 | 14.918 | 12.314 | 12.568 | 13.806 | 15.687 | 12.708 | 13.503 | 14.704 | 17.37 | 17.739 | 14.901 | 0 | 0 | 0.358 | 15.848 | 0 | 0 | 20.653 | 20.968 | 0 | 0 | 14.512 | 14.6 | 14.138 | 14.546 | 14.468 | 0 | 0 | 0 |
| Belastingvorderingen
| 96.967 | 4.655 | 4.748 | 4.854 | 5.831 | 5.977 | 6.135 | 6.116 | 7.852 | 8.76 | 8.822 | 6.589 | 6.969 | 7.261 | 7.329 | 7.46 | 7.619 | 7.62 | 7.509 | 7.952 | 7.962 | 8.167 | 8.259 | 8.211 | 8.736 | 8.739 | 8.677 | 9.064 | 8.502 | 8.634 | 8.739 | 8.84 | 0 | 0 | -0.358 | 0.908 | 0 | 0 | 16.033 | 16.684 | 0 | 0 | 0.085 | 0.76 | 41.133 | 44.819 | 48.128 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0 | -164.808 | 14.382 | 9.269 | 9.891 | 10.265 | 14.186 | 14.049 | 19.222 | 15.24 | 15.662 | 8.019 | 6.552 | 5.849 | 6.997 | 7.26 | 6.897 | 6.982 | 7.609 | 9.194 | 8.121 | 7.323 | 9.225 | 11.457 | 15.272 | 15.004 | 15.839 | 15.763 | 14.151 | 13.463 | 14.982 | 15.315 | 23.176 | 24.076 | 27.62 | 11.701 | 32.42 | 30.618 | 9.873 | 9.075 | 27.491 | 22.888 | 8.21 | 8.036 | 7.252 | 7.486 | 7.048 | 21.947 | 17.586 | 20.075 |
| Totaal niet-vlottende activa
| 96.967 | 1,404.158 | 1,397.756 | 1,401.832 | 1,176.19 | 1,177.743 | 1,170.47 | 1,176.462 | 1,167.097 | 686.712 | 683.022 | 686.762 | 650.374 | 640.01 | 645.877 | 656.863 | 646.317 | 647.932 | 649.977 | 670.587 | 660.793 | 659.544 | 654.073 | 595.47 | 666.993 | 679.266 | 675.792 | 674.621 | 663.247 | 666.83 | 673.614 | 678.738 | 651.542 | 648.178 | 652.478 | 463.036 | 449.927 | 436.591 | 442.822 | 446.861 | 422.021 | 410.299 | 412.79 | 416.481 | 448.391 | 349.23 | 351.935 | 308.941 | 302.327 | 307.601 |
| Totaal activa
| 96.967 | 3,671.964 | 3,614.428 | 3,458.646 | 3,642.433 | 3,476.388 | 3,362.187 | 3,240.514 | 3,348.534 | 3,135.172 | 3,105.927 | 2,572.64 | 2,588.365 | 2,647.44 | 2,278.737 | 1,965.718 | 2,059.836 | 1,841.075 | 1,755.367 | 1,693.351 | 1,785.923 | 1,732.811 | 1,687.047 | 1,581.248 | 1,771.634 | 1,850.452 | 1,708.852 | 1,607.193 | 1,630.55 | 1,596.089 | 1,513.368 | 1,439.197 | 1,638.805 | 1,503.488 | 1,471.373 | 1,248.606 | 1,332.171 | 1,318.444 | 1,256.792 | 1,220.485 | 1,241.099 | 1,203.565 | 1,154.507 | 1,104.186 | 1,217.959 | 1,194.615 | 1,209.797 | 836.398 | 1,033.163 | 902.831 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 440.381 | 461.525 | 310.175 | 403.682 | 415.387 | 400.455 | 269.785 | 400.385 | 437.225 | 495.289 | 334.985 | 412.097 | 507.237 | 457.132 | 307.653 | 381.038 | 320.839 | 307.224 | 222.93 | 286.704 | 273.57 | 284.518 | 210.587 | 302.829 | 349.648 | 312.882 | 233.562 | 283.089 | 294.039 | 284.945 | 194.01 | 245.091 | 247.74 | 253.03 | 159.029 | 218.629 | 238.312 | 207.945 | 150.693 | 185.42 | 204.324 | 197.48 | 139.636 | 191.613 | 195.206 | 216.388 | 140.192 | 165.753 | 116.758 |
| Kortlopende schulden
