PT Bank Neo Commerce Tbk

IDX:BBYB.JK

294 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,035,3982,161,3242,614,6292,260,4421,918,8862,427,8454,596,1161,371,3201,384,3941,888,182.5432,402,287.7581,145,114.565746,154.834371,400.519354,678.657319,584.656335,213.689407,332.414372,611.382146,788.498487,334.124458,031.258366,522.952472,420.207512,659.519510,582.723675,166.195403,247.058430,852.167409,665.442374,667.2370,277.774465,887.772363,144.198518,551.085456,497.082509,863.284273,436.767436,828.75526,162118,228.782018,777.63916,69814,37613,44517,609.42414,697
Kortetermijnbeleggingen 7,681,458-3,170,2320000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,016,726-1,008,9082,614,6292,260,4421,918,8862,427,8454,596,1161,371,3201,384,3941,888,182.5432,402,287.7581,145,114.565746,154.834371,400.519354,678.657319,584.656335,213.689407,332.414372,611.382146,788.498487,334.124458,031.258366,522.952472,420.207512,659.519510,582.723675,166.195403,247.058430,852.167409,665.442374,667.2370,277.774465,887.772363,144.198518,551.085456,497.082509,863.284273,436.767436,828.75526,162118,228.782018,777.63916,69814,37613,44517,609.42414,697
Nettovorderingen 962,926802,791691,146754,0201,239,396547,313675,0201,441,2921,346,287650,294.399604,384.7571,196,562.875687,768.195110,476.25640,240.8334,442.72333,794.28443,953.25741,667.608045,493.6747,526.33844,733.05855,386.18465,825.47358,026.19952,897.35600044,650.61900000000000000000
Voorraad -1,979,652206,117-4,189,069-5,015,546-5,744,917-4,397,166-5,732,877-3,377,113-3,327,804-3,331,532.516-5,627,389.881-3,495,922.275-1,634,220.892-1,413,006.7390000000000000000000000000000000000
Overige vlottende activa 5,167,6975,982,3834,189,0695,015,5465,744,9174,397,1665,732,8773,377,1133,327,8043,331,532.5165,627,389.8813,495,922.2751,634,220.8921,413,006.7390000000000000000000000000000000000
Totaal vlottende activa 5,167,6975,982,3833,305,7753,014,4623,158,2822,975,1585,271,1362,812,6122,730,6812,538,476.9433,006,672.5152,341,677.441,433,923.029481,876.776394,919.487354,027.378369,007.973451,285.671414,278.99146,788.498532,827.794505,557.595411,256.01527,806.392578,484.992568,608.922728,063.551403,247.058430,852.167409,665.442374,667.2370,277.774465,887.772363,144.198518,551.085456,497.082509,863.284273,436.767436,828.75526,162118,228.782018,777.63916,69814,37613,44517,609.42414,697
Niet-vlottende activa:
Materiële vaste activa, netto 350,805354,300315,370324,455316,227320,147292,415224,930205,877212,119.194194,120.261181,395.448179,944.298155,450.815108,803.796101,305.606108,301.486111,071.18487,885.95589,083.94588,013.55983,374.37783,206.0774,226.86875,147.2570,962.69471,537.97268,145.23569,041.81965,456.7765,404.46760,106.91254,054.49553,674.01853,236.34516,102.08116,291.0516,636.8616,898.30617,05715,429.144014,664.8512,74717,62216,82418,401.07117,555
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 141,137141,060144,786136,734133,166129,927127,349103,963101,96997,509.11497,613.75810,181.2869,917.7563,224.6921,185.6831,608.431,656.1771,939.1741,992.5122,010.4631,310.9431,453.5191,596.0951,268.4651,442.0271,676.6151,868.779866.6721,040.0061,213.341,386.6751,560.0091,733.3431,908.6782,080.0120000000000000
