Bowen Coking Coal Limited
ASX:BCB.AX
0.008 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 214.477 | 235.738 | 177.235 | 27.24 | 11.862 | 0 | 0 | 0 | 0.121 | 0 | 0.031 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.111 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.018 | 0 | 0.018 | 0.018 | 0.07 | 0 | 0.07 | 0.07 | 0.016 | 0 | 0.016 | 0.016 | 1.457 | 0 | 1.457 | 1.457 | 1.744 | 0 | 1.744 | 1.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 183.985 | 261.064 | 223.891 | 66.391 | 21.733 | 0.027 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0 | 0.298 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 30.492 | -25.326 | -46.656 | -39.151 | -9.87 | -0.027 | -0.026 | 0 | 0.121 | 0 | 0.031 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.111 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.018 | 0 | 0.018 | 0.018 | 0.07 | 0 | 0.07 | 0.07 | 0.016 | 0 | 0.016 | 0.016 | 1.457 | 0 | 1.457 | 1.457 | 1.446 | 0 | 1.446 | 1.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.142 | -0.107 | -0.263 | -1.437 | -0.832 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0.829 | 0 | 0.829 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 16.169 | 16.169 | 2.891 | 2.891 | 0.513 | 1.099 | 0.544 | 0.399 | 0.215 | 0.337 | 0.464 | 0.57 | 0.127 | 0.306 | 0.237 | 0.188 | 0 | 0.451 | 0 | 0.209 | 0.11 | 0.554 | 0.887 | 0.292 | 0 | 0.292 | 0.292 | 0.442 | 0 | 0.442 | 0.442 | 0.256 | 0 | 0.256 | 0.256 | 0.383 | 0 | 0.383 | 0.383 | 0.525 | 0 | 0.525 | 0.525 | 0.179 | 0 | 0.179 | 0.179 | 0.12 | 0 | 0.12 | 0.12 | 0.125 | 0 | 0.125 | 0.125 | 0.417 | 0 | 0.417 | 0.417 | 0.615 | 0 | 0.615 | 0.615 | 2.149 | 0 | 2.149 | 2.149 | 2.339 | 0 | 2.339 | 2.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 6.591 | 0.553 | -0.599 | 2.522 | 0.028 | 0.62 | 0.018 | 0.602 | 0.061 | 0.25 | 0.154 | 0 | 0.141 | 0 | 0.103 | 0 | 0 | 0.739 | 0 | 0.397 | 1.973 | -0.263 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | 0 | -0.179 | -0.179 | 0.001 | 0 | 0.001 | 0.001 | 0.011 | 0 | 0.011 | 0.011 | 0.02 | 0 | 0.02 | 0.02 | 0.04 | 0 | 0.04 | 0.04 | 0.01 | 0 | 0.01 | 0.01 | 1.02 | 0 | 1.02 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.203 | 6.416 | 22.76 | 16.722 | 2.292 | 5.413 | 1.41 | 1.719 | 1.178 | 1.001 | 1.023 | 0.587 | 0.789 | 0.57 | 0.268 | 0.306 | 0.34 | 0.188 | 0 | 1.19 | 0 | 0.605 | 2.083 | 0.291 | 1.173 | 0.292 | 0 | 0.292 | 0.292 | 0.442 | 0 | 0.442 | 0.442 | 0.256 | 0 | 0.256 | 0.256 | 0.383 | 0 | 0.383 | 0.383 | 0.525 | 0 | 0.525 | 0.525 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0.121 | 0.121 | 0.135 | 0 | 0.135 | 0.135 | 0.437 | 0 | 0.437 | 0.437 | 0.655 | 0 | 0.655 | 0.655 | 2.158 | 0 | 2.158 | 2.158 | 3.359 | 0 | 3.359 | 3.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 39.555 | 13.043 | -11.073 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | 0 | -0.61 | -0.61 | -0.888 | 0 | -0.888 | -0.888 | -0.514 | 0 | -0.514 | -0.514 | -0.769 | 0 | -0.769 | -0.769 | -1.053 | 0 | -1.053 | -1.053 | 0 | 0 | 0 | 0 | -0.129 | 0 | -0.129 | -0.129 | 0.728 | 0 | 0.728 | 0.728 | -0.562 | 0 | -0.562 | -0.562 | -0.662 | 0 | -0.662 | -0.662 | -1.865 | 0 | -1.865 | -1.865 | -2.386 | 0 | -2.386 | -2.386 | 0.269 | 0 | 0.269 | 0.269 | 0.21 | 0 | 0.21 | 0.21 | -0.531 | -0.531 | -0.531 | -0.531 | -0.352 | 0 | -0.352 | -0.352 | -0.099 | -0.099 | -0.099 | -0.099 | -0.124 | -0.124 | -0.124 | -0.124 |
