Best Buy Co., Inc.
NYSE:BBY
90.7 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,288 | 8,847 | 14,646 | 9,756 | 9,583 | 9,467 | 14,735 | 10,587 | 10,329 | 10,647 | 16,365 | 11,910 | 11,849 | 11,637 | 16,937 | 11,853 | 9,910 | 8,562 | 15,196 | 9,764 | 9,536 | 9,142 | 14,801 | 9,590 | 9,379 | 9,109 | 15,363 | 9,320 | 8,940 | 8,528 | 13,482 | 8,945 | 8,533 | 8,443 | 13,623 | 8,819 | 8,528 | 8,558 | 14,209 | 9,380 | 8,896 | 9,035 | 14,470 | 9,362 | 9,300 | 9,380 | 14,354.633 | 10,753 | 10,547 | 11,610 | 16,319 | 12,099 | 11,347 | 10,940 | 16,256 | 11,890 | 11,339 | 10,787 | 16,553 | 12,024 | 11,022 | 10,095 | 14,724 | 11,500 | 9,801 | 8,990 | 13,418 | 9,928 | 8,750 | 7,927 | 12,899 | 8,473 | 7,603 | 6,959 | 10,693 | 7,335 | 6,702 | 6,118 | 9,227 | 6,646 | 6,080 | 5,475 | 8,449 | 6,034 | 5,396 | 4,668 | 5,847 | 5,505 | 5,008 | 4,586 | 6,980 | 4,756 | 4,164 | 3,697 | 5,461.583 | 3,732.08 | 3,169.171 | 2,963.718 | 4,314.623 | 3,107.3 | 2,688.2 | 2,386.2 | 3,458.3 | 2,493.8 | 2,182.1 | 1,943.7 | 2,852.1 | 2,106.4 | 1,793.2 | 1,606.6 | 2,347.6 | 2,007.3 | 1,778.6 | 1,637.2 | 2,575.5 | 1,929.3 | 1,437.9 | 1,274.7 | 1,947.2 | 1,349.9 | 933.2 | 849.4 | 1,193.1 | 808.5 | 563 | 441.9 | 613.6 | 474.4 | 285.4 | 246.5 | 339.9 | 230.6 | 193.6 | 165.6 | 215.7 | 170.8 | 152.2 | 126.1 | 198.3 | 118.3 | 107.2 | 105.8 | 172 | 117.2 | 111.8 | 106.5 | 161.4 | 95.8 | 75.3 | 70.8 | 88.6 | 43.1 | 37 | 32.6 | 41.2 | 21.9 |
Kosten van de omzet
| 7,102 | 6,789 | 11,645 | 7,524 | 7,363 | 7,317 | 11,795 | 8,255 | 8,042 | 8,294 | 13,052 | 9,108 | 9,039 | 8,922 | 13,394 | 9,058 | 7,640 | 6,597 | 11,961 | 7,403 | 7,253 | 6,973 | 11,518 | 7,266 | 7,150 | 6,984 | 11,942 | 7,040 | 6,787 | 6,506 | 10,452 | 6,742 | 6,471 | 6,298 | 10,672 | 6,707 | 6,430 | 6,528 | 11,183 | 7,252 | 6,841 | 7,015 | 11,553 | 7,192 | 6,831 | 7,210 | 11,283.27 | 8,167 | 7,983 | 8,703 | 12,317 | 9,168 | 8,475 | 8,172 | 12,313 | 8,907 | 8,421 | 7,994 | 12,576 | 9,082 | 8,338 | 7,538 | 11,101 | 8,639 | 7,420 | 6,857 | 10,240 | 7,591 | 6,611 | 6,035 | 9,792 | 6,478 | 5,701 | 5,194 | 8,024 | 5,547 | 4,991 | 4,560 | 7,304 | 5,015 | 4,528 | 4,086 | 6,307 | 4,536 | 4,024 | 3,483 | 3,992 | 4,318 | 3,879 | 3,521 | 5,372 | 3,728 | 3,216 | 2,851 | 4,295.464 | 2,998.542 | 2,481.741 | 2,324.343 | 3,465.653 | 2,492 | 2,133.6 | 1,899.8 | 2,818.6 | 2,028.2 | 1,753.1 | 1,571.8 | 2,378.9 | 1,751.2 | 1,486.1 | 1,341.6 | 2,005.6 | 1,741.8 | 1,510.1 | 1,387.5 | 2,246.2 | 1,672.1 | 1,228.1 | 1,079.6 | 1,680 | 1,155.8 | 792.5 | 722.3 | 1,018.7 | 681.7 | 463.9 | 363 | 506 | 392.6 | 228.3 | 194.2 | 276.4 | 183.5 | 150.9 | 127.9 | 169.4 | 132.1 | 116.3 | 97.5 | 151.