Goodwill en immateriële activa 141,137141,060144,786136,734133,166129,927127,349103,963101,96997,509.11497,613.75810,181.2869,917.7563,224.6921,185.6831,608.431,656.1771,939.1741,992.5122,010.4631,310.9431,453.5191,596.0951,268.4651,442.0271,676.6151,868.779866.6721,040.0061,213.341,386.6751,560.0091,733.3431,908.6782,080.0120000000000000
Langetermijnbeleggingen 4,838,1823,547,8773,348,0823,530,7643,651,4793,609,1993,485,8763,450,5373,847,5694,210,700.1421,170,999.106710,786.819529,399.614366,178.92253,230.368222,403.056165,869.07878,159.816188,000.3470199,610.862194,361.87164,023.512188,414.715203,814.795217,846.478266,444.332254,065.569380,991.716426,749.668220,107.51236,355.813168,804.55160,808.074133,076.229129,351.906145,489.517140,265.061158,806.058000000000
Belastingvorderingen 14,6993,48601,29505,57614,567002,485.9361,147.9930039.5390000000000000000000000000000000000
Overige niet-vlottende activa 8,545,2198,883,743-3,808,238-1,295-4,100,872-5,576-14,567-3,779,430-4,155,415-2,485.936-1,147.993-902,363.553-719,261.668-39.539-363,219.848-325,317.093-275,826.741-191,170.174-277,878.8144,971,317.123-288,935.364-279,189.766-248,825.677-263,910.049-280,404.071-290,485.787-339,851.083-323,077.476-451,073.541-493,419.779-286,898.652-298,022.734-224,592.389-216,390.77-188,392.586-145,453.987-161,780.566-156,901.92-175,704.3642,472,8562,114,212.77402,258,272.8072,246,0962,264,2162,375,588-18,401.071-17,555
Totaal niet-vlottende activa 13,890,04212,930,4663,808,2383,991,9534,100,8724,059,2733,905,6403,779,4304,155,4154,520,328.4511,462,733.125902,363.553719,261.668524,854.428363,219.848325,317.093275,826.741191,170.174277,878.8145,062,411.532288,935.364279,189.766248,825.677263,910.049280,404.071290,485.787339,851.083323,077.476451,073.541493,419.779286,898.652298,022.734224,592.389216,390.77188,392.586145,453.987161,780.566156,901.92175,704.3642,489,9132,129,641.91802,272,937.6572,258,8432,281,8382,392,41218,401.07117,555
Totaal activa 19,057,73918,912,84918,169,54119,449,25919,624,66219,112,45019,694,28015,997,55914,362,92612,529,169.72511,337,808.6848,086,561.9936,992,560.1775,736,039.0175,421,324.3984,284,674.4673,997,786.454,846,528.4145,123,734.6495,209,200.034,731,855.1224,810,523.4024,533,729.1474,886,436.4634,951,852.3764,898,593.4755,004,795.0184,680,750.5914,547,364.2674,531,861.5394,134,764.1653,767,592.1723,634,693.4273,302,841.413,417,884.0443,151,364.6783,064,698.0592,572,047.9072,691,945.7052,516,0752,247,870.702,291,715.2962,275,5412,296,2142,405,8572,578,273.9022,763,686
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 104,46991,04683,62889,62079,95570,15867,15261,33255,83750,097.4534,151.49321,677.19115,199.25513,086.95412,124.5919,001.0968,350.34511,712.0212,856.98109,582.33514,547.04512,997.9412,877.89312,889.38614,220.9414,182.72413,592.95913,929.60614,169.1312,619.61610,537.01810,850.73111,655.64711,165.8610,470.75110,265.38509,824.8000000000
Kortlopende schulden 132,66565,06452,563221,128144,535170,039891,071667,381638,378313,373.37443,944.249809.084201,431.296381,938.5760000000000000000000000000000000000
Belastingschulden 20,85123,30021,86821,18321,20822,85921,71014,33414,36011,294.8679,706.9427,121.6757,011.9815,661.4915,088.1374,627.6574,156.7284,703.4685,213.53709,365.4137,013.075,60823,490.46823,293.68715,035.5824,092.90211,327.44110,954.80123,989.85618,234.22815,483.00212,259.20614,876.30211,376.4697,450.9358,027.7117,064.7695,358.946000000000