| 0 | 12.442 | 12.069 | 11.698 | 11.696 | 11.795 | 12.139 | 12.307 | 13.172 | 12.94 | 12.893 | -3.641 | 12.266 | 11.72 | 11.682 | -10.162 | 0 | 0 | 0 | -25.07 | 0 | 0 | 0 | -18.148 | 0 | 0 | 0 | -15.229 | 0 | 0 | 0 | -4.436 | 114.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 |
| Belastingschulden
| 0 | 0 | 21.774 | 0 | 0 | 0 | 0 | 0 | 12.365 | 0 | 93.393 | 0 | 0.109 | 15.46 | 60.677 | 8.101 | 16.606 | 7.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.055 | 9.249 | 0 | 0 | 0 | -0.881 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 21.774 | -11.698 | -11.696 | -11.795 | -12.139 | 63.454 | 50.884 | -12.94 | -12.893 | 3.641 | -12.266 | -11.72 | -11.682 | 18.263 | 0 | 0 | 0 | 26.694 | 0 | 0 | 0 | 19.218 | 0 | 0 | 0 | 16.454 | 0 | 0 | 0 | 6.339 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.922 | 0 |
| Overige kortlopende verplichtingen
| 643.242 | 238.683 | 189.358 | 283.941 | 291.042 | 251.957 | 179.693 | 200.282 | 275.022 | 331.852 | 384.874 | 305.761 | 288.198 | 347.02 | 239.382 | 208.248 | 295.35 | 164.448 | 131.712 | 160.438 | 158.046 | 150.536 | 122.372 | 158.168 | 165.067 | 170.212 | 119.748 | 146.774 | 143.836 | 134.62 | 89.945 | 116.951 | 116.638 | 113.393 | 92.727 | 99.621 | 114.116 | 94.431 | 86.384 | 104.497 | 133.812 | 102.346 | 88.727 | 99.381 | 110.202 | 77.616 | 84.723 | 95.995 | 323.816 | 61.221 |
| Totaal kortlopende verplichtingen
| 643.242 | 691.506 | 684.726 | 594.116 | 694.724 | 667.344 | 580.148 | 545.828 | 739.463 | 769.077 | 880.163 | 640.746 | 700.295 | 854.257 | 696.514 | 524.002 | 676.388 | 485.287 | 438.936 | 384.992 | 444.75 | 424.106 | 406.89 | 369.825 | 467.896 | 519.86 | 432.63 | 381.561 | 426.925 | 428.659 | 374.89 | 312.864 | 478.247 | 361.133 | 345.757 | 258.65 | 332.745 | 332.743 | 294.329 | 255.19 | 319.232 | 306.67 | 286.207 | 239.017 | 301.815 | 272.822 | 301.111 | 236.187 | 516.491 | 177.979 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 516.987 | 445.723 | 445.502 | 529.789 | 518.066 | 520.693 | 519.844 | 523.082 | 526.714 | 530.912 | 528.736 | 531.789 | 532.15 | 525.838 | 528.497 | 531.4 | 533 | 530.907 | 522.201 | 521.992 | 523.517 | 521.976 | 523.296 | 439.428 | 439.149 | 438.87 | 438.591 | 438.312 | 438.033 | 438.2 | 437.901 | 437.629 | 467.232 | 464.586 | 474.356 | 344.589 | 351.259 | 351.312 | 301.364 | 301.415 | 301.466 | 301.516 | 301.565 | 301.613 | 326.694 | 250 | 250 | 275 | 194.56 | 219.56 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 81.061 | 83.197 | 40.189 | 36.466 | 35.731 | 0 | 0 | 0 | 30.031 | 0 | 28.365 | 28.6 | 28.312 | 27.176 | 25.951 | 32.005 | 42.205 | 41.953 | 45.586 | 44.12 | 43.548 | 43.361 | 41.283 | 49.485 | 64.143 | 77.268 | 75.439 | 83.537 | 83.743 | 83.986 | 83.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.104 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 93.062 | 87.078 | 82.014 | 67.535 | 65.944 | 66.855 | 63.454 | 50.884 | 25.262 | 5.112 | 3.641 | 5.72 | 7.378 | 15.783 | 18.263 | 24.275 | 25.333 | 28.128 | 26.694 | 29.038 | 24.439 | 20.392 | 19.218 | 26.878 | 23.15 | 17.629 | 16.454 | 12.434 | 10.919 | 7.606 | 6.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.722 | 0 |