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,186 | 2,058 | 3,001 | 2,232 | 2,220 | 2,150 | 2,940 | 2,332 | 2,287 | 2,353 | 3,313 | 2,802 | 2,810 | 2,715 | 3,543 | 2,795 | 2,270 | 1,965 | 3,235 | 2,361 | 2,283 | 2,169 | 3,283 | 2,324 | 2,229 | 2,125 | 3,421 | 2,280 | 2,153 | 2,022 | 3,030 | 2,203 | 2,062 | 2,145 | 2,951 | 2,112 | 2,098 | 2,030 | 3,026 | 2,128 | 2,055 | 2,020 | 2,917 | 2,170 | 2,469 | 2,170 | 3,071.363 | 2,586 | 2,564 | 2,907 | 4,002 | 2,931 | 2,872 | 2,768 | 3,943 | 2,983 | 2,918 | 2,793 | 3,977 | 2,942 | 2,684 | 2,557 | 3,623 | 2,861 | 2,381 | 2,133 | 3,178 | 2,337 | 2,139 | 1,892 | 3,107 | 1,995 | 1,902 | 1,765 | 2,669 | 1,788 | 1,711 | 1,558 | 1,923 | 1,631 | 1,552 | 1,389 | 2,142 | 1,498 | 1,372 | 1,185 | 1,855 | 1,187 | 1,129 | 1,065 | 1,608 | 1,028 | 948 | 846 | 1,166.119 | 733.538 | 687.43 | 639.375 | 848.97 | 615.3 | 554.6 | 486.4 | 639.7 | 465.6 | 429 | 371.9 | 473.2 | 355.2 | 307.1 | 265 | 342 | 265.5 | 268.5 | 249.7 | 329.3 | 257.2 | 209.8 | 195.1 | 267.2 | 194.1 | 140.7 | 127.1 | 174.4 | 126.8 | 99.1 | 78.9 | 107.6 | 81.8 | 57.1 | 52.3 | 63.5 | 47.1 | 42.7 | 37.7 | 46.3 | 38.7 | 35.9 | 28.6 | 46.5 | 118.3 | 107.2 | 105.8 | 172 | 117.2 | 111.8 | 106.5 | 161.4 | 95.8 | 75.3 | 70.8 | 88.6 | 43.1 | 37 | 32.6 | 41.2 | 21.9 |
Brutowinstmarge
| 0.235 | 0.233 | 0.205 | 0.229 | 0.232 | 0.227 | 0.2 | 0.22 | 0.221 | 0.221 | 0.202 | 0.235 | 0.237 | 0.233 | 0.209 | 0.236 | 0.229 | 0.23 | 0.213 | 0.242 | 0.239 | 0.237 | 0.222 | 0.242 | 0.238 | 0.233 | 0.223 | 0.245 | 0.241 | 0.237 | 0.225 | 0.246 | 0.242 | 0.254 | 0.217 | 0.239 | 0.246 | 0.237 | 0.213 | 0.227 | 0.231 | 0.224 | 0.202 | 0.232 | 0.265 | 0.231 | 0.214 | 0.24 | 0.243 | 0.25 | 0.245 | 0.242 | 0.253 | 0.253 | 0.243 | 0.251 | 0.257 | 0.259 | 0.24 | 0.245 | 0.244 | 0.253 | 0.246 | 0.249 | 0.243 | 0.237 | 0.237 | 0.235 | 0.244 | 0.239 | 0.241 | 0.235 | 0.25 | 0.254 | 0.25 | 0.244 | 0.255 | 0.255 | 0.208 | 0.245 | 0.255 | 0.254 | 0.254 | 0.248 | 0.254 | 0.254 | 0.317 | 0.216 | 0.225 | 0.232 | 0.23 | 0.216 | 0.228 | 0.229 | 0.214 | 0.197 | 0.217 | 0.216 | 0.197 | 0.198 | 0.206 | 0.204 | 0.185 | 0.187 | 0.197 | 0.191 | 0.166 | 0.169 | 0.171 | 0.165 | 0.146 | 0.132 | 0.151 | 0.153 | 0.128 | 0.133 | 0.146 | 0.153 | 0.137 | 0.144 | 0.151 | 0.15 | 0.146 | 0.157 | 0.176 | 0.179 | 0.175 | 0.172 | 0.2 | 0.212 | 0.187 | 0.204 | 0.221 | 0.228 | 0.215 | 0.227 | 0.236 | 0.227 | 0.234 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,472 | 0 | 0 | 0 | 1,393 | 0 | 0 | 0 | 1,590 | 0 | 0 | 0 | 1,549 | 0 | 0 | 0 | 1,428 | 1,970 | 1,918 | 1,838 | 2,304 | 2,000 | 1,873 | 1,829 | 2,537 | 1,934 | 1,826 | 1,723 | 2,129 | 1,883 | 1,771 | 1,744 | 2,135 | 1,874 | 1,804 | 1,814 | 2,031 | 1,856 | 1,726 | 1,743 | 2,263 | 1,816 | 2,043 | 1,984 | 2,006 | 2,192 | 2,082 | 0 | 2,193 | 2,410 | 2,583 | 2,484 | 2,654 | 2,388 | 2,507 | 2,480 | 2,694 | 2,566 | 2,404 | 2,209 | 2,499 | 2,587 | 2,042 | 1,856 | 2,035 | 1,986 | 1,738 | 1,626 | 1,971 | 1,799 | 1,572 | 1,428 | 1,714 | 1,599 | 1,450 | 1,319 | 1,388 | 1,310 | 1,228 | 1,127 | 1,290 | 1,066 | 1,140 | 1,071 | 1,141 | 1,048 | 1,026 | 951 | 1,051 | 1,101 | 800 | 756 | 820 | 604 | 533 | 497 | 555 | 468 | 441 | 390 | 446 | 354 | 338 | 326 | 348.7 | 285 | 269 | 242.7 | 302 | 251.9 | 232 | 220 | 270 | 200 | 177 | 166 | 201 | 146 | 115 | 107 | 128 | 100.3 | 81.1 | 70.8 | 0 | 68 | 49.5 | 46.8 | 0 | 39.6 | 36.7 | 34.2 | 0 | 33.1 | 31.6 | 28.3 | 33.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 794 | 0 | 0 | 0 | 864 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 819 | 0 | 0 | 0 | 840 | 3 | 4 | -3 | 2 | 2 | 4 | 1 | 2 | -2 | 4 | -1 | 11 | 7 | 2 | 0 | 32 | 0 | 7 | -48 | 192 | 73 | 86 | 77 | 35 | 232 | 6 | 12 | 798.545 | 346 | 358 | 0 | 325 | 206 | 0 | 0 | 86 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -248 | 88 | 82 | 78 | 93 | 230 | 3 | 0 | 61 | 0 | 0 | -1 | -13 | -202 | 0 | 0 | 0.287 | 0.028 | 0.395 | 0.075 | 0.17 | -0.2 | -0.1 | 0.3 | -0.4 | 0 | -0.4 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.3 | 0.4 | 0.3 | 0.4 | -0.1 | 0 | -0.3 | -0.5 | 0.3 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,805 | 1,731 | 2,266 | 1,878 | 1,879 | 1,848 | 2,257 | 1,941 | 1,882 | 1,890 | 2,505 | 2,133 | 2,009 | 1,988 | 2,368 | 2,123 | 1,702 | 1,735 | 2,268 | 1,973 | 1,922 | 1,835 | 2,306 | 2,002 | 1,877 | 1,830 | 2,539 | 1,932 | 1,830 | 1,722 | 2,140 | 1,890 | 1,773 | 1,744 | 2,167 | 1,874 | 1,811 | 1,766 | 2,223 | 1,929 | 1,812 | 1,820 | 2,333 | 2,048 | 2,049 | 1,996 | 2,394.454 | 2,538 | 2,440 | 2,518 | 2,559 | 2,616 | 2,583 | 2,484 | 2,740 | 2,598 | 2,507 | 2,480 | 2,694 | 2,566 | 2,404 | 2,209 | 2,499 | 2,587 | 2,042 | 1,856 | 2,035 | 1,986 | 1,738 | 1,626 | 1,971 | 1,799 | 1,572 | 1,428 | 1,714 | 1,599 | 1,450 | 1,319 | 1,140 | 1,398 | 1,310 | 1,205 | 1,383 | 1,296 | 1,143 | 1,071 | 1,202 | 1,048 | 1,026 | 950 | 1,038 | 899 | 800 | 756 | 820.287 | 604.028 | 533.395 | 497.075 | 555.17 | 467.8 | 440.9 | 390.3 | 445.6 | 354 | 337.6 | 326.2 | 348.7 | 285 | 269 | 242.7 | 302.1 | 251.9 | 232 | 219.7 | 270.4 | 200.3 | 177.4 | 165.9 | 201 | 145.7 | 114.5 | 107.3 | 127.5 | 100.3 | 81.1 | 70.8 | 83.8 | 68 | 49.5 | 46.8 | 51.7 | 39.6 | 36.7 | 34.2 | 37.7 | 33.1 | 31.6 | 28.3 | 33.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.964 | 44.497 | 38.685 | 33.782 | 38.441 | 25 | 22.5 | 23.6 | 22 | 20.1 | 18.7 | 17.6 | 15.7 | 17.3 | 18.2 | 17.1 | 16.1 | 16.8 | 16.9 | 17 | 14.6 | 14.3 | 13.2 | 12.8 | 11.6 | 10.4 | 8.5 | 8.1 | 7.3 | 5.7 | 4.9 | 4.5 | 4.8 | 4 | 3 | 3 | 3 | 2.5 | 2.3 | 2.2 | 2.2 | 2 | 1.9 | 1.7 | 1.6 | 0 | 0 | -496.6 | 0 | 0 | 0 | -430 | 0 | 0 | 0 | -224.1 | 0 | 0 | 0 | -104.8 | 0 | 0 |
Bedrijfskosten