Bedrijfskosten
| 44.759 | 21.321 | 33.833 | 16.639 | 2.292 | 5.413 | 1.41 | 1.719 | 1.178 | 1.001 | 1.023 | 0.579 | 0.801 | 0.557 | 0.364 | 0.298 | 0.34 | 0.283 | 0 | 1.614 | 0 | 0.526 | 2.452 | 0.291 | 1.534 | -0.318 | 0 | -0.318 | -0.318 | -0.446 | 0 | -0.446 | -0.446 | -0.258 | 0 | -0.258 | -0.258 | -0.386 | 0 | -0.386 | -0.386 | -0.528 | 0 | -0.528 | -0.528 | 0 | 0 | 0 | 0 | -0.008 | 0 | -0.008 | -0.008 | 0.864 | 0 | 0.864 | 0.864 | -0.124 | 0 | -0.124 | -0.124 | -0.007 | 0 | -0.007 | -0.007 | 0.294 | 0 | 0.294 | 0.294 | 0.973 | 0 | 0.973 | 0.973 | 0.269 | 0 | 0.269 | 0.269 | 0.21 | 0 | 0.21 | 0.21 | -0.531 | -0.531 | -0.531 | -0.531 | -0.352 | 0 | -0.352 | -0.352 | -0.099 | -0.099 | -0.099 | -0.099 | -0.124 | -0.124 | -0.124 | -0.124 |
Bedrijfsresultaat
| -14.267 | -56.913 | -80.489 | -55.79 | -12.163 | -5.44 | -1.436 | -1.719 | -1.178 | -1.001 | -1.023 | -0.587 | -0.757 | -0.57 | -0.268 | -0.306 | -0.34 | -0.188 | 0 | -1.19 | 0 | -0.561 | -2.076 | -0.897 | -1.231 | -0.318 | 0 | -0.318 | -0.318 | -0.446 | 0 | -0.446 | -0.446 | -0.258 | 0 | -0.258 | -0.258 | -0.386 | 0 | -0.386 | -0.386 | -0.528 | 0 | -0.528 | -0.528 | -0.179 | 0 | -0.179 | -0.179 | -0.113 | 0 | -0.113 | -0.113 | -0.985 | 0 | -0.985 | -0.985 | -0.248 | 0 | -0.248 | -0.248 | -0.653 | 0 | -0.653 | -0.653 | -1.184 | 0 | -1.184 | -1.184 | -3.046 | 0 | -3.046 | -3.046 | 0.269 | 0 | 0.269 | 0.269 | 0.21 | 0 | 0.21 | 0.21 | -0.531 | -0.531 | -0.531 | -0.531 | -0.352 | 0 | -0.352 | -0.352 | -0.099 | -0.099 | -0.099 | -0.099 | -0.124 | -0.124 | -0.124 | -0.124 |
Bedrijfsresultaat ratio
| -0.067 | -0.241 | -0.454 | -2.048 | -1.025 | 0 | 0 | 0 | -9.747 | 0 | -33.519 | 0 | -24.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.735 | -18.713 | 0 | -7.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.041 | 0 | -96.041 | -96.041 | -51.993 | 0 | -51.993 | -51.993 | -53.748 | 0 | -53.748 | -53.75 | -3.563 | 0 | -3.563 | -3.563 | -40.901 | 0 | -40.901 | -40.902 | -0.813 | 0 | -0.813 | -0.813 | -1.747 | 0 | -1.747 | -1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -16.13 | -8.147 | -22.169 | -5.482 | -0.711 | 0 | -0.006 | 0 | 0.108 | 0.013 | 0.023 | 0.008 | -0.013 | 0.013 | -0.082 | 0.008 | 0.006 | 0.472 | 0 | -0.422 | 0 | 0.079 | -0.265 | -0.029 | -0.133 | 0.07 | 0 | 0.07 | 0.07 | 0.077 | 0 | 0.077 | 0.077 | 0.083 | 0 | 0.083 | 0.083 | -2.477 | 0 | -2.477 | -2.477 | 1.804 | 0 | 1.804 | 1.804 | 0.556 | 0 | 0.556 | 0.556 | 0.028 | 0 | 0.028 | 0.028 | 0.21 | 0 | 0.21 | 0.21 | 0.24 | 0 | 0.24 | 0.24 | 0.318 | 0 | 