Uitgestelde opbrengsten -104,469-91,04631,065-131,508-64,580-99,881-823,919-606,049-582,541-263,275.924-9,792.75720,868.107-186,232.041-368,851.6220000000000000000000000000000000000
Overige kortlopende verplichtingen 4,579,7804,321,303-83,628-89,620-79,955-70,158-67,152-61,332-55,837-50,097.45-34,151.493-21,677.191-15,199.255-13,086.954-12,124.591-9,001.096-8,350.345-11,712.02-12,856.9810-9,582.335-14,547.045-12,997.94-12,877.893-12,889.386-14,220.94-14,182.724-13,592.959-13,929.606-14,169.13-12,619.616-10,537.018-10,850.731-11,655.647-11,165.86-10,470.751-10,265.3850-9,824.8000000000
Totaal kortlopende verplichtingen 4,712,4454,386,36783,62889,62079,95570,15867,15261,33255,83750,097.4534,151.49321,677.19115,199.25513,086.95412,124.5919,001.0968,350.34511,712.0212,856.98118,897.8159,582.33514,547.04512,997.9412,877.89312,889.38614,220.9414,182.72413,592.95913,929.60614,169.1312,619.61610,537.01810,850.73111,655.64711,165.8610,470.75110,265.3859,906.0489,824.807,297.08206,605.2340008,240.440
Langlopende verplichtingen:
Langetermijnschulden 175,930221,94652,82159,75841,99542,00750,53442,90948,24749,364.57657,927.69156,556.81755,328.71251,336.7125,656.6759,050.84513,376.21916,654.5032,489.1422,681.919140,321.9312,980.5943,167.4053,354.2173,541.029111.361117.32600020,000000126.072126.072252.144252.144378.21687,179533.5950688.97338,39232,91779,100999.73116,856
Uitgestelde opbrengsten niet-vlottend 0051,836030,74900-493-7920053,841.36353,246.27100000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00985011,24600493792002,715.4532,082.44100000000000000000000000000000000000
Overige niet-vlottende verplichtingen 10,607,18210,682,399-52,821-59,758-41,99528,15116,61818,4237,590732.874-57,927.691-56,556.817-55,328.712-51,336.712-5,656.675-9,050.845-13,376.219-16,654.503-2,489.1424,247,214.041-140,321.931-2,980.594-3,167.405-3,354.217-3,541.029-111.361-117.326000-20,000000-126.072-126.072-252.144-252.144-378.21601,974,493.94402,039,678.357000-999.73-116,856
Totaal niet-vlottende verplichtingen 10,783,11210,904,34552,82159,75841,99570,15867,15261,33255,83750,097.4557,927.69156,556.81755,328.71251,336.7125,656.6759,050.84513,376.21916,654.5032,489.1424,249,895.96140,321.9312,980.5943,167.4053,354.2173,541.029111.361117.32600020,000000126.072126.072252.1442,265,383.648378.21687,1791,975,027.53902,040,367.3338,39232,91779,100999.73116,856
Totaal passiva 15,495,55715,290,71214,846,50216,218,82616,125,88315,406,21615,949,69013,744,48212,219,65610,064,931.6958,447,980.4156,980,307.0245,759,113.0444,674,284.1174,300,705.1183,177,011.9793,025,447.2123,885,669.7734,177,951.0544,268,793.7763,926,626.0824,040,235.9453,933,343.8224,100,734.2834,163,693.6664,195,544.094,328,603.7313,962,368.5393,856,859.3883,859,251.93,491,698.9093,156,542.0063,049,235.6222,922,269.443,052,397.4642,832,127.6592,758,500.9882,265,383.6482,419,547.09187,1791,982,324.62102,046,972.56438,39232,91779,1002,324,495.612116,856
Eigen vermogen:
Preferente aandelen 00013,4420025,4026,516106,1840000000000000000000000000016,649.17221,542.35115,151.88811,613.022000000000