| Overige niet-vlottende verplichtingen
| 157.965 | 57.636 | 56.723 | 16.874 | 18.047 | 18.152 | 50.82 | 50.175 | 48.401 | 14.905 | 43.227 | 15.48 | 15.995 | 15.945 | 15.506 | 15.303 | 16.032 | 17.635 | 15.878 | 12.757 | 12.932 | 13.721 | 14.091 | 38.904 | 40.464 | 36.241 | 35.682 | 20.878 | 20.308 | 20.266 | 19.535 | 19.197 | 120.852 | 117.75 | 112.937 | 110.697 | 111.186 | 103.788 | 159.156 | 171.492 | 99.376 | 108.57 | 107.811 | 111.075 | 209.492 | 209.831 | 209.253 | 227.447 | 14.105 | 222.673 |
| Totaal niet-vlottende verplichtingen
| 674.952 | 677.482 | 672.5 | 668.866 | 640.114 | 640.52 | 637.519 | 636.711 | 625.999 | 601.11 | 577.075 | 579.275 | 582.465 | 577.473 | 586.962 | 590.917 | 605.312 | 616.08 | 608.16 | 607.029 | 609.607 | 603.684 | 601.14 | 538.833 | 555.976 | 562.404 | 569.17 | 551.083 | 554.312 | 553.128 | 549.028 | 546.329 | 588.084 | 582.336 | 587.293 | 455.286 | 462.445 | 455.1 | 460.52 | 472.907 | 400.842 | 410.086 | 409.376 | 412.688 | 536.186 | 459.831 | 459.253 | 502.447 | 419.491 | 442.233 |
| Totaal passiva
| 1,318.194 | 1,368.988 | 1,357.226 | 1,262.982 | 1,334.838 | 1,307.864 | 1,217.667 | 1,182.539 | 1,365.462 | 1,370.187 | 1,457.238 | 1,220.021 | 1,282.76 | 1,431.73 | 1,283.476 | 1,114.919 | 1,281.7 | 1,101.367 | 1,047.096 | 992.021 | 1,054.357 | 1,027.79 | 1,008.03 | 908.658 | 1,023.872 | 1,082.264 | 1,001.8 | 932.644 | 981.237 | 981.787 | 923.918 | 859.193 | 1,066.331 | 943.469 | 933.05 | 713.936 | 795.19 | 787.843 | 754.849 | 728.097 | 720.074 | 716.756 | 695.583 | 651.705 | 838.001 | 732.653 | 760.364 | 738.634 | 935.982 | 620.212 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.451 | 0.451 | 0.451 | 0.45 | 0.45 | 0.45 | 0.45 | 0.448 | 0.448 | 0.448 | 0.448 | 0.447 | 0.447 | 0.447 | 0.447 | 0.446 | 0.446 | 0.446 | 0.446 | 0.444 | 0.443 | 0.443 | 0.443 | 0.441 | 0.441 | 0.441 | 0.44 | 0.437 | 0.437 | 0.437 | 0.437 | 0.435 | 0.435 | 0.435 | 0.435 | 0.434 | 0.434 | 0.434 | 0.434 | 0.433 | 0.433 | 0.433 | 0.433 | 0.432 | 0.432 | 0.432 | 0.432 | 0.297 | 0.297 | 0.297 |
| Ingehouden winsten
| 1,867.481 | 1,980.428 | 1,875.816 | 1,780.369 | 1,891.289 | 1,756.224 | 1,736.364 | 1,645.741 | 1,574.4 | 1,359.615 | 1,246.346 | 948.879 | 904.133 | 816.416 | 597.374 | 452.334 | 430.306 | 394.648 | 365.032 | 356.698 | 385.661 | 362.057 | 337.884 | 330.056 | 405.871 | 434.534 | 395.5 | 361.243 | 344.881 | 313.22 | 291.066 | 281.15 | 277.055 | 267.074 | 247.846 | 242.896 | 240.568 | 218.561 | 198.331 | 190.714 | 174.973 | 142.688 | 116.27 | 110.705 | 100.877 | 85.017 | 74.605 | -38.231 | -4.029 | -79.727 |