0.318 | 0.318 | -0.057 | 0 | -0.057 | -0.057 | 1.134 | 0 | 1.134 | 1.134 | -0.064 | 0 | -0.064 | -0.064 | 0.035 | 0 | 0.035 | 0.035 | -0 | -0 | -0 | -0 | -0.029 | 0 | -0.029 | -0.029 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -30.397 | -65.06 | -102.657 | -61.272 | -12.874 | -5.44 | -1.441 | -1.718 | -1.07 | -0.988 | -1 | -0.579 | -0.77 | -0.557 | -0.35 | -0.298 | -0.334 | 0.285 | 0 | -1.612 | 0 | -0.482 | -2.341 | -0.926 | -1.363 | -0.248 | 0 | -0.248 | -0.248 | -0.369 | 0 | -0.369 | -0.369 | -0.175 | 0 | -0.175 | -0.175 | -2.863 | 0 | -2.863 | -2.863 | 1.276 | 0 | 1.276 | 1.276 | 0.377 | 0 | 0.377 | 0.377 | -0.085 | 0 | -0.085 | -0.085 | -0.775 | 0 | -0.775 | -0.775 | -0.008 | 0 | -0.008 | -0.008 | -0.335 | 0 | -0.335 | -0.335 | -1.241 | 0 | -1.241 | -1.241 | -1.911 | 0 | -1.911 | -1.911 | 0.198 | 0 | 0.198 | 0.198 | 0.21 | 0 | 0.21 | 0.21 | -0.531 | -0.531 | -0.531 | -0.531 | -0.38 | 0 | -0.38 | -0.38 | -0.099 | -0.099 | -0.099 | -0.099 | -0.124 | -0.124 | -0.124 | -0.124 |
Inkomen voor belasting ratio
| -0.142 | -0.276 | -0.579 | -2.249 | -1.085 | 0 | 0 | 0 | -8.854 | 0 | -32.777 | 0 | -24.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.947 | -21.103 | 0 | -7.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.905 | 0 | 202.905 | 202.905 | -39.076 | 0 | -39.076 | -39.076 | -42.286 | 0 | -42.286 | -42.288 | -0.116 | 0 | -0.116 | -0.116 | -20.978 | 0 | -20.978 | -20.978 | -0.852 | 0 | -0.852 | -0.852 | -1.096 | 0 | -1.096 | -1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 4.321 | -1.653 | -0.887 | -0.105 | -0.041 | 0.03 | 0.1 | -1.754 | -1.057 | -1.001 | -0.008 | 0.008 | -0.013 | 0.013 | 0 | 0 | 0 | 0.472 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | 0.07 | 0 | 0.07 | 0.07 | 0.077 | 0 | 0.077 | 0.077 | 0.088 | 0 | 0.088 | 0.088 | -0.455 | 0 | -0.455 | -0.455 | 0.434 | 0 | 0.434 | 0.434 | 0.083 | 0 | 0.083 | 0.083 | -0.015 | 0 | -0.015 | -0.015 | -0.775 | 0 | -0.775 | -0.775 | -0.008 | 0 | -0.008 | -0.008 | -0.335 | 0 | -0.335 | -0.335 | -1.241 | 0 | -1.241 | -1.241 | -1.911 | 0 | -1.911 | -1.911 | 0.198 | 0 | 0.198 | 0.198 | 0.21 | 0 | 0.21 | 0.21 | -0.531 | -0.531 | -0.531 | -0.531 | -0.38 | 0 | -0.38 | -0.38 | -0.099 | -0.099 | -0.099 | -0.099 | -0.124 | -0.124 | -0.124 | -0.124 |
Nettowinst
| -30.397 | -65.06 | -101.77 | -61.167 | -12.832 | -5.47 | -1.541 | -1.683 | -1.07 | -0.988 | -1 | -0.579 | -0.77 | -0.557 | -0.35 | -0.298 | -0.334 | 0.285 | 0 | -1.612 | 0 | -0.482 | -2.341 | -0.926 | -1.363 | -0.248 | 0 | -0.248 | -0.248 | -0.369 | 0 | -0.369 | -0.369 | -0.175 | 0 | -0.175 | -0.175 | -2.408 | 0 | -2.408 | -2.408 | 0.841 | 0 | 0.841 | 0.841 | 0.294 | 0 | 0.294 | 0.294 | -0.069 | 0 | -0.069 | -0.069 | -0.805 | 0 | -0.805 | -0.805 | 0.026 | 0 | 0.026 | 0.026 | -0.022 | 0 | -0.022 | -0.022 | 0.221 | 0 | 0.221 | 0.221 | 3.009 | 0 | 3.009 | 3.009 | 0.062 | 0 | 0.062 | 0.062 | -0.004 | 0 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.142 | -0.276 | -0.574 | -2.245 | -1.082 | 0 | 0 | 0 | -8.854 | 0 | -32.777 | 0 | -24.