| 1,810 | 1,731 | 2,271 | 1,878 | 1,879 | 1,848 | 2,257 | 1,941 | 1,882 | 1,890 | 2,505 | 2,133 | 2,009 | 1,988 | 2,368 | 2,123 | 1,702 | 1,735 | 2,268 | 1,973 | 1,922 | 1,835 | 2,306 | 2,002 | 1,877 | 1,830 | 2,539 | 1,932 | 1,830 | 1,722 | 2,140 | 1,890 | 1,773 | 1,744 | 2,167 | 1,874 | 1,811 | 1,766 | 2,223 | 1,929 | 1,812 | 1,820 | 2,333 | 2,048 | 2,049 | 1,996 | 3,555.181 | 2,538 | 2,440 | 2,518 | 2,559 | 2,616 | 2,583 | 2,484 | 2,740 | 2,598 | 2,507 | 2,480 | 2,694 | 2,566 | 2,404 | 2,209 | 2,565 | 2,587 | 2,042 | 1,856 | 2,035 | 1,986 | 1,738 | 1,626 | 1,971 | 1,799 | 1,572 | 1,428 | 1,714 | 1,599 | 1,450 | 1,319 | 1,140 | 1,398 | 1,310 | 1,205 | 1,383 | 1,296 | 1,143 | 1,071 | 1,202 | 1,048 | 1,026 | 950 | 1,038 | 899 | 800 | 756 | 703.323 | 648.525 | 572.08 | 530.857 | 593.611 | 492.8 | 463.4 | 413.9 | 467.6 | 374.1 | 356.3 | 343.8 | 364.4 | 302.3 | 287.2 | 259.8 | 318.2 | 268.7 | 248.9 | 236.7 | 285 | 214.6 | 190.6 | 178.7 | 212.6 | 156.1 | 123 | 115.4 | 134.8 | 106 | 86 | 75.3 | 88.6 | 72 | 52.5 | 49.8 | 54.7 | 42.1 | 39 | 36.4 | 39.9 | 35.1 | 33.5 | 30 | 35 | 0 | 0 | -496.6 | 0 | 0 | 0 | -430 | 0 | 0 | 0 | -224.1 | 0 | 0 | 0 | -104.8 | 0 | 0 |
Bedrijfsresultaat
| 383 | 327 | 730 | 354 | 348 | 311 | 597 | 365 | 371 | 462 | 803 | 670 | 797 | 769 | 1,033 | 561 | 568 | 229 | 967 | 395 | 313 | 334 | 978 | 322 | 335 | 265 | 872 | 350 | 321 | 300 | 881 | 312 | 289 | 372 | 771 | 230 | 288 | 86 | 810 | 190 | 238 | 197 | 469 | 91 | 413 | 168 | 676.909 | 12 | 33 | 262 | 338 | 178 | 287 | 282 | 1,005 | 385 | 411 | 313 | 1,283 | 376 | 280 | 296 | 980 | 274 | 339 | 277 | 1,143 | 351 | 401 | 266 | 1,136 | 196 | 330 | 337 | 955 | 189 | 261 | 239 | 783 | 233 | 242 | 184 | 759 | 202 | 229 | 114 | 653 | 139 | 103 | 115 | 570 | 129 | 148 | 90 | 295.427 | 85.013 | 115.35 | 108.518 | 255.359 | 122.5 | 91.2 | 72.5 | 172.1 | 91.5 | 72.7 | 28.1 | 108.8 | 52.9 | 19.9 | 5.2 | 23.8 | -3.2 | 19.6 | 13 | 44.3 | 42.6 | 19.2 | 16.4 | 54.6 | 38 | 17.7 | 11.7 | 39.6 | 20.8 | 13.1 | 3.6 | 19 | 9.8 | 4.6 | 2.5 | 8.8 | 5 | 3.7 | 1.3 | 6.4 | 3.6 | 2.4 | -1.4 | 11.5 | 118.3 | 107.2 | -390.8 | 172 | 117.2 | 111.8 | -323.5 | 161.4 | 95.8 | 75.3 | -153.3 | 88.6 | 43.1 | 37 | -72.2 | 41.2 | 21.9 |
Bedrijfsresultaat ratio
| 0.041 | 0.037 | 0.05 | 0.036 | 0.036 | 0.033 | 0.041 | 0.034 | 0.036 | 0.043 | 0.049 | 0.056 | 0.067 | 0.066 | 0.061 | 0.047 | 0.057 | 0.027 | 0.064 | 0.04 | 0.033 | 0.037 | 0.066 | 0.034 | 0.036 | 0.029 | 0.057 | 0.038 | 0.036 | 0.035 | 0.065 | 0.035 | 0.034 | 0.044 | 0.057 | 0.026 | 0.034 | 0.01 | 0.057 | 0.02 | 0.027 | 0.022 | 0.032 | 0.01 | 0.044 | 0.018 | 0.047 | 0.001 | 0.003 | 0.023 | 0.021 | 0.015 | 0.025 | 0.026 | 0.062 | 0.032 | 0.036 | 0.029 | 0.078 | 0.031 | 0.025 | 0.029 | 0.067 | 0.024 | 0.035 | 0.031 | 0.085 | 0.035 | 0.046 | 0.034 | 0.088 | 0.023 | 0.043 | 0.048 | 0.089 | 0.026 | 0.039 | 0.039 | 0.085 | 0.035 | 0.04 | 0.034 | 0.09 | 0.033 | 0.042 | 0.024 | 0.112 | 0.025 | 0.021 | 0.025 | 0.082 | 0.027 | 0.036 | 0.024 | 0.054 | 0.023 | 0.036 | 0.037 | 0.059 | 0.039 | 0.034 | 0.03 | 0.05 | 0.037 | 0.033 | 0.014 | 0.038 | 0.025 | 0.011 | 0.003 | 0.01 | -0.002 | 0.011 | 0.008 | 0.017 | 0.022 | 0.013 | 0.013 | 0.028 | 0.028 | 0.019 | 0.014 | 0.033 | 0.026 | 0.023 | 0.008 | 0.031 | 0.021 | 0.016 | 0.01 | 0.026 | 0.022 | 0.019 | 0.008 | 0.03 | 0.021 | 0.016 | -0.011 | 0.058 | 1 | 1 | -3.694 | 1 | 1 | 1 | -3.038 | 1 | 1 | 1 | -2.165 | 1 | 1 | 1 | -2.215 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 8 | 13 | 23 | -6 | 21 | 9 | 14 | -6 | -4 | -11 | -3 | -6 | -3 | -3 | 10 | -6 | -7 | -11 | 0 | -6 | -6 | -4 | -6 | 8 | -6 | -8 | 1 | -8 | -11 | -8 | -8 | -8 | -10 | -12 | -21 | -17 | -16 | -11 | -4 | -2 | 0 | -19 | -12 | -12 | -7 | -22 | -1,180.909 | -27 | -79 | -23 | -21 | 26 | -28 | -19 | -5 | -12 | -8 | -11 | -10 | -12 | -4 | -14 | -17 | -149 | -12 | 8 | 22 | 6 | -1 | 39 | 63 | 24 | 21 | 23 | -549 | 14 | 18 | 13 | -6 | 6 | 1 | 0 | 1 | -4 | -3 | -2 | 8 | -1 | -3 | 0 | 5 | 3 | -10 | 1 | 11.983 | 7.75 | 8.998 | 8.44 | 10.111 | 4.6 | 4.2 | 4.4 | 7.1 | -3.2 | -0.9 | -2.6 | -4.8 | -9.6 | -9.1 | -9.5 | -9.9 | -14.8 | -13.4 | -12.3 | -11.9 | -13.2 | -9.7 | -8.6 | -9 | -9 | -5.1 | -4.7 | -4.3 | -2.5 | -0.7 | -1.2 | -1.6 | -1.4 | -0.4 | -0.5 | -0.6 | -1.3 | -0.8 | -0.7 | -0.5 | -1.5 | -1.1 | -0.6 | -1 | -118.3 | -107.2 | 390.8 | -172 | -117.2 | -111.8 | 323.5 | -161.4 | -95.8 | -75.3 | 153.3 | -88.6 | -43.1 | -37 | 72.2 | -41.2 | -21.9 |
Inkomen voor belasting
| 391 | 325 | 584 | 348 | 369 | 320 | 611 | 359 | 367 | 451 | 800 | 664 | 794 | 766 | 1,043 | 555 | 561 | 218 | 967 | 389 | 307 | 330 | 972 | 330 | 329 | 257 | 873 | 342 | 310 | 292 | 873 | 304 | 279 | 360 | 750 | 213 | 272 | 75 | 798 | 176 | 225 | 180 | 457 | 79 | 406 | 146 | -504 | -6 | 9 | 235 | 317 | 204 | 259 | 263 | 1,000 | 373 | 403 | 302 | 1,273 | 364 | 276 | 282 | 963 | 125 | 327 | 285 | 1,165 | 360 | 400 | 303 | 1,199 | 220 | 351 | 360 | 987 | 203 | 279 | 252 | 777 | 239 | 243 | 184 | 760 | 198 | 226 | 112 | 661 | 138 | 100 | 115 | 575 | 132 | 138 | 91 | 307.41 | 92.763 | 124.348 | 116.958 | 265.47 | 127.1 | 95.4 | 76.9 | 179.2 | 88.4 | 71.8 | 25.5 | 104 | 43.3 | 10.8 | -4.3 | 13.9 | -18 | 6.2 | 0.7 | 32.4 | 29.4 | 9.5 | 7.8 | 45.6 | 29 | 12.6 | 7 | 35.3 | 18.3 | 12.4 | 2.4 | 17.4 | 8.4 | 4.2 | 2 | 8.2 | 3.7 | 2.9 | 0.6 | 5.9 | 2.1 | 1.3 | -2 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.042 | 0.037 | 0.04 | 0.036 | 0.039 | 0.034 | 0.041 | 0.034 | 0.036 | 0.042 | 0.049 | 0.056 | 0.067 | 0.066 | 0.062 | 0.047 | 0.057 | 0.025 | 0.064 | 0.04 | 0.032 | 0.036 | 0.066 | 0.034 | 0.035 | 0.028 | 0.057 | 0.037 | 0.035 | 0.034 | 0.065 | 0.034 | 0.033 | 0.043 | 0.055 | 0.024 | 0.032 | 0.009 | 0.056 | 0.019 | 0.025 | 0.02 | 0.032 | 0.008 | 0.044 | 0.016 | -0.035 | -0.001 | 0.001 | 0.02 | 0.019 | 0.017 | 0.023 | 0.024 | 0.062 | 0.031 | 0.036 | 0.028 | 0.077 | 0.03 | 0.025 | 0.028 | 0.065 | 0.011 | 0.033 | 0.032 | 0.087 | 0.036 | 0.046 | 0.038 | 0.093 | 0.026 | 0.046 | 0.052 | 0.092 | 0.028 | 0.042 | 0.041 | 0.084 | 0.036 | 0.04 | 0.034 | 0.09 | 0.033 | 0.042 | 0.024 | 0.113 | 0.025 | 0.02 | 0.025 | 0.082 | 0.028 | 0.033 | 0.025 | 0.056 | 0.025 | 0.039 | 0.039 | 0.062 | 0.041 | 0.035 | 0.032 | 0.052 | 0.035 | 0.033 | 0.013 | 0.036 | 0.021 | 0.006 | -0.003 | 0.006 | -0.009 | 0.003 | 0 | 0.013 | 0.015 | 0.007 | 0.006 | 0.023 | 0.021 | 0.014 | 0.008 | 0.03 | 0.023 | 0.022 | 0.005 | 0.028 | 0.018 | 0.015 | 0.008 | 0.024 | 0.016 | 0.015 | 0.004 | 0.027 | 0.012 | 0.009 | -0.016 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 101 | 80 | 124 | 86 | 96 | 75 | 118 | 84 | 58 | 110 | 172 | 166 | 64 | 172 | 227 | 164 | 129 | 59 | 222 | 96 | 69 | 65 | 237 | 53 | 85 | 49 | 509 | 104 | 101 | 104 | 266 | 112 | 97 | 134 | 273 | 84 | 108 | 38 | 274 | 69 | 79 | -281 | 146 | 35 | 169 | 49 | 196.455 | -2 | 14 | 72 | 439 | -72 | 99 | 99 | 314 | 133 | 146 | 121 | 464 | 93 | 119 | 126 | 378 | 68 | 122 | 106 | 429 | 129 | 144 | 113 | 435 | 70 | 121 | 126 | 343 | 65 | 91 | 82 | 255 | 91 | 93 | 70 | 291 | 76 | 86 | 43 | 256 | 53 | 38 | 45 | 225 | 52 | 53 | 36 | 117.74 | 35.5 | 47.6 | 44.8 | 101.7 | 48.7 | 36.4 | 29.6 | 69 | 34 | 27.7 | 9.8 | 39.9 | 16.9 | 4.2 | -1.7 | 5.4 | -7 | 2.4 | 0.3 | 12.6 | 11.6 | 3.8 | 3.1 | 17.4 | 11.3 | 5 | 2.8 | 13.9 | 7.1 | 4.8 | 0.9 | 6.6 | 3.2 | 1.6 | 0.8 | 3.1 | 1.4 | 1.1 | 0.2 | 2.3 | 0.8 | 0.5 | -0.8 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 291 | 246 | 460 | 263 | 274 | 244 | 495 | 277 | 306 | 341 | 626 | 499 | 734 | 595 | 816 | 391 | 432 | 159 | 745 | 293 | 238 | 265 | 735 | 277 | 244 | 208 | 364 | 239 | 209 | 188 | 607 | 194 | 198 | 229 | 479 | 125 | 164 | 129 | 519 | 107 | 146 | 461 | 293 | 54 | 266 | -81 | -702.636 | -10 | 12 | 158 | -1,698 | 154 | 177 | 136 | 651 | 217 | 254 | 155 | 779 | 227 | 158 | 153 | 570 | 52 | 202 | 179 | 737 | 228 | 250 | 192 | 763 | 150 | 230 | 234 | 644 | 138 | 188 | 170 | 572 | 148 | 150 | 114 | 469 | 122 | 141 | -25 | 230 | 85 | 62 | 70 | 350 | 80 | 85 | 55 | 189.67 | 57.263 | 76.748 | 72.158 | 163.77 | 78.4 | 59 | 47.3 | 110.2 | 54.4 | 44.1 | 15.7 | 64.1 | 26.4 | 6.6 | -2.6 | 8.5 | -11 | 3.8 | 0.4 | 19.8 | 17.8 | 5.7 | 4.7 | 28.2 | 17.7 | 7.6 | 4.2 | 21.4 | 11.2 | 7.6 | 1.1 | 10.8 | 5.2 | 2.6 | 1.2 | 5.1 | 2.3 | 1.8 | 0.4 | 3.6 | 1.3 | 0.8 | -1.2 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.031 | 0.028 | 0.031 | 0.027 | 0.029 | 0.026 | 0.034 | 0.026 | 0.03 | 0.032 | 0.038 | 0.042 | 0.062 | 0.051 | 0.048 | 0.033 | 0.044 | 0.019 | 