Gewone aandelen 1,203,8821,203,8821,203,8821,203,8821,203,8821,203,882942,168942,168942,168942,168.184942,168.184666,179.524666,179.524666,179.524666,179.524666,179.524616,178.21616,178.21616,178.21616,178.21577,202.646566,217.815519,258.618519,258.618519,258.618470,644.119469,915.809469,591.963463,528.977420,687.269420,001.469251,516251,516251,516251,516251,516251,516251,516221,516206,516221,5160206,516164,717164,717164,717184,717148,444
Ingehouden winsten -2,322,809-2,302,499-2,316,811-2,310,395-2,072,095-1,813,869-1,745,466-1,554,807-1,565,026-1,370,399.603-953,746.093-232,157.606-100,403.909-16,285.57833,920.51128,998.83345,537.50439,011.87120,494.93937,517.37714,354.59418,889.8324,701.134196,827.651198,807.062175,263.176147,428.523191,874.826174,039.518161,360.521132,872.099119,120.18495,777.34480,649.23368,668.60662,359.13354,212.36468,420.14742,364.57866,63156,598.835050,470.59265,48062,60485,77267,972.38373,942
Overige gereserveerde algehele resultaten -24,04115,52530,660-13,44266,52515,607-25,402-6,516-106,18418,297.13827,154.56571,913.938275,801.67119,991.10649,406.31141,851.2838,577.50133,622.53736,795.01234,795.70233,111.50530,763.41433,772.06426,962.40127,439.52131,503.65733,463.43131,645.08429,788.2525,524.37425,394.24329,765.92427,516.40325,619.48823,290.915-16,649.172-21,542.351-15,151.888-11,613.022-10,889-12,568.756244,742.732-12,243.86-13,028-5,75244600
Overige totale aandeelhoudersvermogen 4,705,1504,705,2294,405,3084,336,9464,300,4674,300,6144,547,8882,865,7162,766,1282,874,172.3122,874,251.613600,319.114391,869.848391,869.848371,112.934370,632.851272,046.023272,046.023272,315.435251,914.965180,560.294154,416.39542,653.50842,653.50842,653.50825,638.43325,383.52525,270.17923,148.13465,037.47564,797.445210,648.058210,648.05822,787.24922,011.0585,361.886468.707-13,271.8888,518.03615,000-00041,79941,79920,0001,088.90816,273
Totaal eigen vermogen van aandeelhouders 3,562,1823,622,1373,323,0393,230,4333,498,7793,706,2343,744,5902,253,0772,143,2702,464,238.032,889,828.2691,106,254.9691,233,447.1331,061,754.91,120,619.281,107,662.488972,339.237960,858.64945,783.595940,406.254805,229.04770,287.457600,385.325785,702.179788,158.71703,049.385676,191.287718,382.052690,504.878672,609.639643,065.256611,050.166585,457.805380,571.97365,486.579319,237.019306,197.071306,664.259272,398.614277,258265,546.079244,742.732244,742.732258,968263,368270,935253,778.291238,659
Totaal eigen vermogen 3,562,1823,622,1373,323,0393,230,4333,498,7793,706,2343,744,5902,253,0772,143,2702,464,238.032,889,828.2691,106,254.9691,233,447.1331,061,754.91,120,619.281,107,662.488972,339.237960,858.64945,783.595940,406.254805,229.04770,287.457600,385.325785,702.179788,158.71703,049.385676,191.287718,382.052690,504.878672,609.639643,065.256611,050.166585,457.805380,571.97365,486.579319,237.019306,197.071306,664.259272,398.614277,258265,546.079244,742.732244,742.732258,968263,368270,935253,778.291238,659
Totaal passiva en aandeelhoudersvermogen 19,057,73918,912,84918,169,54119,449,25919,624,66219,112,45019,694,28015,997,55914,362,92612,529,169.72511,337,808.6848,086,561.9936,992,560.1775,736,039.0175,421,324.3984,284,674.4673,997,786.454,846,528.4145,123,734.6495,209,200.034,731,855.1224,810,523.4024,533,729.1474,886,436.4634,951,852.3764,898,593.4755,004,795.0184,680,750.5914,547,364.2674,531,861.5394,134,764.1653,767,592.1723,634,693.4273,302,841.413,417,884.0443,151,364.6783,064,698.0592,572,047.9072,691,945.705364,4372,247,870.7244,742.7322,291,715.296297,360296,285350,03500