| Overige gereserveerde algehele resultaten
| -0.495 | -0.502 | -0.509 | -0.517 | -0.501 | -0.507 | -0.514 | -0.52 | -0.902 | -0.917 | -0.933 | -1.047 | -1.088 | -1.085 | -1.082 | -1.078 | -49.732 | -49.883 | -50.033 | -50.248 | -46.748 | -47.717 | -47.684 | -47.652 | -51.287 | -56.907 | -76.089 | -76.702 | -82.246 | -82.517 | -82.769 | -83.012 | -91.885 | -92.244 | -92.538 | -93.015 | -86.865 | -87.473 | -100.204 | -101.498 | -55.26 | -55.257 | -55.253 | -55.249 | -116.938 | -118.395 | -119.82 | -121.229 | -114.913 | -120.845 |
| Overige totale aandeelhoudersvermogen
| 255.996 | 322.599 | 381.444 | 415.362 | 416.357 | 412.357 | 408.22 | 412.306 | 409.126 | 405.839 | 402.828 | 404.34 | 402.113 | 399.932 | 398.522 | 399.097 | 397.116 | 394.497 | 392.826 | 394.436 | 392.21 | 390.238 | 388.374 | 389.745 | 392.737 | 390.12 | 387.201 | 389.571 | 386.241 | 383.162 | 380.716 | 381.431 | 386.869 | 384.754 | 382.58 | 384.355 | 382.844 | 399.079 | 403.382 | 402.739 | 400.879 | 398.945 | 397.474 | 396.593 | 395.587 | 494.908 | 494.216 | 256.927 | 215.826 | 482.894 |
| Totaal eigen vermogen van aandeelhouders
| 2,123.433 | 2,302.976 | 2,257.202 | 2,195.664 | 2,307.595 | 2,168.524 | 2,144.52 | 2,057.975 | 1,983.072 | 1,764.985 | 1,648.689 | 1,352.619 | 1,305.605 | 1,215.71 | 995.261 | 850.799 | 778.136 | 739.708 | 708.271 | 701.33 | 731.566 | 705.021 | 679.017 | 672.59 | 747.762 | 768.188 | 707.052 | 674.549 | 649.313 | 614.302 | 589.45 | 580.004 | 572.474 | 560.019 | 538.323 | 534.67 | 536.981 | 530.601 | 501.943 | 492.388 | 521.025 | 486.809 | 458.924 | 452.481 | 379.958 | 461.962 | 449.433 | 97.764 | 97.181 | 282.619 |
| Totaal eigen vermogen
| 2,123.433 | 2,302.976 | 2,257.202 | 2,195.664 | 2,307.595 | 2,168.524 | 2,144.52 | 2,057.975 | 1,983.072 | 1,764.985 | 1,648.689 | 1,352.619 | 1,305.605 | 1,215.71 | 995.261 | 850.799 | 778.136 | 739.708 | 708.271 | 701.33 | 731.566 | 705.021 | 679.017 | 672.59 | 747.762 | 768.188 | 707.052 | 674.549 | 649.313 | 614.302 | 589.45 | 580.004 | 572.474 | 560.019 | 538.323 | 534.67 | 536.981 | 530.601 | 501.943 | 492.388 | 521.025 | 486.809 | 458.924 | 452.481 | 379.958 | 461.962 | 449.433 | 97.764 | 97.181 | 282.619 |
| Totaal passiva en aandeelhoudersvermogen
| 3,441.627 | 3,671.964 | 3,614.428 | 3,458.646 | 3,642.433 | 3,476.388 | 3,362.187 | 3,240.514 | 3,348.534 | 3,135.172 | 3,105.927 | 2,572.64 | 2,588.365 | 2,647.44 | 2,278.737 | 1,965.718 | 2,059.836 | 1,841.075 | 1,755.367 | 1,693.351 | 1,785.923 | 1,732.811 | 1,687.047 | 1,581.248 | 1,771.634 | 1,850.452 | 1,708.852 | 1,607.193 | 1,630.55 | 1,596.089 | 1,513.368 | 1,439.197 | 1,638.805 | 1,503.488 | 1,471.373 | 1,248.606 | 1,332.171 | 1,318.444 | 1,256.792 | 1,220.485 | 1,241.099 | 1,203.565 | 1,154.507 | 1,104.186 | 1,217.959 | 1,194.615 | 1,209.797 | 836.398 | 1,033.163 | 902.831 |