0.049 | 0.03 | 0.025 | 0.029 | 0.05 | 0.029 | 0.026 | 0.023 | 0.024 | 0.026 | 0.023 | 0.022 | 0.045 | 0.022 | 0.023 | 0.027 | 0.035 | 0.014 | 0.019 | 0.015 | 0.037 | 0.011 | 0.016 | 0.051 | 0.02 | 0.006 | 0.029 | -0.009 | -0.049 | -0.001 | 0.001 | 0.014 | -0.104 | 0.013 | 0.016 | 0.012 | 0.04 | 0.018 | 0.022 | 0.014 | 0.047 | 0.019 | 0.014 | 0.015 | 0.039 | 0.005 | 0.021 | 0.02 | 0.055 | 0.023 | 0.029 | 0.024 | 0.059 | 0.018 | 0.03 | 0.034 | 0.06 | 0.019 | 0.028 | 0.028 | 0.062 | 0.022 | 0.025 | 0.021 | 0.056 | 0.02 | 0.026 | -0.005 | 0.039 | 0.015 | 0.012 | 0.015 | 0.05 | 0.017 | 0.02 | 0.015 | 0.035 | 0.015 | 0.024 | 0.024 | 0.038 | 0.025 | 0.022 | 0.02 | 0.032 | 0.022 | 0.02 | 0.008 | 0.022 | 0.013 | 0.004 | -0.002 | 0.004 | -0.005 | 0.002 | 0 | 0.008 | 0.009 | 0.004 | 0.004 | 0.014 | 0.013 | 0.008 | 0.005 | 0.018 | 0.014 | 0.013 | 0.002 | 0.018 | 0.011 | 0.009 | 0.005 | 0.015 | 0.01 | 0.009 | 0.002 | 0.017 | 0.008 | 0.005 | -0.01 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.35 | 1.14 | 2.13 | 1.21 | 1.25 | 1.11 | 2.24 | 1.23 | 1.36 | 1.5 | 2.65 | 2.02 | 2.93 | 2.35 | 3.15 | 1.5 | 1.67 | 0.61 | 2.87 | 1.11 | 0.89 | 0.99 | 2.73 | 1.01 | 0.88 | 0.74 | 1.26 | 0.8 | 0.69 | 0.61 | 1.94 | 0.61 | 0.62 | 0.71 | 1.41 | 0.36 | 0.47 | 0.37 | 1.48 | 0.3 | 0.42 | 1.33 | 0.85 | 0.16 | 0.78 | -0.24 | -2.08 | -0.03 | 0.04 | 0.46 | -4.96 | 0.43 | 0.48 | 0.35 | 1.68 | 0.55 | 0.61 | 0.37 | 1.85 | 0.54 | 0.38 | 0.37 | 1.37 | 0.13 | 0.49 | 0.44 | 1.79 | 0.55 | 0.56 | 0.4 | 1.59 | 0.31 | 0.48 | 0.48 | 1.33 | 0.28 | 0.38 | 0.35 | 1.16 | 0.3 | 0.31 | 0.23 | 0.96 | 0.25 | 0.29 | -0.052 | 0.84 | 0.13 | 0.13 | 0.15 | 0.78 | 0.17 | 0.18 | 0.12 | 0.4 | 0.12 | 0.16 | 0.16 | 0.36 | 0.17 | 0.12 | 0.1 | 0.24 | 0.12 | 0.098 | 0.036 | 0.15 | 0.067 | 0.018 | -0.009 | 0.031 | -0.031 | 0.009 | 0.004 | 0.052 | 0.049 | 0.018 | 0.013 | 0.08 | 0.049 | 0.022 | 0.013 | 0.067 | 0.031 | 0.022 | 0.004 | 0.029 | 0.018 | 0.009 | 0.004 | 0.019 | 0.013 | 0.009 | 0.004 | 0.016 | 0.009 | 0.004 | -0.005 | 0.031 | 0.004 | -0.009 | -0.009 | 0.018 | 0.009 | -0.004 | -0.004 | 0.009 | 0.004 | 0.004 | 0.009 | 0.018 | 0.009 | 0.009 | 0.009 | 0.013 | 0.004 |
Verwaterde WPA
| 1.34 | 1.13 | 2.12 | 1.2 | 1.25 | 1.11 | 2.23 | 1.22 | 1.35 | 1.49 | 2.62 | 2 | 2.9 | 2.32 | 3.1 | 1.48 | 1.65 | 0.61 | 2.84 | 1.1 | 0.89 | 0.98 | 2.69 | 0.99 | 0.86 | 0.72 | 1.23 | 0.78 | 0.67 | 0.6 | 1.91 | 0.61 | 0.61 | 0.7 | 1.4 | 0.36 | 0.46 | 0.36 | 1.46 | 0.3 | 0.42 | 1.31 | 0.83 | 0.16 | 0.77 | -0.24 | -2.08 | -0.03 | 0.04 | 0.46 | -4.95 | 0.42 | 0.47 | 0.35 | 1.64 | 0.54 | 0.6 | 0.36 | 1.8 | 0.53 | 0.37 | 0.36 | 1.34 | 0.13 | 0.48 | 0.43 | 1.74 | 0.53 | 0.55 | 0.39 | 1.55 | 0.31 | 0.47 | 0.47 | 1.29 | 0.28 | 0.37 | 0.34 | 1.13 | 0.3 | 0.3 | 0.23 | 0.95 | 0.25 | 0.28 | -0.051 | 0.83 | 0.13 | 0.13 | 0.15 | 0.77 | 0.16 | 0.17 | 0.12 | 0.4 | 0.12 | 0.16 | 0.15 | 0.34 | 0.16 | 0.12 | 0.098 | 0.23 | 0.11 | 0.093 | 0.036 | 0.15 | 0.067 | 0.018 | -0.009 | 0.031 | -0.031 | 0.009 | 0.004 | 0.052 | 0.049 | 0.018 | 0.013 | 0.08 | 0.049 | 0.022 | 0.013 | 0.067 | 0.031 | 0.022 | 0.004 | 0.029 | 0.018 | 0.009 | 0.004 | 0.019 | 0.013 | 0.009 | 0.004 | 0.016 | 0.009 | 0.004 | -0.005 | 0.031 | 0.004 | -0.009 | -0.009 | 0.018 | 0.009 | -0.004 | -0.004 | 0.009 | 0.004 | 0.004 | 0.009 | 0.018 | 0.009 | 0.009 | 0.009 | 0.013 | 0.004 |
EBITDA
| 594 | 546 | 951 | 583 | 577 | 539 | 922 | 595 | 634 | 687 | 1,039 | 883 | 1,015 | 937 | 1,373 | 922 | 775 | 437 | 1,172 | 594 | 565 | 534 | 1,212 | 537 | 535 | 473 | 1,169 | 521 | 492 | 466 | 1,068 | 485 | 452 | 585 | 969 | 414 | 461 | 446 | 1,005 | 375 | 401 | 373 | 840 | 285 | 609 | 383 | 882.091 | 12 | 318 | 504 | 588 | 472 | 532 | 530 | 1,270 | 643 | 662 | 568 | 1,529 | 618 | 530 | 522 | 1,289 | 638 | 489 | 451 | 1,304 | 351 | 401 | 266 | 1,276 | 196 | 330 | 337 | 1,078 | 189 | 261 | 239 | 930 | 233 | 242 | 184 | 861 | 202 | 229 | 114 | 698 | 233 | 103 | 115 | 668 | 129 | 215 | 90 | 513.201 | 129.51 | 154.035 | 142.3 | 293.8 | 147.5 | 113.7 | 95.3 | 194.1 | 111.6 | 91.4 | 45.7 | 124.5 | 70.2 | 38.1 | 22.3 | 39.9 | 13.6 | 36.5 | 30 | 58.9 | 56.9 | 32.4 | 29.2 | 66.2 | 48.4 | 26.2 | 19.8 | 46.9 | 26.5 | 18 | 8.1 | 23.8 | 13.8 | 7.6 | 5.5 | 11.8 | 7.5 | 6 | 3.5 | 8.6 | 5.6 | 4.3 | 0.3 | 13.1 | 118.3 | 107.2 | -390.8 | 172 | 117.2 | 111.8 | -323.5 | 161.4 | 95.8 | 75.3 | -153.3 | 88.6 | 43.1 | 37 | -72.2 | 41.2 | 21.9 |
EBITDA ratio
| 0.064 | 0.062 | 0.065 | 0.06 | 0.06 | 0.057 | 0.063 | 0.056 | 0.061 | 0.065 | 0.063 | 0.074 | 0.086 | 0.081 | 0.082 | 0.075 | 0.078 | 0.051 | 0.077 | 0.061 | 0.059 | 0.058 | 0.081 | 0.054 | 0.057 | 0.052 | 0.069 | 0.056 | 0.055 | 0.054 | 0.078 | 0.053 | 0.053 | 0.067 | 0.07 | 0.046 | 0.053 | 0.05 | 0.057 | 0.039 | 0.045 | 0.04 | 0.052 | 0.03 | 0.064 | 0.041 | 0.061 | 0.026 | 0.033 | 0.054 | 0.103 | 0.045 | 0.047 | 0.048 | 0.089 | 0.032 | 0.036 | 0.029 | 0.092 | 0.031 | 0.025 | 0.056 | 0.097 | 0.055 | 0.05 | 0.048 | 0.095 | 0.046 | 0.06 | 0.045 | 0.099 | 0.038 | 0.06 | 0.066 | 0.101 | 0.041 | 0.056 | 0.057 | 0.101 | 0.051 | 0.057 | 0.052 | 0.102 | 0.049 | 0.059 | 0.045 | 0.119 | 0.042 | 0.038 | 0.044 | 0.096 | 0.043 | 0.052 | 0.042 | 0.094 | 0.035 | 0.049 | 0.048 | 0.068 | 0.047 | 0.042 | 0.038 | 0.056 | 0.045 | 0.042 | 0.024 | 0.044 | 0.033 | 0.021 | 0.014 | 0.017 | 0.007 | 0.021 | 0.018 | 0.023 | 0.029 | 0.023 | 0.023 | 0.034 | 0.036 | 0.028 | 0.023 | 0.039 | 0.033 | 0.032 | 0.018 | 0.039 | 0.029 | 0.027 | 0.022 | 0.035 | 0.033 | 0.031 | 0.021 | 0.04 | 0.033 | 0.028 | 0.002 | 0.066 | 1 | 1 | -3.694 | 1 | 1 | 1 | -3.038 | 1 | 1 | 1 | -2.165 | 1 | 1 | 1 | -2.215 | 1 | 1 |