PT MNC Kapital Indonesia Tbk

IDX:BCAP.JK

85 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,532,4513,819,4542,827,4921,758,1711,177,3951,925,7041,780,6743,245,4813,799,5822,753,020372,346.917300,223.832196,394.765104,244.413320,059.116
Kortetermijnbeleggingen 739,432688,8921,964,9441,658,577737,809606,824674,819-6,659-106,271-132,940-220,708.011-4,780.599-4,576.64-4,333.0830
Liquide middelen en kortetermijnbeleggingen 4,271,8834,508,3464,792,4363,416,7481,915,2042,532,5282,455,4933,245,4813,799,5822,753,020372,346.917300,223.832196,394.765104,244.413320,059.116
Nettovorderingen 3,649,4843,078,8683,321,1593,664,8772,717,6823,132,1344,404,4954,828,7934,170,215000000
Voorraad 723,061760,522766,256677,578620,583-3,188,552-4,449,782-4,828,793-4,170,215000000
Overige vlottende activa -8,644,428-7,667,382-6,923,260-6,108,729-4,523,3565,428,00612,378,93212,901,33011,054,3218,711,923271,676.952106,538.03525,473.71630,883.3030
Totaal vlottende activa 14,512,90517,911,03716,789,42814,264,0376,681,0597,904,11614,789,13816,146,81114,853,90311,464,9432,612,718.0092,962,231.912964,656.078714,214.321771,214.434
Niet-vlottende activa:
Materiële vaste activa, netto 1,138,994177,297181,972204,944236,924264,097322,670302,266322,037326,863191,526.19649,172.14540,556.69631,043.49430,896.769
Goodwill 369,443369,443369,443369,443364,163364,163364,163364,163364,163364,1635,493.6235,493.6235,493.6233,837.850
Immateriële activa 206,987178,765153,290141,60124,87429,39631,38277,967121,294177,8563,438.984693.974000
Goodwill en immateriële activa 576,430548,208522,733511,044389,037393,559395,545364,163364,163364,1638,932.6076,187.5975,493.6233,837.850
Langetermijnbeleggingen 2,596,2233,657,872653,829729,2942,547,5582,992,9792,919,6144,503,4903,296,9142,386,903619,866.128384,849.277465,055.411430,083.4960
Belastingvorderingen 250,642273,874380,742387,845401,589402,092397,604140,635110,126102,87916,545.61712,445.86516,914.414,776.6336,950.43
Overige niet-vlottende activa 6,788,6181,737,9393,125,2643,004,3828,128,8386,805,8811,058,692758,653447,526370,43915,403.9374,790.7036,126.9428,624.295245,546.815
Totaal niet-vlottende activa 11,350,9076,395,1904,864,5404,837,50911,703,94610,858,6085,094,1256,069,2074,540,7663,551,247852,274.485457,445.587534,147.073488,365.768283,394.014
Totaal activa 25,863,81224,306,22721,653,96819,101,54618,385,00518,762,72419,883,26322,216,01919,394,66915,016,1903,464,992.4943,419,677.4991,498,803.151,202,580.0891,054,608.448
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 627,094527,860726,407953,628485,014400,3151,011,9141,453,7041,418,094755,371401,498.581,425,710.468357,265.697276,068.831266,622.641
Kortlopende schulden 2,366,3111,681,4021,027,4061,037,7461,319,2631,112,3911,578,6371,455,111860,464000000
Belastingschulden 43,85433,64029,69625,39832,27222,27727,05628,36230,13022,57619,132.37111,599.0893,685.2862,581.9791,811.639
Uitgestelde opbrengsten 2,571,145000022,27727,05628,362-860,464000000
Overige kortlopende verplichtingen -2,366,311448,540353,410398,118276,157270,398248,198122,54244,2577,976,767364,081.693216,522.809135,870.48141,787.30713,854.625
Totaal kortlopende verplichtingen 3,198,2392,657,8022,107,2232,389,4922,080,4341,805,3812,865,8053,059,7191,462,3518,732,138765,580.2731,642,233.277493,136.177317,856.138280,477.266
Langlopende verplichtingen:
Langetermijnschulden 436,236361,852464,157530,251875,8841,262,3661,566,7791,520,3872,119,1891,857,1451,550,707.663984,646.956486,184.182416,527.361394,687.018
Uitgestelde opbrengsten niet-vlottend 18,860,818592,601573,363534,608702,603560,574512,277458,138395,072377,296363,5000000
Uitgestelde belastingverplichtingen niet-vlottend 1,9475,267187,673567,138465,627801,361270,947576,803554,61066,6540604.8073,465.4641,209.7910
Overige niet-vlottende verplichtingen -3,636,42214,487,89212,313,7419,986,2238,714,4788,585,7149,039,93510,195,6939,659,441113,21419,323.90316,342.185000
Totaal niet-vlottende verplichtingen 15,662,57915,447,61213,538,93411,618,22010,758,59211,210,01511,389,93812,751,02112,728,3122,414,3091,933,531.5661,001,593.948489,649.646417,737.152394,687.018
Totaal passiva 18,860,81818,105,41415,646,15714,007,71212,839,02613,015,39614,255,74315,810,74014,190,66311,146,4472,699,111.8392,643,827.225982,785.823735,593.29675,164.284
Eigen vermogen:
Preferente aandelen 37,79484,209100,37374,03257,584142,18965,131405,30911,04638,74300000
Gewone aandelen 4,261,8854,261,8854,261,8853,976,0853,890,6373,853,139547,284547,284468,939400,318136,434.75134,487.725125,017.5125,017.5125,017.5
Ingehouden winsten 37,794549,643413,269271,088232,800186,01366,178400,832446,545510,622490,069.439512,833.388355,864.622307,900.079220,531.96
Overige gereserveerde algehele resultaten 628,243-84,209-100,373-74,032-57,5845,747,3285,627,5206,405,279-11,046-38,74311,7800000
Overige totale aandeelhoudersvermogen 1,275,073542,113478,124359,305791,767-4,902,196-1,420,830-2,495,6493,234,1012,200,606127,501.062128,432.56335,043.62834,010.57233,877.754
Totaal eigen vermogen van aandeelhouders 6,240,7895,353,6415,153,2784,606,4784,915,2045,026,4734,885,2835,263,0554,149,5853,111,546765,785.251775,753.676515,925.75466,928.151379,427.214
Totaal eigen vermogen 7,002,9946,200,8136,007,8115,093,8345,545,9795,747,3285,627,5206,405,2795,204,0063,869,743765,880.655775,850.274516,017.327466,986.799379,444.164
Totaal passiva en aandeelhoudersvermogen 25,863,81224,306,22721,653,96819,101,54618,385,00518,762,72419,883,26322,216,01919,394,66915,016,1903,464,992.4943,419,677.4991,498,803.151,202,580.0891,054,608.448