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.947 | -21.103 | 0 | -7.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.269 | 0 | 158.269 | 158.269 | -32.076 | 0 | -32.076 | -32.076 | -43.939 | 0 | -43.939 | -43.941 | 0.367 | 0 | 0.367 | 0.367 | -1.372 | 0 | -1.372 | -1.372 | 0.152 | 0 | 0.152 | 0.152 | 1.726 | 0 | 1.726 | 1.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.011 | -0.028 | -0.047 | -0.036 | -0.009 | -0.005 | -0.002 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.003 | -0.002 | -0.005 | 0.024 | 0 | -0.58 | 0 | -0.19 | -0.9 | -0.35 | -0.53 | -0.093 | 0 | -0.093 | -0.093 | -0.18 | 0 | -0.18 | -0.18 | -0.19 | 0 | -0.19 | -0.19 | -2.63 | 0 | -2.63 | -2.63 | 0.88 | 0 | 0.88 | 0.88 | 0.32 | 0 | 0.32 | 0.32 | -0.077 | 0 | -0.077 | -0.077 | -0.89 | 0 | -0.89 | -0.89 | 0.028 | 0 | 0.028 | 0.028 | -0.024 | 0 | -0.024 | -0.024 | 0.45 | 0 | 0.45 | 0.45 | 6.35 | 0 | 6.35 | 6.35 | 0.13 | 0 | 0.13 | 0.13 | -0.011 | 0 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.011 | -0.028 | -0.047 | -0.036 | -0.009 | -0.005 | -0.002 | -0.002 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.003 | -0.002 | -0.005 | 0.024 | 0 | -0.58 | 0 | -0.19 | -0.9 | -0.35 | -0.53 | -0.093 | 0 | -0.093 | -0.093 | -0.18 | 0 | -0.18 | -0.18 | -0.19 | 0 | -0.19 | -0.19 | -2.63 | 0 | -2.63 | -2.63 | 0.88 | 0 | 0.88 | 0.88 | 0.32 | 0 | 0.32 | 0.32 | -0.077 | 0 | -0.077 | -0.077 | -0.89 | 0 | -0.89 | -0.89 | 0.028 | 0 | 0.028 | 0.028 | -0.024 | 0 | -0.024 | -0.024 | 0.45 | 0 | 0.45 | 0.45 | 6.35 | 0 | 6.35 | 6.35 | 0.13 | 0 | 0.13 | 0.13 | -0.011 | 0 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 13.12 | -48.074 | -70.078 | -51.262 | -11.56 | -5.413 | -1.41 | -1.719 | -1.178 | -1.001 | -1.023 | 0.008 | -0.013 | 0.013 | 1.173 | 1.136 | 2.355 | 0.472 | 0 | -1.174 | 0 | -0.463 | -1.972 | -0.874 | -1.002 | -0.222 | 0 | -0.222 | -0.222 | -0.365 | 0 | -0.365 | -0.365 | -0.169 | 0 | -0.169 | -0.169 | -2.858 | 0 | -2.858 | -2.858 | 1.279 | 0 | 1.279 | 1.279 | 0.379 | 0 | 0.379 | 0.379 | -0.082 | 0 | -0.082 | -0.082 | -1.576 | 0 | -1.576 | -1.576 | 0.022 | 0 | 0.022 | 0.022 | -0.352 | 0 | -0.352 | -0.352 | -0.831 | 0 | -0.831 | -0.831 | 1.256 | 0 | 1.256 | 1.256 | 0.269 | 0 | 0.269 | 0.269 | 0.21 | 0 | 0.21 | 0.21 | -0.531 | -0.531 | -0.531 | -0.531 | -0.352 | 0 | -0.352 | -0.352 | -0.099 | -0.099 | -0.099 | -0.099 | -0.124 | -0.124 | -0.124 | -0.124 |
EBITDA ratio
| 0.061 | -0.204 | -0.395 | -1.882 | -0.975 | 0 | 0 | 0 | -9.747 | 0 | -33.519 | 0 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.51 | -17.775 | 0 | -5.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.607 | 0 | 203.607 | 203.607 | -37.951 | 0 | -37.951 | -37.951 | -85.969 | 0 | -85.969 | -85.973 | 0.317 | 0 | 0.317 | 0.317 | -22.047 | 0 | -22.047 | -22.048 | -0.57 | 0 | -0.57 | -0.57 | 0.721 | 0 | 0.721 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |